1528
SHH:601828
红星美凯龙
- Stock
Last Close
1.35
02/05 08:08
Market Cap
11.05B
Beta: 0.85
Volume Today
627.60K
Avg: 21.71M
PE Ratio
−12.84
PFCF: 4.52
Dividend Yield
2.73%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 180.17M - | 221.67M 23.03% | 279.54M - | 312.52M - | 356.24M 13.99% | 491.22M 37.89% | 593.04M 20.73% | 354.05M 40.30% | 994.60M 180.92% | 1.48B 48.44% | 1.22B 17.67% | 2.09B 71.56% | 440.23M - | 2.40B - | 2.03B - | 13.00B - | 12.61B - | 1.69B - | 15.64B 823.16% | |||||||||||||||
accumulated other comprehensive income loss | -445.71M - | -537.89M - | -234.02M - | -249.71M 6.70% | -267.16M 6.99% | -2.63B 885.25% | -2.61B 0.74% | -2.92B 11.92% | -3.20B 9.50% | 1.88B 158.80% | 2.37B - | 1.25B - | 551.64M - | 10.00B - | 361.43M 96.39% | 7.51B 1,976.72% | 118.06M 98.43% | 9.63B 8,053.52% | ||||||||||||||||
cash and cash equivalents | 3.66B - | 9.14B 149.29% | 5.95B - | 5.51B - | 7.75B 40.78% | 10.63B 37.05% | 10.12B 4.74% | 8.53B 15.76% | 8.34B 2.19% | 7.23B 13.33% | 9.51B 31.52% | 6.51B 31.52% | 7.91B 21.44% | 6.60B 16.47% | 6.48B 1.83% | 6.90B 6.48% | 6.54B 5.20% | 6.13B 6.27% | 5.74B 6.46% | 2.63B 54.23% | 2.66B 1.42% | 2.52B 5.49% | 3.67B 45.97% | 2.97B 19.06% | 3.78B 27.04% | 2.38B 37.00% | 4.13B 73.64% | 3.79B 8.19% | 4.89B 28.87% | 3.97B 18.72% | 3.74B 5.80% | |||
cash and short term investments | 3.66B - | 9.14B 149.29% | 6.02B - | 5.55B - | 7.75B 39.81% | 10.63B 37.09% | 10.33B 2.79% | 8.76B 15.19% | 8.41B 4.05% | 7.46B 11.26% | 9.73B 30.41% | 6.76B 30.55% | 7.91B 16.99% | 7.32B 7.45% | 6.48B 11.41% | 7.92B 22.19% | 6.54B 17.39% | 7.10B 8.50% | 5.74B 19.19% | 3.55B 38.17% | 2.66B 24.93% | 3.12B 17.29% | 3.67B 17.61% | 2.97B 19.06% | 4.76B 60.18% | 2.52B 47.20% | 4.28B 69.98% | 3.79B 11.25% | 4.89B 28.87% | 3.98B 18.57% | 3.74B 5.97% | |||
common stock | 3B - | 3.62B 20.80% | 3.62B - | 3.62B - | 3.62B 0.00% | 3.62B 0% | 3.94B 8.69% | 3.55B 9.87% | 3.55B 0% | 3.55B 0% | 3.55B 0% | 3.90B 10% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 4.35B 11.52% | 4.35B 0% | 4.35B 0% | 4.35B 0% | 4.35B 0.00% | 4.35B 0.00% | 4.35B 0.00% | 4.35B 0.00% | 4.35B 0% | 4.35B 0% | 4.35B 0.00% | 4.35B 0.00% | 4.35B 0% | 4.35B 0% | 4.35B 0.00% | 4.35B 0% | |||
deferred revenue | 4.80B - | 4.44B 7.51% | 4.86B - | 5.95B - | 10.60B 78.07% | 12.38B 16.74% | 11.88B 4.00% | 14.70B 23.74% | 13.39B 8.92% | 13.16B 1.71% | 13.68B 3.99% | 671.34M 95.09% | 704.80M - | 15.05B - | 3.50B - | 15.11B - | 1.72B 88.63% | |||||||||||||||||
deferred revenue non current | 942.91M - | 197.03M 79.10% | 891.17M - | 690.10M - | 203.45M 70.52% | 592.26M 191.10% | 3.21B 442.43% | 212.46M 93.39% | 1.60B 654.01% | 1.34B 16.54% | 1.29B 3.83% | 1.02B 20.69% | 1.03B - | 1.08B - | 215.97M - | 800.68M - | 703.43M - | 165.61M - | 595.59M 259.64% | 1.56B 161.77% | 1.38B - | |||||||||||||
deferrred tax liabilities non current | 9.72B - | 10.15B 4.46% | 10.67B - | 11.18B - | 9.91B 11.36% | 9.71B 1.94% | 10.60B 9.11% | 11.01B 3.86% | 11.49B 4.39% | 11.99B 4.33% | 12.42B 3.58% | 12.52B 0.80% | 13.04B - | 13.40B - | 13.59B - | 14.02B - | 13.96B - | 13.25B - | 14.02B 5.82% | 13.30B 5.09% | 12.71B - | |||||||||||||
goodwill | 16.59M - | 16.59M - | 16.59M 0.00% | 16.59M 0% | 16.59M 0% | 16.59M 0% | 16.59M 0% | 97.60M 488.20% | 97.60M 0% | 97.60M 0% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0% | 97.60M 0% | 97.60M 0.00% | 97.60M 0.00% | 97.60M 0% | 97.60M 0% | 97.60M 0.00% | 97.60M 0% | |||||
goodwill and intangible assets | 548.92M - | 548.88M 0.01% | 557.26M 1.53% | 555.86M 0.25% | 535.52M 3.66% | 550.07M 2.72% | 508.18M 7.61% | 504.63M 0.70% | 492.27M 2.45% | 2.31B 369.92% | 2.31B 0.02% | 2.42B 4.51% | 2.41B 0.28% | 2.31B 4.24% | 454.28M 80.32% | 2.29B 405.10% | 440.24M 80.81% | 2.07B 370.40% | 214.58M 89.64% | 2.06B 858.49% | 199.14M 90.32% | 204.88M 2.88% | 190.67M 6.93% | 206.90M 8.51% | 201.18M 2.76% | 1.32B 554.53% | 188.66M 85.67% | 179.22M 5.01% | 170.84M 4.68% | 1.28B 651.10% | 155.65M 87.87% | 1.27B 717.89% | 145.52M 88.57% | |
intangible assets | 548.92M - | 548.88M 0.01% | 557.26M 1.53% | 539.27M 3.23% | 535.52M 0.70% | 533.48M 0.38% | 491.59M 7.85% | 488.04M 0.72% | 475.68M 2.53% | 2.30B 382.83% | 2.30B 0.02% | 2.32B 1.01% | 2.31B 0.29% | 2.21B 4.42% | 356.68M 83.86% | 2.20B 515.95% | 342.65M 84.40% | 1.97B 475.90% | 116.98M 94.07% | 1.96B 1,574.73% | 101.55M 94.82% | 107.28M 5.65% | 93.08M 13.24% | 109.30M 17.43% | 103.59M 5.23% | 1.22B 1,077.00% | 91.06M 92.53% | 81.62M 10.37% | 73.24M 10.27% | 1.19B 1,518.75% | 58.05M 95.10% | 1.18B 1,924.79% | ||
inventory | 38.49M - | 27.57M 28.39% | 16.17M - | 23.67M - | 62.60M 164.53% | 120.29M 92.15% | 229.62M 90.88% | 251.35M 9.47% | 286.85M 14.12% | 330.98M 15.38% | 341.96M 3.32% | 328.30M 4.00% | 354.75M - | 329.09M - | 325.89M - | 302.87M - | 271.24M - | 160.75M - | 67.67M 57.90% | |||||||||||||||
long term debt | 12.30B - | 14.32B 16.47% | 14.71B - | 16.06B - | 20.49B 27.61% | 19.04B 7.06% | 20.97B 10.12% | 21.87B 4.30% | 34.30B 56.82% | 31.58B 7.93% | 34.09B 7.94% | 34.70B 1.80% | 32.41B 6.62% | 30.77B 5.04% | 24.05B 21.84% | 30.12B 25.22% | 22.76B 24.44% | 30.16B 32.51% | 24.64B 18.28% | 29.65B 20.34% | 24.61B 16.99% | 29.14B 18.40% | 23.06B 20.88% | 21.98B 4.66% | 21.72B 1.19% | 23.81B 9.62% | 16.81B 29.42% | 21.72B 29.24% | 18.59B 14.43% | 25.27B 35.95% | 20.31B 19.64% | |||
long term investments | 65.11B - | 67.24B 3.28% | 1.47B - | 1.72B - | 5.74B - | 5.75B - | 5.45B - | 4.31B - | 4.90B 13.68% | |||||||||||||||||||||||||
net debt | 11.55B - | 9.31B 19.42% | 11.55B - | 13.09B - | 13.00B 0.67% | 18.25B 40.32% | 21.42B 17.41% | 22.42B 4.66% | 34.68B 54.68% | 37.28B 7.49% | 41.20B 10.51% | 43.27B 5.04% | 24.50B 43.39% | 41.17B 68.05% | 17.57B 57.33% | 37.60B 114.03% | 16.21B 56.88% | 35.62B 119.71% | -5.74B 116.11% | 35.60B 720.39% | -2.66B 107.48% | 35.00B 1,413.85% | -3.67B 110.50% | -2.97B 19.06% | 19.91B 769.37% | 31.83B 59.89% | 23.35B 26.64% | 17.93B 23.24% | 13.70B 23.59% | 21.29B 55.47% | 21.82B 2.45% | |||
net receivables | 1.98B - | 6.05B - | 0.00 - | 3.97B 208,066,530,677,620,704% | 0.00 100.00% | 7.80B 409,001,268,466,941,888% | 4.99B - | 3.67B - | 3.40B - | 4.28B - | 2.19B 48.94% | |||||||||||||||||||||||
other assets | 0.00 - | 25.31B - | 23.44B - | 21.40B - | 18.74B 12.42% | 1 100.00% | 118.67B - | 113.39B - | ||||||||||||||||||||||||||
other current assets | 1.42B - | 1.75B 23.07% | 9.48B 441.41% | 1.83B 80.69% | 7.25B 296.45% | 2.04B 71.89% | 977.27M 52.06% | 3.82B 290.61% | 28.50M 99.25% | 6.70B 23,420.62% | 6.83B 1.87% | 2.19B 67.90% | 6.82B 211.00% | 248.70M 96.35% | 9.52B - | 2.41B - | 7.41B - | 2.89B - | -7.68B - | -8.26B - | -5.93B 28.24% | |||||||||||||
other current liabilities | 2.52B - | 2.98B 18.48% | 12.01B 302.54% | 2.69B 77.60% | 9.12B 238.96% | 2.96B 67.55% | 4.91B 66.03% | 20M 99.59% | 20M 0% | 1.18B 5,808.42% | 107.45M 90.91% | 204.09M 89.93% | 177.27M 13.14% | 13.80B 7,685.93% | 16.96B - | 294.65M - | 16.32B - | 3.79B - | 73.46M - | 9.40B - | 73.09M 99.22% | -10.68B 14,709.79% | 1.01B 109.42% | 329.30M 67.25% | 21.45B - | |||||||||
other liabilities | 0.00 - | -0.00 200% | 50.93B - | 45.31B - | 46.66B - | 45.17B 3.20% | 1 100.00% | 67.92B - | 40.69B - | |||||||||||||||||||||||||
other non current assets | 163.84M - | 1.54B 840.33% | 71.88B 4,565.49% | 72.38B 0.69% | 75.85B 4.79% | 75.87B 0.02% | 3.89B 94.88% | 73.39B 1,788.45% | 79.32B 8.08% | 82.23B 3.67% | 84.60B 2.87% | 88.34B 4.43% | 93.01B 5.28% | 96.04B 3.26% | 24.69B 74.30% | 96.79B 292.10% | 26.53B 72.59% | 98.97B 273.04% | 26.05B 73.68% | 99.74B 282.82% | -102.58B 202.85% | 103.57B 200.96% | -101.55B 198.05% | 102.29B 200.73% | -101.00B 198.74% | -99.35B 1.64% | 96.95B 197.59% | 98.76B 1.87% | -8.33B 108.43% | 15.94B 291.35% | 107.73B 575.85% | 110.57B 2.64% | -6.97B 106.30% | |
other non current liabilities | 1.13B - | 1.45B 29.02% | 25.73B 1,671.43% | 1.03B 96.00% | 28.26B 2,647.60% | 1.03B 96.36% | 2.25B 119.24% | 1.02B 54.93% | 1.12B 9.81% | 7.16B 541.85% | 914.33M 87.22% | 634.39M 30.62% | 735.11M 15.88% | 569.85M 22.48% | 50.22B 8,713.59% | 579.68M 98.85% | 55.05B 9,396.01% | 925.53M 98.32% | 54.45B 5,783.48% | 2.41B 95.58% | -24.64B 1,123.08% | 1.64B 106.67% | -24.61B 1,597.91% | 1.54B 106.26% | -23.06B 1,596.93% | -21.98B 4.66% | 5.90B 126.83% | 1.38B 76.68% | -31.67B 2,402.37% | 43.99B 238.90% | 48.74B 10.79% | 42.86B 12.05% | -34.40B 180.26% | |
othertotal stockholders equity | 30.89B - | 35.50B 14.91% | 40.29B 13.51% | 38.06B 5.55% | 42.19B 10.86% | 6.72B 84.06% | 8.27B 23.06% | 12.29B 48.49% | 14.64B 19.12% | 11.38B 22.22% | 13.33B 17.08% | 13.56B 1.75% | 13.98B 3.09% | 10.65B 23.84% | 3.65B 65.74% | 8.59B 135.45% | 3.66B 57.39% | 10.96B 199.56% | 6.88B 37.25% | 10.61B 54.13% | 8.12B 23.41% | 10.18B 25.36% | 7.88B 22.66% | 10.02B 27.21% | 7.60B 24.18% | 7.87B 3.68% | 7.25B 7.94% | 10.03B 38.37% | -5.00M 100.05% | 7.23B 144,610.67% | -5.00M 100.07% | 7.23B 144,610.67% | -5.00M 100.07% | |
preferred stock | 2.29B - | |||||||||||||||||||||||||||||||||
property plant equipment net | 646.69M - | 337.14M 47.87% | 172.16M 48.93% | 575.61M 234.35% | 158.13M 72.53% | 467.83M 195.86% | 186.54M 60.13% | 3.16B 1,595.80% | 3.45B 9.11% | 3.35B 2.80% | 7.30B 117.63% | 8.62B 18.04% | 8.11B 5.87% | 8.46B 4.30% | 102.00B 1,105.59% | 8.11B 92.05% | 100.40B 1,138.31% | 8.37B 91.66% | 102.29B 1,122.25% | 7.99B 92.19% | 102.39B 1,181.41% | 3.94B 96.15% | 101.36B 2,470.50% | 4.00B 96.05% | 100.80B 2,419.75% | 98.03B 2.75% | 5.42B 94.47% | 5.27B 2.80% | 4.54B 13.87% | 95.22B 1,998.44% | 3.76B 96.05% | 3.59B 4.44% | 3.16B 12.14% | |
retained earnings | 31.37B - | 26.62B 15.14% | 28.25B 6.15% | 29.43B 4.17% | 30.63B 4.07% | 32.50B 6.12% | 34.49B 6.10% | 35.13B 1.86% | 36.21B 3.08% | 39.06B 7.86% | 38.18B 2.25% | 40.90B 7.12% | 38.66B 5.48% | 41.57B 7.51% | 39.28B 5.51% | 41.79B 6.40% | 39.91B 4.50% | 41.52B 4.03% | 39.82B 4.08% | 40.54B 1.81% | 37.39B 7.79% | 34.74B 7.08% | 36.03B 3.72% | 33.30B 7.56% | 34.54B 3.72% | 34.07B 1.38% | 32.70B 4.01% | 29.21B 10.67% | ||||||
short term debt | 2.92B - | 4.13B 41.12% | 2.79B - | 2.54B - | 267.85M 89.47% | 9.83B 3,570.02% | 10.58B 7.59% | 9.08B 14.17% | 8.72B 3.91% | 12.93B 48.22% | 16.61B 28.52% | 15.08B 9.24% | 17.00B - | 14.39B - | 11.60B - | 8.57B - | 8.37B - | 1.97B - | 10.40B 429.15% | 10.68B 2.69% | 5.25B - | |||||||||||||
short term investments | -63.97B - | -66.10B 3.32% | 61M - | 38M - | -70.98B 186,898.51% | 3M 100.00% | 210.29M 6,909.66% | 236.26M 12.35% | 68.52M 71.00% | 233.39M 240.61% | 224.32M 3.89% | 247.61M 10.38% | 713.79M - | 1.02B - | 966.29M - | 921.84M - | 606.86M - | 985.68M - | 134.97M 86.31% | 142.26M 5.41% | 47.30M - | 56.58K 99.88% | ||||||||||||
tax assets | 323.23M - | 338.16M 4.62% | 347.44M - | 417.81M - | 844.38M 102.10% | 718.58M 14.90% | 1.08B 50.28% | 822.27M 23.86% | 1.11B 34.69% | 1.17B 6.06% | 1.37B 16.51% | 1.54B 12.61% | 1.57B - | 2.67B - | 2.59B - | 3.03B - | 2.91B - | 3.25B - | 3.53B 8.68% | 3.62B 2.58% | 3.67B - | |||||||||||||
tax payables | 393.15M - | 361.79M 7.98% | 498.41M - | 381.59M - | 603.50M 58.15% | 927.27M 53.65% | 640.84M 30.89% | 607.68M 5.18% | 488.09M 19.68% | 739.39M 51.49% | 378.25M 48.84% | 671.34M 77.48% | 704.80M - | 828.85M - | 1.13B - | 1.01B - | 651.95M - | 594.25M - | 209.32M 64.78% | |||||||||||||||
total assets | 71.92B - | 80.92B 12.52% | 82.09B 1.44% | 83.19B 1.35% | 83.80B 0.73% | 86.63B 3.38% | 91.13B 5.20% | 97.01B 6.46% | 106.73B 10.01% | 110.86B 3.87% | 118.27B 6.69% | 122.29B 3.40% | 129.96B 6.27% | 131.55B 1.22% | 135.05B 2.66% | 134.91B 0.11% | 133.86B 0.78% | 135.19B 0.99% | 135.10B 0.07% | 133.93B 0.86% | 133.64B 0.22% | 129.48B 3.11% | 127.65B 1.41% | 127.65B 0.00% | 126.08B 1.23% | 121.06B 3.98% | 121.60B 0.45% | 121.27B 0.28% | 118.67B 2.14% | 116.24B 2.05% | 116.53B 0.25% | 115.44B 0.94% | 113.39B 1.77% | |
total current assets | 5.13B - | 10.91B 112.93% | 9.48B 13.18% | 7.86B 17.04% | 7.25B 7.73% | 7.61B 4.90% | 10.78B 41.63% | 14.57B 35.19% | 16.64B 14.21% | 15.72B 5.52% | 15.53B 1.23% | 13.95B 10.12% | 16.89B 21.05% | 15.14B 10.39% | 7.91B 47.76% | 17.19B 117.39% | 6.48B 62.28% | 15.65B 141.42% | 6.54B 58.19% | 14.84B 126.71% | 5.74B 61.33% | 12.99B 126.33% | 2.66B 79.49% | 12.78B 379.96% | 3.67B 71.26% | 2.97B 19.06% | 11.48B 286.10% | 8.62B 24.92% | 3.79B - | 4.89B 28.87% | ||||
total current liabilities | 10.42B - | 11.77B 12.94% | 12.01B 2.03% | 10.62B 11.53% | 9.12B 14.16% | 11.77B 29.04% | 16.14B 37.14% | 22.72B 40.77% | 23.07B 1.55% | 25.31B 9.73% | 23.21B 8.30% | 27.77B 19.62% | 31.69B 14.13% | 31.64B 0.17% | 338.95M 98.93% | 35.11B 10,257.33% | 388.73M 98.89% | 32.13B 8,165.84% | 459.55M 98.57% | 29.95B 6,417.20% | 407.53M 98.64% | 25.36B 6,123.25% | 483.29M 98.09% | 24.55B 4,980.59% | 492.27M 98.00% | 1.09B 120.64% | 28.17B 2,493.90% | 27.83B 1.20% | 1.01B - | 329.30M 67.25% | 26.70B - | |||
total debt | 15.22B - | 18.45B 21.20% | 17.51B - | 18.60B - | 20.76B 11.61% | 28.87B 39.10% | 31.55B 9.26% | 30.95B 1.89% | 43.02B 39.01% | 44.51B 3.45% | 50.70B 13.92% | 49.78B 1.81% | 32.41B 34.91% | 47.77B 47.42% | 24.05B 49.65% | 44.51B 85.04% | 22.76B 48.87% | 41.75B 83.48% | 38.23B - | 37.51B - | 23.69B - | 34.21B 44.43% | 27.49B 19.66% | 21.72B 20.97% | 18.59B 14.43% | 25.27B 35.95% | 25.56B 1.16% | |||||||
total investments | 1.14B - | 1.14B 0.64% | 897.02M 21.62% | 1.53B 70.66% | 939.31M 38.64% | 1.75B 86.65% | 3.95B 125.18% | 4.68B 18.45% | 5.95B 27.34% | 6.65B 11.74% | 7.50B 12.69% | 8.02B 6.99% | 8.39B 4.60% | 8.31B 0.99% | 9.67B - | 8.47B - | 7.68B - | 6.68B - | 6.05B - | 5.30B - | 5.04B 4.92% | 142.26M 97.18% | 47.30M - | 56.58K 99.88% | ||||||||||
total liabilities | 34.50B - | 37.89B 9.82% | 37.74B 0.41% | 37.92B 0.49% | 37.38B 1.43% | 40.72B 8.92% | 48.99B 20.32% | 53.08B 8.35% | 58.97B 11.09% | 65.56B 11.19% | 71.52B 9.09% | 73.31B 2.50% | 80.22B 9.43% | 80.45B 0.29% | 82.97B 3.13% | 80.53B 2.94% | 79.49B 1.29% | 77.66B 2.30% | 77.67B 0.02% | 76.32B 1.74% | 75.98B 0.45% | 71.48B 5.92% | 70.40B 1.50% | 69.90B 0.71% | 70.21B 0.44% | 68.24B 2.81% | 69.21B 1.42% | 67.64B 2.27% | 67.92B 0.42% | 66.72B 1.77% | 67.65B 1.41% | 68.13B 0.71% | 67.39B 1.09% | |
total liabilities and stockholders equity | 71.92B - | 80.92B 12.52% | 82.09B 1.44% | 83.19B 1.35% | 83.80B 0.73% | 86.63B 3.38% | 91.13B 5.20% | 97.01B 6.46% | 106.73B 10.01% | 110.86B 3.87% | 118.27B 6.69% | 122.29B 3.40% | 129.96B 6.27% | 131.55B 1.22% | 135.05B 2.66% | 134.91B 0.11% | 133.86B 0.78% | 135.19B 0.99% | 135.10B 0.07% | 133.93B 0.86% | 129.48B - | 127.65B - | 121.60B - | 121.27B 0.28% | 118.67B 2.14% | 116.24B 2.05% | 116.53B 0.25% | 115.44B 0.94% | 113.39B 1.77% | |||||
total non current assets | 66.79B - | 70.01B 4.81% | 72.61B 3.72% | 75.33B 3.74% | 76.54B 1.61% | 79.02B 3.23% | 80.36B 1.69% | 82.45B 2.60% | 90.09B 9.27% | 95.14B 5.61% | 102.75B 7.99% | 108.34B 5.44% | 113.06B 4.36% | 116.41B 2.96% | 127.14B 9.22% | 117.72B 7.41% | 127.37B 8.20% | 119.53B 6.15% | 128.55B 7.55% | 119.09B 7.36% | 102.58B 13.86% | 116.50B 13.56% | 101.55B 12.83% | 114.86B 13.11% | 101.00B 12.07% | 99.35B 1.64% | 110.12B 10.85% | 112.64B 2.29% | 112.44B - | 111.64B 0.71% | 115.44B 3.40% | |||
total non current liabilities | 24.08B - | 26.12B 8.47% | 25.73B 1.51% | 27.30B 6.09% | 28.26B 3.53% | 28.95B 2.44% | 32.85B 13.48% | 30.37B 7.57% | 35.90B 18.22% | 40.25B 12.13% | 48.31B 20.02% | 45.54B 5.73% | 48.53B 6.56% | 48.81B 0.58% | 82.63B 69.28% | 45.42B 45.03% | 79.10B 74.14% | 45.52B 42.45% | 77.21B 69.60% | 46.37B 39.94% | 24.64B 46.86% | 46.12B 87.15% | 24.61B 46.63% | 45.35B 84.24% | 23.06B 49.16% | 21.98B 4.66% | 41.03B 86.65% | 39.80B 3.00% | 67.92B 70.65% | 65.71B 3.26% | 67.32B 2.46% | 68.13B 1.20% | ||
total stockholders equity | 33.44B - | 39.12B 16.97% | 40.29B 3.00% | 41.14B 2.11% | 42.19B 2.54% | 41.72B 1.12% | 38.52B 7.67% | 40.43B 4.96% | 44.52B 10.12% | 41.71B 6.30% | 43.44B 4.14% | 45.71B 5.23% | 46.40B 1.50% | 47.56B 2.50% | 48.50B 1.96% | 50.68B 4.50% | 50.84B 0.32% | 53.98B 6.18% | 54.05B 0.14% | 54.24B 0.34% | 54.27B 0.06% | 54.45B 0.33% | 53.75B 1.28% | 54.19B 0.83% | 52.49B 3.14% | 49.62B 5.48% | 49.19B 0.86% | 50.42B 2.50% | 47.66B 5.47% | 46.49B 2.45% | 45.92B 1.22% | 44.40B 3.31% | 43.19B 2.74% |
All numbers in CNY (except ratios and percentages)