6030
SHH:603005
China Wafer Level CSP Co., Ltd.
- Stock
Last Close
18.29
25/09 07:00
Market Cap
13.94B
Beta: 0.21
Volume Today
36.26M
Avg: 40.04M
PE Ratio
78.87
PFCF: 241.23
Dividend Yield
0.51%
Payout:49.27%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 450.43M - | 615.81M 36.72% | 575.72M 6.51% | 512.39M 11.00% | 628.78M 22.71% | 566.23M 9.95% | 560.37M 1.04% | 1.10B 96.93% | 1.41B 27.88% | 1.11B 21.62% | 903.62M 18.30% | |
cost of revenue | 196.95M - | 294.26M 49.41% | 369.50M 25.57% | 347.29M 6.01% | 394.90M 13.71% | 408.06M 3.33% | 341.64M 16.28% | 555.29M 62.54% | 673.42M 21.27% | 617.74M 8.27% | 598.46M 3.12% | |
gross profit | 253.49M - | 321.55M 26.85% | 206.21M 35.87% | 165.10M 19.94% | 233.88M 41.66% | 158.18M 32.37% | 218.73M 38.28% | 548.24M 150.65% | 737.75M 34.57% | 488.33M 33.81% | 305.16M 37.51% | |
selling and marketing expenses | 1.70M - | 1.97M 15.77% | 2.52M 27.97% | 2.41M 4.65% | 2.14M 11.15% | 2.01M 5.89% | 1.04M 48.45% | 616.53K 40.55% | 4.92M 698.20% | 7.90M 60.45% | ||
general and administrative expenses | 12.32M - | 12.42M 0.80% | 12.84M 3.46% | 11.41M 11.21% | 11.72M 2.76% | 14.47M 23.45% | 15.26M 5.49% | 13.68M 10.39% | 25.90M 89.38% | 23.21M 10.38% | ||
selling general and administrative expenses | 14.02M - | 14.39M 2.62% | 15.37M 6.82% | 13.81M 10.13% | 13.86M 0.34% | 16.48M 18.92% | 16.30M 1.09% | 14.29M 12.31% | 30.82M 115.64% | 31.11M 0.93% | 74.64M 139.93% | |
research and development expenses | 47.90M - | 103.99M 117.10% | 93.33M 10.25% | 103.75M 11.16% | 96.73M 6.77% | 121.83M 25.95% | 123.20M 1.13% | 137.26M 11.41% | 179.97M 31.11% | 193.06M 7.27% | 113.77M 41.07% | |
other expenses | 9.71M - | 27.84M 186.75% | 49.07M 76.23% | 18.60M 62.10% | -1.13M 106.06% | -7.81M 592.11% | -10.89M 39.56% | -9.61M 11.74% | -23.10M 140.23% | 13.68M 159.25% | -13.68M 199.94% | |
cost and expenses | 275.13M - | 430.56M 56.49% | 511.07M 18.70% | 496.50M 2.85% | 527.62M 6.27% | 511.06M 3.14% | 470.25M 7.99% | 697.23M 48.27% | 861.11M 23.50% | 855.59M 0.64% | 800.54M 6.43% | |
operating expenses | 78.19M - | 136.31M 74.33% | 141.57M 3.86% | 149.21M 5.40% | 132.71M 11.05% | 103.00M 22.39% | 128.61M 24.86% | 141.94M 10.36% | 187.69M 32.23% | 237.85M 26.72% | 202.08M 15.04% | |
interest expense | 515.82K - | 166.11K 67.80% | 208.83K 25.72% | 733.20 99.65% | 32.07M - | 72.89K 99.77% | 98.02K 34.46% | -51.24M 52,374.53% | 2.04M 103.98% | 10.31M 406.27% | ||
ebitda | 227.11M - | 291.37M 28.29% | 268.57M 7.82% | 181.93M 32.26% | 227.39M 24.99% | 174.02M 23.47% | 215.27M 23.70% | 516.74M 140.04% | 732.97M 41.85% | 458.18M 37.49% | 279.40M 39.02% | |
operating income | 171.53M - | 195.56M 14.01% | 107.16M 45.21% | 42.24M 60.58% | 106.69M 152.58% | 87.80M 17.71% | 112.47M 28.10% | 432.90M 284.90% | 639.13M 47.64% | 258.00M 59.63% | 103.08M 60.05% | |
depreciation and amortization | 43.09M - | 66.93M 55.32% | 115.07M 71.94% | 119.64M 3.97% | 123.42M 3.16% | 118.92M 3.65% | 102.80M 13.55% | 83.84M 18.45% | 93.85M 11.93% | 200.18M 113.30% | 176.32M 11.92% | |
total other income expenses net | 5.92M - | 38.15M 543.89% | 68.31M 79.06% | 41.09M 39.85% | 4.40M 89.30% | 24.82M 464.63% | -49.80K 100.20% | -123.90K 148.79% | -311.14K 151.13% | -16.44M 5,184.75% | 86.87M 628.29% | |
income before tax | 181.22M - | 223.39M 23.27% | 132.96M 40.48% | 56.98M 57.14% | 105.56M 85.25% | 79.99M 24.22% | 112.42M 40.54% | 432.77M 284.96% | 638.81M 47.61% | 241.56M 62.19% | 189.95M 21.37% | |
income tax expense | 27.49M - | 27.08M 1.48% | 19.68M 27.33% | 4.23M 78.51% | 9.87M 133.33% | 8.87M 10.14% | 4.11M 53.60% | 51.16M 1,143.31% | 60.09M 17.47% | 8.79M 85.38% | 4.85M 44.80% | |
net income | 153.73M - | 196.31M 27.70% | 113.28M 42.30% | 52.75M 53.43% | 95.69M 81.39% | 71.12M 25.67% | 108.30M 52.27% | 381.62M 252.35% | 576.05M 50.95% | 227.85M 60.45% | 150.10M 34.13% | |
weighted average shs out | 325.68M - | 382.81M 17.54% | 388.76M 1.56% | 393.59M 1.24% | 390.97M 0.66% | 393.71M 0.70% | 469.32M 19.20% | 416.89M 11.17% | 651.77M 56.34% | 651.00M 0.12% | 652.59M 0.24% | |
weighted average shs out dil | 325.68M - | 382.81M 17.54% | 388.76M 1.56% | 302.76M 22.12% | 390.97M 29.14% | 393.71M 0.70% | 469.32M 19.20% | 416.89M 11.17% | 651.77M 56.34% | 651.00M 0.12% | 652.59M 0.24% | |
eps | 0.47 - | 0.51 8.51% | 0.29 43.14% | 0.13 55.17% | 0.24 84.62% | 0.18 25% | 0.23 27.78% | 0.92 300% | 0.88 4.35% | 0.35 60.23% | 0.23 34.29% | |
epsdiluted | 0.47 - | 0.51 8.51% | 0.29 43.14% | 0.13 55.17% | 0.24 84.62% | 0.18 25% | 0.23 27.78% | 0.92 300% | 0.88 4.35% | 0.35 60.23% | 0.23 34.29% |
All numbers in CNY (except ratios and percentages)