6883
SHH:688365
Hangzhou Raycloud Technology Co., Ltd.
- Stock
Last Close
8.84
08/11 07:00
Market Cap
2.46B
Beta: −0.05
Volume Today
12.35M
Avg: 18.24M
PE Ratio
−14.42
PFCF: −9.87
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|
revenue | 262.25M - | 358.37M 36.65% | 465.49M 29.89% | 464.65M 0.18% | 509.97M 9.75% | 545.34M 6.94% | 493.96M 9.42% | 477.08M 3.42% | |
cost of revenue | 115.09M - | 154.65M 34.38% | 185.68M 20.06% | 168.05M 9.49% | 197.83M 17.72% | 195.64M 1.11% | 193.49M 1.10% | ||
gross profit | 147.16M - | 203.71M 38.43% | 279.81M 37.36% | 296.59M 6.00% | 312.14M 5.24% | 349.70M 12.03% | 300.48M 14.08% | 477.08M 58.77% | |
selling and marketing expenses | 17.86M - | 25.54M 43.03% | 45.02M 76.23% | 75.91M 68.63% | 99.78M 31.44% | 175.48M 75.87% | 171.82M 2.08% | ||
general and administrative expenses | 45.35M - | 12.03M 73.46% | 11.97M 0.56% | 3.90M 67.39% | 14.85M 280.73% | 23.87M 60.70% | 22.54M 5.58% | ||
selling general and administrative expenses | 63.21M - | 37.58M 40.55% | 56.98M 51.64% | 79.81M 40.06% | 114.63M 43.63% | 199.35M 73.91% | 194.36M 2.50% | ||
research and development expenses | 36.26M - | 51.79M 42.84% | 84.73M 63.61% | 89.35M 5.46% | 106.63M 19.33% | 159.76M 49.83% | 155.25M 2.83% | ||
other expenses | -1.24M - | 1.34M 208.03% | 1.86M 39.00% | 56.84M 2,952.75% | 44.04M 22.52% | 80.04M 81.74% | 88.59M 10.69% | -496.29M 660.19% | |
cost and expenses | 236.02M - | 275.48M 16.72% | 362.66M 31.65% | 394.06M 8.66% | 463.13M 17.53% | 634.79M 37.07% | 631.69M 0.49% | 496.29M 21.44% | |
operating expenses | 120.93M - | 120.83M 0.09% | 176.98M 46.47% | 226.01M 27.70% | 265.30M 17.39% | 439.15M 65.53% | 438.20M 0.22% | 496.29M 13.25% | |
interest expense | 414.08K - | 23.59K 94.30% | -705.22K 3,089.89% | 13.19K 101.87% | 330.60K 2,406.25% | 1.98M 497.59% | 4.48M 126.53% | ||
ebitda | 30.00M - | 107.63M 258.73% | 114.68M 6.55% | 112.48M 1.91% | 106.60M 5.23% | -59.38M 155.70% | -133.13M 124.19% | -18.67M 85.98% | |
operating income | 26.41M - | 101.97M 286.16% | 118.18M 15.90% | 97.68M 17.35% | 89.27M 8.60% | -89.45M 200.20% | -137.73M 53.96% | -19.20M 86.06% | |
depreciation and amortization | 3.21M - | 4.08M 27.13% | 10.91M 167.56% | 14.81M 35.74% | 17.33M 17.01% | 30.07M 73.57% | 4.60M 84.70% | 536.60K 88.33% | |
total other income expenses net | -1.07M - | 20.42M 2,015.52% | 17.21M 15.71% | 3.89M 77.38% | 3.30M 15.23% | 4.46M 35.17% | -48.36M 1,183.79% | 402.50K 100.83% | |
income before tax | 25.17M - | 103.31M 310.51% | 120.05M 16.21% | 101.57M 15.39% | 92.57M 8.86% | -84.99M 191.81% | -186.09M 118.94% | -18.80M 89.90% | |
income tax expense | 4.04M - | 4.35M 7.85% | 12.94M 197.25% | 5.20M 59.80% | 1.46M 71.99% | -17.42M 1,295.81% | 10.61M 160.91% | -536.60K 105.06% | |
net income | 21.67M - | 99.18M 357.76% | 107.11M 7.99% | 96.37M 10.03% | 93.68M 2.79% | -67.57M 172.13% | -196.70M 191.08% | -18.26M 90.71% | |
weighted average shs out | 309.53M - | 354.22M 14.44% | 357.03M 0.79% | 356.92M 0.03% | 390.35M 9.37% | 396.92M 1.68% | 397.41M 0.12% | 456.62M 14.90% | |
weighted average shs out dil | 309.53M - | 354.22M 14.44% | 357.03M 0.79% | 356.92M 0.03% | 390.35M 9.37% | 396.92M 1.68% | 397.51M 0.15% | 456.62M 14.87% | |
eps | 0.07 - | 0.28 300% | 0.30 7.14% | 0.27 10.00% | 0.24 11.11% | -0.17 170.83% | -0.49 188.24% | -0.04 91.84% | |
epsdiluted | 0.07 - | 0.28 300% | 0.30 7.14% | 0.27 10.00% | 0.24 11.11% | -0.17 170.83% | -0.49 188.24% | -0.04 91.84% |
All numbers in CNY (except ratios and percentages)