0000
SHZ:000065
Norinco International Cooperation Ltd.
- Stock
Last Close
9.28
26/07 07:04
Market Cap
10.02B
Beta: 0.82
Volume Today
6.54M
Avg: 48.59M
PE Ratio
11.70
PFCF: −11.44
Dividend Yield
0.69%
Payout:40.79%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.96B - | 3.02B 2.23% | 4.29B 41.71% | 8.76B 104.45% | 9.73B 11.05% | 9.98B 2.58% | 11.06B 10.81% | 12.85B 16.19% | 13.05B 1.55% | 13.43B 2.94% | 21.47B 59.80% | |
cost of revenue | 2.54B - | 2.68B 5.33% | 3.95B 47.56% | 7.72B 95.29% | 8.39B 8.63% | 8.50B 1.37% | 9.45B 11.18% | 11.56B 22.30% | 11.65B 0.79% | 11.59B 0.58% | 19.32B 66.75% | |
gross profit | 414.33M - | 344.48M 16.86% | 331.56M 3.75% | 1.04B 213.66% | 1.34B 29.00% | 1.48B 10.17% | 1.61B 8.64% | 1.29B 19.81% | 1.40B 8.37% | 1.85B 32.31% | 2.14B 16.14% | |
selling and marketing expenses | 44.83M - | 38.61M 13.88% | 56.94M 47.48% | 311.00M 446.16% | 360.94M 16.06% | 414.96M 14.97% | 409.91M 1.22% | 330.31M 19.42% | 324.67M 1.71% | 367.27M 13.12% | 456.51M 24.30% | |
general and administrative expenses | 14.38M - | 13.38M 7.00% | 9.81M 26.64% | 32.52M 231.39% | 34.43M 5.88% | 43.14M 25.30% | 43.45M 0.71% | 50.13M 15.37% | 88.01M 75.58% | 114.39M 29.97% | 159.26M 39.22% | |
selling general and administrative expenses | 59.22M - | 51.99M 12.21% | 66.76M 28.41% | 343.52M 414.59% | 395.37M 15.09% | 458.10M 15.87% | 453.36M 1.04% | 380.44M 16.08% | 412.69M 8.48% | 481.66M 16.71% | 1.02B 111.14% | |
research and development expenses | 13.76M - | 13.37M 2.80% | 14.81M 10.75% | 14.94M 0.87% | 16.08M 7.60% | 20.23M 25.83% | 66.40M 228.24% | |||||
other expenses | 547.24K - | -18.67K 103.41% | 770.06K 4,225.38% | 17.38M 2,157.29% | 2.45M 85.91% | -2.88M 217.79% | 168.67M 5,948.46% | 174.48M 3.44% | 192.99M 10.61% | 187.28M 2.96% | 1.58M 99.15% | |
cost and expenses | 2.73B - | 2.83B 3.83% | 4.08B 44.01% | 8.23B 101.80% | 8.96B 8.98% | 9.14B 1.98% | 10.09B 10.39% | 12.13B 20.23% | 12.28B 1.18% | 12.28B 0.00% | 20.40B 66.20% | |
operating expenses | 181.98M - | 150.73M 17.17% | 121.97M 19.08% | 503.44M 312.77% | 575.47M 14.31% | 637.89M 10.85% | 636.84M 0.16% | 569.86M 10.52% | 621.75M 9.11% | 689.17M 10.84% | 1.08B 56.97% | |
interest expense | 3.59M - | 3.16M 11.74% | 716.41K 77.36% | 7.22M 908.26% | 16.89M 133.89% | 67.90M 301.91% | 77.10M 13.54% | 121.97M 58.20% | 169.19M 38.72% | 184.08M 8.80% | 227.88M 23.79% | |
ebitda | 296.70M - | 233.54M 21.29% | 297.30M 27.30% | 784.67M 163.93% | 772.32M 1.57% | 1.22B 57.91% | 1.12B 8.10% | 1.07B 4.93% | 1.03B 3.05% | 1.87B 80.75% | 1.35B 27.54% | |
operating income | 265.62M - | 261.10M 1.70% | 272.12M 4.22% | 628.22M 130.87% | 669.94M 6.64% | 797.97M 19.11% | 855.43M 7.20% | 896.17M 4.76% | 807.73M 9.87% | 1.62B 100.36% | 1.06B 34.36% | |
depreciation and amortization | 6.20M - | 7.67M 23.75% | 8.08M 5.27% | 44.34M 449.04% | 84.95M 91.58% | 105.27M 23.92% | 265.40M 152.12% | 169.46M 36.15% | 225.43M 33.03% | 249.07M 10.49% | 290.74M 16.73% | |
total other income expenses net | 33.71M - | 67.31M 99.64% | 63.27M 6.00% | 105.24M 66.34% | -93.73M 189.06% | -45.02M 51.97% | -907.61K 97.98% | 6.90M 860.14% | -686.90K 109.96% | -652.80M 94,935.95% | 72.85M 111.16% | |
income before tax | 266.06M - | 261.05M 1.88% | 272.87M 4.53% | 641.78M 135.20% | 672.38M 4.77% | 795.09M 18.25% | 854.52M 7.48% | 903.07M 5.68% | 807.04M 10.63% | 965.53M 19.64% | 1.14B 17.57% | |
income tax expense | 70.09M - | 36.73M 47.60% | 42.42M 15.50% | 113.46M 167.48% | 129.21M 13.88% | 177.28M 37.20% | 114.96M 35.16% | 118.93M 3.45% | 129.99M 9.30% | 162.18M 24.77% | 160.34M 1.14% | |
net income | 156.11M - | 184.59M 18.25% | 218.85M 18.56% | 461.05M 110.67% | 499.25M 8.29% | 589.18M 18.01% | 706.24M 19.87% | 751.38M 6.39% | 623.71M 16.99% | 636.16M 2.00% | 918.06M 44.31% | |
weighted average shs out | 631.58M - | 634.29M 0.43% | 784.62M 23.70% | 811.57M 3.43% | 856.28M 5.51% | 853.03M 0.38% | 855.80M 0.32% | 857.88M 0.24% | 863.42M 0.65% | 955.05M 10.61% | 1.00B 4.89% | |
weighted average shs out dil | 631.58M - | 634.29M 0.43% | 784.62M 23.70% | 811.57M 3.43% | 856.28M 5.51% | 853.03M 0.38% | 865.21M 1.43% | 930.73M 7.57% | 891.45M 4.22% | 1.02B 14.82% | 1.07B 4.61% | |
eps | 0.25 - | 0.29 16.00% | 0.38 31.03% | 0.57 50.00% | 0.58 1.75% | 0.69 18.97% | 0.83 20.29% | 0.88 6.02% | 0.72 18.18% | 0.67 6.94% | 0.92 37.31% | |
epsdiluted | 0.25 - | 0.29 16.00% | 0.38 31.03% | 0.57 50.00% | 0.58 1.75% | 0.69 18.97% | 0.82 18.84% | 0.81 1.22% | 0.70 13.58% | 0.62 11.43% | 0.86 38.71% |
All numbers in CNY (except ratios and percentages)