6038
SHH:603881
Shanghai AtHub Co.,Ltd.
- Stock
Last Close
12.59
30/08 07:00
Market Cap
7.70B
Beta: 0.56
Volume Today
7.54M
Avg: 17.00M
PE Ratio
45.84
PFCF: −8.53
Dividend Yield
0.32%
Payout:93.78%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 68.68M - | 68.68M 0% | 85.38M 24.31% | 98.14M 14.94% | 89.84M 8.45% | 100.97M 12.38% | 99.70M 1.26% | 115.46M 15.81% | 114.64M 0.71% | 122.99M 7.28% | 128.00M 4.07% | 154.60M 20.78% | 150.84M 2.43% | 171.78M 13.88% | 170.20M 0.92% | 416.87M 144.93% | 190.82M 54.22% | 197.20M 3.34% | 168.93M 14.34% | 169.69M 0.45% | 174.18M 2.65% | 219.40M 25.96% | 258.31M 17.73% | 257.85M 0.18% | 263.32M 2.12% | 286.60M 8.84% | 304.93M 6.40% | 350.98M 15.10% | 342.54M 2.40% | 369.78M 7.95% | 381.24M 3.10% | 361.84M 5.09% | 372.04M 2.82% | 374.01M 0.53% | 369.24M 1.28% | 426.31M 15.46% | 381.05M 10.62% | 396.67M 4.10% | |
cost of revenue | 37.86M - | 37.86M 0% | 55.77M 47.31% | 56.20M 0.77% | 52.12M 7.27% | 58.89M 13.01% | 61.79M 4.92% | 64.56M 4.47% | 66.42M 2.88% | 71.13M 7.09% | 81.33M 14.34% | 92.71M 13.99% | 92.53M 0.19% | 112.93M 22.05% | 112.99M 0.05% | 320.44M 183.59% | 116.24M 63.72% | 125.13M 7.65% | 105.03M 16.06% | 115.31M 9.79% | 99.70M 13.54% | 143.30M 43.73% | 149.50M 4.33% | 154.34M 3.23% | 158.03M 2.39% | 187.35M 18.55% | 192.05M 2.51% | 269.43M 40.29% | 256.55M 4.78% | 261.85M 2.07% | 276.05M 5.42% | 241.21M 12.62% | 262.73M 8.92% | 264.14M 0.54% | 266.48M 0.89% | 311.46M 16.88% | 277.65M 10.86% | 299.23M 7.77% | |
gross profit | 30.82M - | 30.82M 0% | 29.61M 3.94% | 41.94M 41.64% | 37.73M 10.04% | 42.07M 11.53% | 37.91M 9.90% | 50.91M 34.29% | 48.23M 5.27% | 51.86M 7.55% | 46.67M 10.01% | 61.89M 32.60% | 58.31M 5.78% | 58.85M 0.92% | 57.20M 2.79% | 96.43M 68.57% | 74.58M 22.66% | 72.07M 3.37% | 63.90M 11.33% | 54.37M 14.91% | 74.48M 36.98% | 76.10M 2.17% | 108.80M 42.98% | 103.51M 4.87% | 105.29M 1.73% | 99.26M 5.73% | 112.88M 13.73% | 81.55M 27.76% | 85.99M 5.45% | 107.93M 25.51% | 105.18M 2.54% | 120.63M 14.69% | 109.31M 9.38% | 109.87M 0.51% | 102.75M 6.48% | 114.85M 11.77% | 103.40M 9.97% | 97.45M 5.75% | |
selling and marketing expenses | 1.56M - | 1.56M 0% | 450.08K - | 306.44K 31.91% | 390.68K 27.49% | 960.50K 145.85% | 259.28K 73.01% | 620.25K 139.22% | 777.09K 25.29% | 2.34M 200.76% | 1.57M 32.84% | 1.75M 11.44% | 690.81K 60.51% | 2.09M 202.52% | 643.33K 69.22% | 267.82K 58.37% | 542.43K 102.54% | 731.09K 34.78% | 513.21K 29.80% | 1.14M 121.80% | 1.41M 23.72% | 646.23K 54.11% | 646.96K 0.11% | 1.07M 65.45% | 1.21M 12.61% | -367.22K 130.46% | 656.43K 278.76% | 895.80K 36.47% | 876.15K 2.19% | 168.21K 80.80% | |||||||||
general and administrative expenses | 5.80M - | 5.80M 0% | 8.78M 51.37% | -18.07M 305.76% | 8.70M 148.16% | -4.64M 153.29% | 9.62M 307.45% | -24.45M 354.21% | 10.00M 140.89% | -6.43M 164.35% | 12.32M 291.39% | -21.40M 273.81% | 13.91M 165.01% | -8.06M 157.91% | 13.85M 271.89% | -12.25M 188.48% | 12.85M 204.85% | -7.53M 158.58% | 14.52M 292.89% | -28.64M 297.30% | 16.34M 157.03% | -11.65M 171.33% | 14.45M 224.02% | -25.64M 277.42% | 17.96M 170.05% | -11.66M 164.91% | 43.02M 469.07% | -36.20M 184.13% | 16.32M 145.10% | -9.07M 155.58% | 43.51M 579.61% | -32.37M 174.38% | 13.25M 140.95% | -1.03M 107.76% | 40.78M 4,064.84% | -30.09M 173.77% | |||
selling general and administrative expenses | 7.36M - | 7.36M 0% | 8.78M 19.32% | -18.07M 305.76% | 8.70M 148.16% | -4.64M 153.29% | 9.62M 307.45% | -24.45M 354.21% | 10.45M 142.73% | -6.13M 158.64% | 12.71M 307.34% | -20.44M 260.90% | 14.17M 169.33% | -7.44M 152.47% | 14.63M 296.68% | -9.92M 167.80% | 14.42M 245.39% | -5.78M 140.07% | 15.21M 363.25% | -26.55M 274.60% | 16.98M 163.94% | -11.38M 167.05% | 14.99M 231.70% | -24.91M 266.13% | 18.47M 174.16% | -10.52M 156.94% | 44.43M 522.39% | -35.55M 180.01% | 16.97M 147.74% | -8.00M 147.15% | 44.72M 658.82% | -32.73M 173.20% | 13.91M 142.50% | -132.77K 100.95% | 41.66M 31,475.27% | 16.53M 60.33% | 12.18M 26.29% | 18.76M 54.03% | |
research and development expenses | 3.12M - | 3.12M 0% | 5.30M - | 31.70M 498.58% | 6.53M - | 5.22M 19.98% | 5.82M 11.42% | 5.82M 0.07% | 9.12M 56.83% | 5.92M 35.06% | 5.51M 6.99% | 9.14M 65.90% | 8.39M 8.26% | 16.98M 102.51% | 15.97M 5.99% | 13.56M 15.07% | 12.48M 7.98% | 11.15M 10.67% | 14.83M 33.05% | 15.73M 6.05% | 15.97M 1.58% | 21.32M 33.49% | 20.25M 5.05% | 15.52M 23.38% | 15.47M 0.30% | 13.75M 11.10% | 19.17M 39.39% | 8.98M 53.14% | |||||||||||
other expenses | 591.34K - | 164.92K 72.11% | 294.44K 78.53% | 13.00M 4,315.07% | 478.62K 96.32% | 25.25M 5,176.28% | 49.81K 99.80% | 9.86M 19,697.76% | 1.23M 87.48% | 14.28M 1,056.71% | 24.19K 99.83% | 8.32M 34,305.32% | 1.62M 80.53% | 23.71M 1,363.59% | -299.90 100.00% | 28.78M 9,596,008.89% | -33.54K 100.12% | 60.22M 179,641.43% | 149.41K 99.75% | 40.72M 27,151.35% | 609.25K 98.50% | 97.57M 15,914.03% | 5.65K 99.99% | 74.72M 1,321,894.13% | -73.83M 198.81% | 31.38K 100.04% | -2.52M 8,116.73% | 24.53M 1,075.41% | -37.35M 252.24% | 38.68M 203.55% | -4.68M 112.10% | 691.42K 114.78% | -41.94K 106.07% | -25.66M 61,078.41% | |||||
cost and expenses | 45.54M - | 45.54M 0% | 64.55M 41.76% | 65.97M 2.20% | 60.82M 7.81% | 72.06M 18.49% | 71.41M 0.90% | 82.75M 15.87% | 77.03M 6.91% | 82.67M 7.32% | 94.19M 13.94% | 115.43M 22.55% | 106.71M 7.55% | 127.23M 19.22% | 133.22M 4.71% | 354.00M 165.72% | 134.74M 61.94% | 144.73M 7.41% | 128.05M 11.53% | 140.44M 9.68% | 120.62M 14.12% | 159.00M 31.82% | 171.32M 7.75% | 197.99M 15.57% | 190.39M 3.84% | 216.60M 13.76% | 219.88M 1.52% | 294.41M 33.89% | 285.83M 2.91% | 294.11M 2.90% | 299.40M 1.80% | 268.48M 10.33% | 292.21M 8.84% | 299.02M 2.33% | 293.84M 1.73% | 367.40M 25.03% | 309.00M 15.90% | 326.97M 5.82% | |
operating expenses | 7.68M - | 7.68M 0% | 8.78M 14.40% | 9.77M 11.25% | 8.70M 10.92% | 13.17M 51.31% | 9.62M 26.94% | 18.19M 89.14% | 10.62M 41.65% | 11.54M 8.73% | 12.86M 11.45% | 22.73M 76.66% | 14.19M 37.58% | 14.29M 0.77% | 20.23M 41.50% | 33.56M 65.92% | 18.50M 44.87% | 19.60M 5.93% | 23.01M 17.43% | 25.13M 9.20% | 20.91M 16.78% | 15.69M 24.96% | 21.82M 39.02% | 43.65M 100.08% | 32.37M 25.85% | 29.25M 9.62% | 27.83M 4.85% | 24.97M 10.27% | 29.29M 17.26% | 32.26M 10.15% | 23.34M 27.65% | 27.27M 16.83% | 29.48M 8.10% | 34.88M 18.32% | 27.36M 21.57% | 55.94M 104.48% | 31.35M 43.95% | 27.75M 11.49% | |
interest expense | 6.19M - | 6.93M 12.04% | 6.28M 9.45% | 7.02M 11.83% | 6.15M 12.37% | 6.68M 8.65% | 5.80M 13.25% | 2.36M 59.34% | 4.54M 92.74% | 7.15M 57.34% | 4.09M 42.83% | 7.72M 88.92% | 5.72M 26.00% | 10.50M 83.69% | 13.05M 24.33% | 15.53M 18.95% | 14.99M 3.44% | 18.67M 24.51% | 19.35M 3.67% | 21.76M 12.45% | 28.30M 30.03% | 30.29M 7.03% | 36.02M 18.94% | 39.08M 8.48% | 36.96M 5.42% | 47.19M 27.69% | 44.07M 6.62% | 41.76M 5.23% | 39.91M 4.42% | 35.72M 10.49% | 35.32M 1.14% | 35.28M 0.12% | 31.77M 9.94% | 35.26M 10.97% | 29.28M 16.97% | 26.56M 9.28% | |||
ebitda | 32.72M - | 32.72M 0% | 20.83M 36.34% | 48.62M 133.43% | 29.02M 40.30% | 29.54M 1.79% | 44.64M 51.08% | 51.87M 16.20% | 37.61M 27.49% | 42.47M 12.92% | 32.64M 23.13% | 42.44M 30.01% | 44.12M 3.97% | 48.31M 9.48% | 38.71M 19.86% | 62.87M 62.39% | 56.08M 10.80% | 54.14M 3.45% | 41.18M 23.94% | 31.21M 24.21% | 54.96M 76.07% | 59.70M 8.63% | 87.88M 47.21% | 60.72M 30.91% | 73.58M 21.19% | 71.49M 2.85% | 85.77M 19.99% | 61.28M 28.56% | 58.69M 4.23% | 80.51M 37.19% | 84.07M 4.42% | 93.10M 10.74% | 81.12M 12.88% | 79.60M 1.87% | 77.52M 2.60% | 252.37M 225.54% | 72.07M 71.44% | 263.12M 265.09% | |
operating income | 23.46M - | 23.46M 0% | 14.64M 37.61% | 25.97M 77.38% | 22.75M 12.40% | 22.20M 2.40% | 22.14M 0.29% | 26.90M 21.51% | 31.81M 18.27% | 37.58M 18.13% | 30.43M 19.02% | 34.16M 12.27% | 40.03M 17.19% | 40.44M 1.01% | 31.38M 22.40% | 52.64M 67.76% | 43.03M 18.26% | 36.62M 14.89% | 26.44M 27.79% | 13.19M 50.10% | 35.45M 168.71% | 37.87M 6.81% | 58.97M 55.73% | 30.71M 47.93% | 38.36M 24.94% | 31.53M 17.80% | 48.86M 54.96% | 13.71M 71.93% | 13.13M 4.28% | 36.71M 179.66% | 40.89M 11.36% | 55.55M 35.86% | 45.73M 17.68% | 45.46M 0.59% | 45.67M 0.46% | 58.92M 29.02% | 72.05M 22.29% | 69.70M 3.26% | |
depreciation and amortization | 9.25M - | 9.25M 0% | 6.19M 33.12% | 14.61M 136.09% | 6.28M 57.03% | 7.34M 16.98% | 16.35M 122.60% | 17.52M 7.16% | 5.80M 66.90% | 4.89M 15.67% | 2.21M 54.74% | 8.27M 273.80% | 4.09M 50.59% | 7.87M 92.44% | 7.34M 6.76% | 10.23M 39.42% | 13.05M 27.63% | 17.53M 34.26% | 14.74M 15.89% | 18.02M 22.24% | 19.50M 8.23% | 21.83M 11.94% | 28.91M 32.42% | 30.01M 3.83% | 35.22M 17.35% | 39.95M 13.44% | 36.91M 7.61% | 9.21M 75.05% | 45.56M 394.79% | 43.80M 3.87% | 43.19M 1.39% | 37.56M 13.04% | 35.39M 5.77% | 34.14M 3.53% | 31.86M 6.69% | 193.45M 507.24% | 193.41M - | ||
total other income expenses net | -5.11M - | -5.11M 0% | -5.60M 9.56% | -6.04M 7.86% | -5.98M 0.88% | -6.68M 11.64% | -5.67M 15.07% | -5.67M 0.11% | -5.75M 1.44% | -262.37K 95.44% | -2.14M 717.41% | -7.64M 256.37% | -4.06M 46.82% | -3.99M 1.73% | -3.98M 0.44% | -10.50M 164.01% | -13.05M 24.34% | -13.85M 6.11% | -14.48M 4.53% | -15.00M 3.63% | -17.96M 19.70% | -22.47M 25.11% | -27.41M 21.96% | -29.42M 7.36% | -34.56M 17.46% | -37.59M 8.78% | -36.17M 3.78% | -42.83M 18.40% | 37.17K 100.09% | -8.18K 122.02% | -70.50K 761.39% | -1.09M 1,443.48% | -35.00K 96.78% | 691.42K 2,075.46% | -41.94K 106.07% | -30.07M 71,598.14% | -23.53M 21.75% | -21.63M 8.09% | |
income before tax | 18.36M - | 18.36M 0% | 15.23M 17.03% | 26.13M 71.57% | 23.04M 11.82% | 22.23M 3.53% | 22.61M 1.73% | 27.05M 19.60% | 31.86M 17.80% | 40.06M 25.73% | 31.66M 20.96% | 31.52M 0.45% | 40.06M 27.09% | 40.56M 1.24% | 33.00M 18.64% | 52.37M 58.70% | 43.03M 17.84% | 38.62M 10.25% | 26.41M 31.62% | 14.24M 46.09% | 35.60M 150.09% | 37.93M 6.55% | 59.58M 57.06% | 30.43M 48.92% | 38.37M 26.08% | 32.41M 15.53% | 48.88M 50.81% | 13.75M 71.88% | 13.17M 4.23% | 36.71M 178.81% | 40.82M 11.19% | 54.46M 33.43% | 45.69M 16.10% | 46.15M 1.00% | 45.62M 1.14% | 28.84M 36.78% | 48.52M 68.21% | 48.08M 0.91% | |
income tax expense | 2.85M - | 2.85M 0% | 3.69M 29.66% | 2.11M 42.74% | 4.10M 94.10% | 2.98M 27.48% | 3.89M 30.79% | 5.73M 47.26% | 7.86M 37.19% | 7.69M 2.20% | 5.88M 23.56% | -1.22M 120.74% | 6.39M 623.97% | 8.60M 34.64% | 2.85M 66.87% | 4.91M 72.42% | 7.04M 43.31% | 5.48M 22.08% | 2.07M 62.31% | -2.66M 228.87% | 6.31M 336.75% | 6.73M 6.76% | 9.73M 44.55% | 6.59M 32.32% | 7.92M 20.30% | 6.55M 17.39% | 8.20M 25.32% | 11.33M 38.16% | 1.98M 82.51% | 6.31M 218.22% | 8.05M 27.57% | 21.73M 170.08% | 10.61M 51.17% | 12.58M 18.51% | 12.64M 0.48% | 7.52M 40.49% | 12.78M 70.00% | 13.26M 3.70% | |
net income | 15.51M - | 15.51M 0% | 11.54M 25.61% | 24.02M 108.14% | 18.94M 21.15% | 19.25M 1.66% | 18.72M 2.75% | 21.32M 13.85% | 24.00M 12.59% | 32.37M 34.88% | 25.79M 20.34% | 32.74M 26.96% | 33.67M 2.85% | 31.96M 5.09% | 30.20M 5.51% | 47.02M 55.71% | 35.99M 23.47% | 33.13M 7.93% | 24.35M 26.50% | 16.86M 30.75% | 29.32M 73.85% | 31.18M 6.36% | 49.87M 59.91% | 25.99M 47.87% | 32.72M 25.87% | 28.09M 14.14% | 42.94M 52.88% | 7.26M 83.10% | 11.18M 54.02% | 30.42M 172.07% | 32.76M 7.71% | 40.55M 23.76% | 35.08M 13.48% | 33.57M 4.30% | 32.98M 1.75% | 21.34M 35.31% | 35.75M 67.58% | 34.83M 2.59% | |
weighted average shs out | 289.63M - | 289.63M 0% | 323.08M 11.55% | 230.77M 28.57% | 309.32M 34.04% | 220.94M 28.57% | 305.80M 38.41% | 218.43M 28.57% | 391.98M 79.45% | 279.98M 28.57% | 214.89M 23.25% | 300.85M 40.00% | 412.50M 37.11% | 294.65M 28.57% | 296.37M 0.58% | 296.37M 0% | 414.91M 40.00% | 296.37M 28.57% | 293.18M 1.08% | 293.18M 0% | 410.45M 40.00% | 293.18M 28.57% | 233.68M 20.29% | 233.68M 0% | 327.16M 40.00% | 233.68M 28.57% | 233.68M 0% | 233.68M 0% | 372.67M 59.48% | 372.67M 0% | 372.67M 0% | 460.50M 23.57% | 460.50M 0% | 460.50M 0.00% | 460.50M 0% | 460.50M 0% | 460.50M 0% | 598.65M 30.00% | |
weighted average shs out dil | 289.63M - | 289.63M 0% | 323.08M 11.55% | 230.77M 28.57% | 309.32M 34.04% | 220.94M 28.57% | 305.80M 38.41% | 218.43M 28.57% | 391.98M 79.45% | 279.98M 28.57% | 214.89M 23.25% | 300.85M 40.00% | 412.50M 37.11% | 294.65M 28.57% | 296.37M 0.58% | 296.37M 0% | 414.91M 40.00% | 296.37M 28.57% | 293.18M 1.08% | 293.18M 0% | 410.45M 40.00% | 293.18M 28.57% | 233.68M 20.29% | 233.68M 0% | 327.16M 40.00% | 233.68M 28.57% | 233.68M 0% | 233.68M 0% | 372.67M 59.48% | 372.67M 0% | 372.67M 0% | 460.50M 23.57% | 460.50M 0% | 460.50M 0.00% | 460.50M 0% | 460.50M 0% | 460.50M 0% | 598.65M 30.00% | |
eps | 0.05 - | 0.05 0% | 0.04 33.40% | 0.10 180.11% | 0.06 38.80% | 0.09 42.32% | 0.06 29.74% | 0.10 59.48% | 0.06 37.30% | 0.12 96.08% | 0.06 47.92% | 0.11 76% | 0.08 25.82% | 0.11 34.80% | 0.07 33.45% | 0.16 118.58% | 0.09 45.81% | 0.11 26.87% | 0.06 46.36% | 0.06 2.54% | 0.07 24.17% | 0.11 54.06% | 0.11 0% | 0.11 0% | 0.10 9.09% | 0.12 20.00% | 0.18 50% | 0.01 94.28% | 0.03 191.26% | 0.08 172.00% | 0.09 7.72% | 0.09 0.11% | 0.08 13.41% | 0.07 4.33% | 0.07 1.78% | 0.05 35.34% | 0.08 67.60% | 0.06 25% | |
epsdiluted | 0.05 - | 0.05 0% | 0.04 33.40% | 0.10 180.11% | 0.06 38.80% | 0.09 42.32% | 0.06 29.74% | 0.10 59.48% | 0.06 37.30% | 0.12 96.08% | 0.06 47.92% | 0.11 76% | 0.08 25.82% | 0.11 34.80% | 0.07 33.45% | 0.16 118.58% | 0.09 45.81% | 0.11 26.87% | 0.06 46.36% | 0.06 2.54% | 0.07 24.17% | 0.11 54.06% | 0.11 0% | 0.11 0% | 0.10 9.09% | 0.12 20.00% | 0.18 50% | 0.01 94.28% | 0.03 191.26% | 0.08 172.00% | 0.09 7.72% | 0.09 0.11% | 0.08 13.41% | 0.07 4.33% | 0.07 1.78% | 0.05 35.34% | 0.08 67.60% | 0.06 25% |
All numbers in CNY (except ratios and percentages)