1528
SHH:601828
红星美凯龙
- Stock
Last Close
1.35
02/05 08:08
Market Cap
11.05B
Beta: 0.85
Volume Today
627.60K
Avg: 21.71M
PE Ratio
−12.84
PFCF: 4.52
Dividend Yield
2.73%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.06B - | 2.04B 0.80% | 2.24B 9.62% | 2.45B 9.37% | 2.03B 17.20% | 2.18B 7.48% | 2.23B 2.31% | 3.34B 49.89% | 4.16B 24.55% | 3.85B 7.45% | 4.16B 7.97% | 3.37B 18.85% | 3.58B 6.13% | 2.62B - | 3.04B 16.31% | 2.84B - | 2.11B 25.64% | 2.11B 0.08% | 1.78B 15.60% | 1.72B 3.80% | 1.62B 5.86% | 1.72B 6.57% | 1.63B 5.23% | ||||
cost of revenue | 532.55M - | 512.31M 3.80% | 590.58M 15.28% | 536.02M 9.24% | 603.07M 12.51% | 577.78M 4.19% | 598.23M 3.54% | 1.07B - | 352.81M 67.17% | 815.75M 131.22% | 642.88M - | 608.72M 5.31% | |||||||||||||||
gross profit | 1.53B - | 1.53B 0.25% | 1.65B 7.72% | 1.91B 16.04% | 1.42B 25.53% | 1.60B 12.42% | 1.63B 1.86% | 3.34B 104.88% | 4.16B 24.55% | 3.85B 7.45% | 4.16B 7.97% | 3.37B 18.85% | 3.58B 6.13% | 2.62B - | 3.04B 16.31% | 2.84B - | 1.04B 63.49% | 1.76B 69.79% | 967.99M 45.02% | 1.72B 77.27% | 1.62B 5.86% | 1.72B 6.57% | 1.02B 40.59% | ||||
selling and marketing expenses | 337.83M - | 258.41M 23.51% | 297.04M 14.95% | 283.60M 4.52% | 357.84M 26.18% | 249.98M 30.14% | 318.25M 27.31% | 364.22M 14.44% | 464.49M 27.53% | 542.54M 16.80% | 692.26M 27.60% | 277.99M 59.84% | 320.85M 15.42% | 257.18M - | 349.06M 35.73% | 362.22M - | 201.72M 44.31% | 261.43M 29.60% | 274.06M - | 163.81M 40.23% | 202.51M 23.63% | ||||||
general and administrative expenses | 308.90M - | 229.48M 25.71% | 196.60M 14.33% | 292.67M 48.86% | 163.66M 44.08% | 190.35M 16.31% | 251.66M 32.21% | 399.22M 58.63% | 509.76M 27.69% | 487.14M 4.44% | 668.61M 37.25% | 367.30M 45.07% | 270.25M 26.42% | 296.95M - | 384.03M 29.33% | 255.86M - | 244.57M 4.41% | 700.37M 186.36% | 278.75M - | 181.68M 34.82% | 196.84M 8.34% | ||||||
selling general and administrative expenses | 646.73M - | 487.90M 24.56% | 493.64M 1.18% | 576.27M 16.74% | 521.50M 9.50% | 440.33M 15.56% | 569.91M 29.43% | 770.32M 35.17% | 1.09B 41.19% | 1.08B 0.98% | 1.56B 44.43% | 681.13M 56.21% | 681.71M 0.08% | 593.58M - | 855.32M 44.10% | 1.17B - | 201.72M 82.74% | 961.80M 376.80% | -772.13M 180.28% | 431.52M 155.89% | 378.64M 12.25% | 475.25M 25.51% | |||||
research and development expenses | 12.69M - | 14.25M 12.31% | 15.19M 6.59% | 18.54M 22.06% | 13.63M 26.48% | 11.89M 12.75% | 4.97M - | 4.40M 11.59% | 5.86M - | 3.66M 37.57% | 3.68M 0.62% | 2.18M - | 1.38M - | ||||||||||||||
other expenses | -55.73M - | -5.28M 90.53% | -158.02M 2,894.47% | 396.50M 350.92% | -244.61M 161.69% | 115.04M 147.03% | -17.68M 115.37% | -54.40M - | -76.62M 40.83% | 2.83B - | 1.76B 37.82% | 2.71B 54.29% | |||||||||||||||
cost and expenses | 806.86M - | 1.12B 38.49% | 926.20M 17.11% | 1.51B 62.90% | 879.96M 41.68% | 1.13B 28.77% | 1.15B 1.53% | 1.86B 61.40% | 2.67B 43.77% | 2.58B 3.33% | 3.68B 42.40% | 1.98B 46.06% | 2.15B 8.48% | 1.82B - | 2.43B 33.01% | 3.83B - | 1.36B 64.46% | 1.22B 10.59% | 1.59B 30.33% | 3.26B 105.42% | 2.14B 34.48% | 3.19B 49.26% | 1.25B 60.83% | ||||
operating expenses | 274.31M - | 605.12M 120.60% | 335.63M 44.54% | 972.77M 189.84% | 276.89M 71.54% | 555.37M 100.58% | 552.23M 0.57% | 1.86B 236.25% | 2.67B 43.77% | 2.58B 3.33% | 3.68B 42.40% | 1.98B 46.06% | 2.15B 8.48% | 890.59M 58.58% | 1.01B 13.31% | 1.82B 80.72% | 2.43B 33.01% | 952.24M 60.74% | 3.83B 302.70% | 288.00M 92.49% | 865.57M 200.54% | -772.13M 189.21% | 3.26B 522.43% | 2.14B 34.48% | 3.19B 49.26% | ||
interest expense | 220.64M - | 229.07M 3.82% | 252.15M 10.08% | 124.31M 50.70% | 248.76M 100.11% | 205.51M 17.38% | 233.29M 13.52% | 676.40M - | 624.05M 7.74% | ||||||||||||||||||
ebitda | 1.82B - | 1.66B 8.41% | 1.91B 14.97% | 1.75B 8.49% | 1.47B 16.18% | 1.76B 19.60% | 1.94B 10.47% | -265.37M 113.68% | -386.01M 45.46% | -578.14M 49.77% | -495.83M 14.24% | -363.78M 26.63% | -659.24M 81.22% | -645.25M - | -709.93M 10.02% | -1.56B - | 711.49M 145.69% | 195.86M - | 650.39M - | 382.06M 41.26% | |||||||
operating income | 1.82B - | 1.44B 20.73% | 1.91B 32.84% | 1.75B 8.49% | 1.47B 16.18% | 1.54B 4.79% | 1.94B 26.08% | 1.26B 34.82% | 1.47B 16.68% | 1.27B 13.99% | 578.08M 54.42% | 1.31B 126.76% | 1.50B 14.80% | 879.62M - | 803.39M 8.67% | -87.31M - | 195.86M - | -1.55B 889.25% | -521.80M 66.24% | -1.47B 181.41% | 382.06M 126.02% | ||||||
depreciation and amortization | 223.79M - | 217.44M - | -1.26B - | -1.47B 16.68% | -1.27B 13.99% | -578.08M 54.42% | -1.31B 126.76% | -1.50B 14.80% | -879.62M - | -803.39M 8.67% | 87.31M - | -682.33M 881.51% | 125.02M - | ||||||||||||||
total other income expenses net | -220.64M - | -5.28M 97.61% | -252.15M 4,678.28% | -124.31M 50.70% | -248.76M 100.11% | 11.93M 104.80% | -233.29M 2,055.69% | -263.47M 12.93% | -252.67M 4.10% | -627.33M 148.28% | -639.81M 1.99% | -429.26M 32.91% | -642.91M 49.77% | -606.00M - | -779.28M 28.60% | -1.64B - | -1.04B 36.34% | -867.31M - | -1.82M 99.79% | 2.89M 258.97% | 1.66M 42.52% | -1.75B 105,245.85% | |||||
income before tax | 1.60B - | 1.44B 10.10% | 1.66B 15.76% | 1.63B 2.09% | 1.22B 25.06% | 1.55B 27.15% | 1.71B 10.06% | 1.00B 41.35% | 1.22B 22.15% | 641.07M 47.54% | -61.73M 109.63% | 881.60M 1,528.21% | 861.92M 2.23% | 273.62M - | 24.11M 91.19% | -1.72B - | -671.45M - | -1.55B 130.49% | -518.91M 66.47% | -1.47B 182.66% | -1.37B 6.81% | ||||||
income tax expense | 402.71M - | 387.74M 3.72% | 450.56M 16.20% | 393.78M 12.60% | 340.52M 13.52% | 407.19M 19.58% | 428.42M 5.21% | 276.12M 35.55% | 301.60M 9.23% | 135.02M 55.23% | 99.76M 26.11% | 249.12M 149.71% | 518.46M 108.12% | 88.49M - | 88.64M 0.18% | 11.35M - | 31.04M - | 362.24M 1,067.14% | 77.20M 78.69% | 18.40M 76.17% | -61.75M 435.56% | ||||||
net income | 1.09B - | 979.44M 10.40% | 1.15B 17.89% | 1.18B 1.91% | 787.23M 33.10% | 1.05B 33.70% | 1.22B 16.29% | 722.50M 40.97% | 787.17M 8.95% | 555.24M 29.46% | -17.50M 103.15% | 697.95M 4,087.45% | 327.14M 53.13% | 292.87M 10.48% | -639.39M 318.32% | 145.88M 122.82% | 4.82M 96.70% | -688.72M 14,390.68% | -1.66B 140.42% | -371.51M 77.56% | -965.27M 159.82% | -633.72M 34.35% | -1.10B 73.05% | -513.41M 53.18% | -1.39B 170.08% | -1.24B 10.39% | |
weighted average shs out | 3.73B - | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.80B 1.94% | 3.94B 3.59% | 3.95B 0.18% | 5.03B 27.35% | 4.36B 13.20% | 4.18B 4.17% | 4.64B 10.93% | 4.44B 4.32% | 4.86B 9.60% | 5.19B 6.68% | 4.45B - | 4.13B 7.20% | 4.35B 5.47% | 4.35B 0% | 4.13B 5.10% | 4.28B 3.55% | 4.36B 1.86% | 4.35B 0.10% | ||
weighted average shs out dil | 3.73B - | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.73B 0% | 3.80B 1.94% | 3.94B 3.59% | 3.95B 0.18% | 5.03B 27.34% | 4.36B 13.20% | 4.18B 4.17% | 4.64B 10.93% | 4.44B 4.32% | 4.86B 9.60% | 5.18B 6.61% | 4.45B - | 4.13B 7.20% | 4.35B 5.47% | 4.35B 0% | 4.13B 5.10% | 4.28B 3.55% | 4.36B 1.86% | 4.35B 0.10% | ||
eps | 0.29 - | 0.26 10.34% | 0.31 19.23% | 0.32 3.23% | 0.21 34.38% | 0.28 33.33% | 0.33 17.86% | 0.19 42.42% | 0.20 5.26% | 0.14 30% | -0.00 102.50% | 0.16 4,671.43% | 0.08 51.06% | 0.06 19.28% | -0.14 321.52% | 0.03 121.43% | 0.00 97% | 0 100% | -0.37 Infinity% | -0.09 75.68% | -0.22 144.44% | -0.15 31.82% | -0.27 80.00% | -0.12 55.56% | -0.32 166.67% | -0.29 9.38% | |
epsdiluted | 0.29 - | 0.26 10.34% | 0.31 19.23% | 0.32 3.23% | 0.21 34.38% | 0.28 33.33% | 0.33 17.86% | 0.19 42.42% | 0.20 5.26% | 0.14 30% | -0.00 102.50% | 0.16 4,671.43% | 0.08 51.06% | 0.06 19.28% | -0.14 321.52% | 0.03 121.43% | 0.00 97% | 0 100% | -0.37 Infinity% | -0.09 75.68% | -0.22 144.44% | -0.15 31.82% | -0.27 80.00% | -0.12 55.56% | -0.32 166.67% | -0.29 9.38% |
All numbers in CNY (except ratios and percentages)