3908
SHH:601995
China International Capital Corporation
- Stock
Last Close
8.06
26/07 08:08
Market Cap
103.35B
Beta: 0.89
Volume Today
7.70M
Avg: 11.19M
Dividend Yield
0.58%
Payout:166.36%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.98B - | 6.11B 53.54% | 9.46B 54.89% | 8.76B 7.43% | 15.27B 74.35% | 18.28B 19.70% | 22.49B 23.05% | 34.42B 53.03% | 41.46B 20.46% | 36.82B 11.18% | 33.02B 10.32% | |
cost of revenue | 1.80B - | 2.72B 51.76% | 4.47B 64.07% | 4.02B 10.05% | 6.34B 57.78% | 6.34B 0.12% | 8.10B 27.87% | 12.60B 55.45% | 15.45B 22.65% | 13.28B 14.04% | 11.54B 13.12% | |
gross profit | 2.18B - | 3.38B 55.00% | 4.99B 47.50% | 4.74B 5.09% | 8.93B 88.42% | 11.94B 33.78% | 14.39B 20.50% | 21.82B 51.66% | 26.01B 19.20% | 23.54B 9.48% | 21.49B 8.74% | |
selling and marketing expenses | 168.31M - | 227.77M 35.33% | 419.56M 84.20% | 331.41M 21.01% | 636.65M - | 712.51M 11.92% | 1.05B 48.00% | 1.10B 4.59% | ||||
general and administrative expenses | 507.15M - | 568.73M 12.14% | 692.89M 21.83% | 746.33M 7.71% | 1.17B 56.25% | 1.42B 21.58% | 1.54B 8.58% | 1.62B 5.33% | 2.49B 53.26% | 352.16M 85.83% | 239.02M 32.13% | |
selling general and administrative expenses | 507.15M - | 568.73M 12.14% | 692.89M 21.83% | 746.33M 7.71% | 1.17B 56.25% | 1.42B 21.58% | 1.54B 8.58% | 1.62B 5.33% | 2.49B 53.26% | 352.16M 85.83% | 239.02M 32.13% | |
research and development expenses | ||||||||||||
other expenses | -9.65M - | 7.05M 173.07% | 8.27M 17.21% | 33.58M 306.14% | 46.69M 39.04% | 1.31B 2,704.58% | 1.55B 18.59% | 1.86B 19.47% | 2.74B 47.73% | 5.68B 107.38% | ||
cost and expenses | 2.89B - | 3.92B 35.31% | 5.85B 49.27% | 5.15B 11.85% | 8.53B 65.53% | 9.06B 6.26% | 11.20B 23.51% | 16.07B 43.57% | 20.68B 28.64% | 19.32B 6.58% | 18.16B 5.97% | |
operating expenses | 1.10B - | 1.19B 8.44% | 1.38B 15.45% | 1.13B 17.71% | 2.19B 93.05% | 2.73B 24.75% | 3.09B 13.39% | 3.48B 12.43% | 5.23B 50.31% | 6.04B 15.49% | 6.62B 9.75% | |
interest expense | 644.38M - | 742.08M 15.16% | 1.09B 47.53% | 1.29B 17.74% | 3.27B 153.49% | 4.87B 49.07% | 5.90B 21.04% | 6.71B 13.88% | 8.27B 23.13% | 9.18B 11.01% | 10.74B 17.04% | |
ebitda | 1.23B - | 2.32B 87.86% | 3.77B 62.52% | 3.73B 0.98% | 7.04B 88.61% | 9.63B 36.84% | 12.27B 27.36% | 19.31B 57.40% | 22.12B 14.51% | 19.15B 13.41% | 19.34B 0.99% | |
operating income | 452.63M - | 1.44B 217.71% | 2.52B 75.02% | 2.27B 9.65% | 3.53B 55.25% | 4.27B 20.91% | 11.36B 166.04% | 18.31B 61.25% | 20.93B 14.31% | 17.51B 16.37% | 6.79B 61.22% | |
depreciation and amortization | 110.33M - | 59.91M 45.70% | 51.08M 14.74% | 72.50M 41.93% | 230.37M 217.75% | 301.90M 31.05% | 913.24M 202.49% | 1.00B 9.59% | 1.18B 18.18% | 1.65B 39.10% | 1.77B 7.69% | |
total other income expenses net | -622.88M - | -753.80M 21.02% | -1.10B 45.68% | -1.33B 21.16% | -3.21B 141.18% | -4.95B 54.10% | -6.06B 22.45% | -9.60B 58.54% | -7.95B 17.13% | -8.45B 6.22% | 34.57M 100.41% | |
income before tax | 501.53M - | 1.51B 200.25% | 2.62B 74.03% | 2.33B 11.10% | 3.60B 54.57% | 4.39B 21.84% | 5.30B 20.84% | 8.71B 64.34% | 12.98B 48.96% | 9.06B 30.22% | 6.82B 24.66% | |
income tax expense | 131.42M - | 387.40M 194.79% | 667.93M 72.41% | 489.58M 26.70% | 789.88M 61.34% | 852.73M 7.96% | 1.05B 23.58% | 1.45B 37.65% | 2.17B 49.47% | 1.46B 32.61% | 659.35M 54.87% | |
net income | 370.11M - | 1.12B 202.19% | 1.95B 74.58% | 1.82B 6.78% | 2.77B 51.98% | 3.49B 26.24% | 4.24B 21.38% | 7.21B 70.04% | 10.78B 49.54% | 7.60B 29.51% | 6.16B 18.97% | |
weighted average shs out | 2.31B - | 2.31B 0% | 1.72B 25.40% | 2.31B 34.05% | 3.57B 54.57% | 4.14B 16.13% | 4.22B 1.96% | 4.45B 5.28% | 4.83B 8.60% | 4.83B 0% | ||
weighted average shs out dil | 2.31B - | 2.31B 0% | 1.72B 25.40% | 2.31B 34.05% | 3.57B 54.57% | 4.14B 16.13% | 4.22B 1.96% | 4.45B 5.28% | 4.83B 8.60% | 4.83B 0% | ||
eps | 0.16 - | 0.48 200.00% | 1.12 133.33% | 0.76 32.14% | 0.76 0% | 0.84 10.53% | 1 19.05% | 1.60 60.00% | 2.16 35% | 1.46 32.41% | ||
epsdiluted | 0.16 - | 0.48 200.00% | 1.12 133.33% | 0.76 32.14% | 0.76 0% | 0.84 10.53% | 1 19.05% | 1.60 60.00% | 2.16 35% | 1.46 32.41% |
All numbers in CNY (except ratios and percentages)