6034
SHH:603416
WuXi Xinje Electric Co.,Ltd.
- Stock
Last Close
29.75
30/08 07:00
Market Cap
3.96B
Beta: 0.50
Volume Today
2.06M
Avg: 1.52M
PE Ratio
16.08
PFCF: 22.45
Dividend Yield
0.81%
Payout:13.65%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 247.73M - | 294.12M 18.73% | 302.58M 2.88% | 353.47M 16.82% | 483.57M 36.81% | 590.38M 22.09% | 649.64M 10.04% | 1.13B 74.62% | 1.30B 14.54% | 1.34B 2.75% | 1.49B 11.94% | |
cost of revenue | 137.33M - | 172.28M 25.45% | 166.95M 3.09% | 191.74M 14.84% | 273.91M 42.86% | 355.89M 29.93% | 386.49M 8.60% | 637.57M 64.96% | 774.84M 21.53% | 836.76M 7.99% | 988.78M 18.17% | |
gross profit | 110.40M - | 121.84M 10.37% | 135.63M 11.32% | 161.73M 19.25% | 209.66M 29.63% | 234.49M 11.84% | 263.15M 12.22% | 496.82M 88.80% | 524.49M 5.57% | 498.34M 4.99% | 505.68M 1.47% | |
selling and marketing expenses | 12.68M - | 14.83M 16.97% | 16.86M 13.67% | 19.38M 14.97% | 27.39M 41.31% | 32.93M 20.23% | 42.36M 28.63% | 51.93M 22.58% | 82.88M 59.61% | 109.91M 32.62% | ||
general and administrative expenses | 4.30M - | 5.35M 24.57% | 5.06M 5.49% | 5.89M 16.43% | 5.43M 7.83% | 6.47M 19.16% | 7.18M 11.07% | 7.45M 3.76% | 11.86M 59.18% | 16.55M 39.47% | ||
selling general and administrative expenses | 16.98M - | 20.18M 18.90% | 21.92M 8.59% | 25.27M 15.31% | 32.82M 29.86% | 39.40M 20.05% | 49.54M 25.75% | 59.38M 19.85% | 94.74M 59.55% | 126.46M 33.48% | 197.91M 56.51% | |
research and development expenses | 19.10M - | 21.35M 11.78% | 23.07M 8.06% | 26.33M 14.11% | 40.56M 54.07% | 44.72M 10.26% | 55.03M 23.05% | 77.27M 40.41% | 108.17M 39.99% | 119.53M 10.50% | 141.63M 18.49% | |
other expenses | 7.99M - | 18.95M 137.20% | 16.41M 13.42% | 19.29M 17.54% | 3.13M 83.79% | -235.47K 107.53% | -5.28M 2,144.41% | -11.85M 124.27% | -7.75M 34.61% | 13.55M 274.78% | 1.71M 87.40% | |
cost and expenses | 179.02M - | 221.41M 23.68% | 219.73M 0.76% | 253.73M 15.48% | 339.23M 33.70% | 432.25M 27.42% | 485.78M 12.38% | 762.37M 56.94% | 970.00M 27.24% | 1.10B 13.02% | 1.33B 21.01% | |
operating expenses | 41.69M - | 49.14M 17.86% | 52.77M 7.41% | 62.00M 17.47% | 65.32M 5.36% | 76.37M 16.91% | 99.29M 30.02% | 124.79M 25.69% | 195.16M 56.39% | 259.53M 32.98% | 337.84M 30.17% | |
interest expense | 220K - | 103.89K 52.78% | 746.94K 618.98% | 1.61M 115.75% | 1.05M 34.83% | 1.83M 74.16% | 115.10K 93.71% | 451.74K 292.48% | 333.65K 26.14% | 225.65K 32.37% | 1.90M 744.12% | |
ebitda | 80.19M - | 96.23M 19.99% | 93.56M 2.77% | 109.93M 17.50% | 157.76M 43.51% | 194.01M 22.98% | 202.23M 4.24% | 406.06M 100.79% | 383.83M 5.47% | 297.89M 22.39% | 211.41M 29.03% | |
operating income | 64.40M - | 68.94M 7.04% | 77.50M 12.43% | 96.77M 24.86% | 154.14M 59.29% | 172.76M 12.08% | 186.71M 8.07% | 381.56M 104.36% | 340.57M 10.74% | 241.70M 29.03% | 167.84M 30.56% | |
depreciation and amortization | 3.22M - | 3.96M 23.00% | 4.07M 2.73% | 5.01M 23.08% | 6.87M 37.17% | 8.37M 21.90% | 15.52M 85.34% | 24.50M 57.88% | 43.26M 76.59% | 56.19M 29.88% | 43.57M 22.45% | |
total other income expenses net | 3.68M - | 15.18M 312.70% | 11.06M 27.17% | 16.26M 47.06% | 12.93M 20.50% | 14.40M 11.40% | -869.42K 106.04% | -564.60K 35.06% | -1.80M 219.11% | -2.94M 63.39% | 48.95M 1,762.82% | |
income before tax | 72.39M - | 87.89M 21.41% | 93.91M 6.85% | 116.00M 23.52% | 157.27M 35.58% | 172.53M 9.70% | 185.84M 7.72% | 380.99M 105.01% | 338.77M 11.08% | 238.76M 29.52% | 216.79M 9.20% | |
income tax expense | 9.93M - | 12.22M 23.01% | 12.61M 3.17% | 15.80M 25.31% | 33.45M 111.73% | 23.90M 28.56% | 22.42M 6.19% | 49.38M 120.24% | 35.18M 28.74% | 16.76M 52.36% | 16.84M 0.46% | |
net income | 62.43M - | 75.66M 21.18% | 81.29M 7.44% | 100.19M 23.26% | 123.81M 23.57% | 148.63M 20.05% | 163.45M 9.97% | 331.68M 102.92% | 303.61M 8.46% | 222.04M 26.87% | 199.02M 10.37% | |
weighted average shs out | 105.30M - | 105.92M 0.59% | 105.37M 0.51% | 105.46M 0.09% | 140.56M 33.28% | 140.22M 0.24% | 140.56M 0.24% | 140.56M 0% | 140.56M 0% | 140.56M 0% | 140.56M 0% | |
weighted average shs out dil | 105.31M - | 105.92M 0.58% | 105.37M 0.52% | 105.46M 0.09% | 140.69M 33.40% | 140.22M 0.34% | 140.56M 0.24% | 140.56M 0% | 140.56M 0% | 140.56M 0% | 140.56M 0% | |
eps | 0.59 - | 0.71 20.34% | 0.77 8.45% | 0.95 23.38% | 0.88 7.37% | 1.06 20.45% | 1.16 9.43% | 2.36 103.45% | 2.16 8.47% | 1.58 26.85% | 1.42 10.13% | |
epsdiluted | 0.59 - | 0.71 20.34% | 0.77 8.45% | 0.95 23.38% | 0.88 7.37% | 1.06 20.45% | 1.16 9.43% | 2.36 103.45% | 2.16 8.47% | 1.58 26.85% | 1.42 10.13% |
All numbers in CNY (except ratios and percentages)