0009
SHZ:000977
Inspur Electronic Information Industry Co., Ltd.
- Stock
Last Close
31.39
30/08 07:04
Market Cap
57.34B
Beta: −0.03
Volume Today
44.69M
Avg: 172.96M
PE Ratio
30.66
PFCF: −8.07
Dividend Yield
0.54%
Payout:49.59%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.22B - | 7.31B 72.99% | 10.12B 38.55% | 12.67B 25.14% | 25.49B 101.21% | 46.94B 84.17% | 51.65B 10.04% | 63.04B 22.04% | 67.05B 6.36% | 69.53B 3.70% | 65.71B 5.48% | |
cost of revenue | 3.50B - | 6.27B 79.16% | 8.56B 36.46% | 10.93B 27.74% | 22.79B 108.53% | 41.77B 83.25% | 45.47B 8.86% | 55.66B 22.42% | 59.38B 6.68% | 61.75B 4.00% | 59.25B 4.05% | |
gross profit | 724.13M - | 1.04B 43.15% | 1.57B 51.18% | 1.74B 10.92% | 2.70B 55.13% | 5.17B 91.89% | 6.18B 19.54% | 7.38B 19.28% | 7.67B 3.94% | 7.77B 1.36% | 6.46B 16.91% | |
selling and marketing expenses | 248.55M - | 400.49M 61.13% | 522.57M 30.48% | 579.79M 10.95% | 794.10M 36.96% | 1.23B 54.80% | 1.44B 17.05% | 1.86B 29.55% | 1.46B 21.64% | 1.51B 3.30% | 1.45B 3.58% | |
general and administrative expenses | 162.59M - | 197.30M 21.35% | 257.52M 30.52% | 207.00M 19.62% | 485.97M 134.77% | 299.84M 38.30% | 226.08M 24.60% | 299.93M 32.67% | 158.65M 47.11% | 101.87M 35.79% | 765.35M 651.29% | |
selling general and administrative expenses | 411.14M - | 597.79M 45.40% | 780.08M 30.49% | 786.78M 0.86% | 1.28B 62.70% | 1.53B 19.45% | 1.66B 8.88% | 2.16B 29.97% | 1.62B 25.17% | 1.61B 0.53% | 2.15B 33.38% | |
research and development expenses | 800.56M - | 1.75B 118.18% | 2.35B 34.41% | 2.64B 12.26% | 2.92B 10.85% | 3.23B 10.58% | 3.07B 4.93% | |||||
other expenses | 54.96M - | 27.88M 49.28% | 83.62M 199.99% | 81.02M 3.12% | 139.59K 99.83% | 247.26M 177,030.73% | 418.14M 69.11% | 365.20M 12.66% | 286.10M 21.66% | 380.61M 33.03% | 85.39M 77.56% | |
cost and expenses | 4.03B - | 7.04B 74.60% | 9.66B 37.28% | 12.10B 25.25% | 24.60B 103.25% | 45.29B 84.09% | 49.90B 10.18% | 60.83B 21.90% | 64.21B 5.56% | 66.97B 4.31% | 64.39B 3.86% | |
operating expenses | 532.20M - | 769.51M 44.59% | 1.11B 44.00% | 1.17B 6.03% | 1.81B 54.06% | 3.52B 94.63% | 4.43B 25.77% | 5.16B 16.56% | 4.83B 6.54% | 5.22B 8.18% | 5.13B 1.68% | |
interest expense | 56.95M - | 62.74M 10.16% | 92.93M 48.13% | 89.14M 4.08% | 175.61M 97.00% | 418.65M 138.41% | 179.62M 57.10% | 156.35M 12.96% | 239.06M 52.90% | 359.73M 50.48% | ||
ebitda | 305.32M - | 638.02M 108.97% | 836.83M 31.16% | 985.14M 17.72% | 1.11B 12.30% | 2.14B 93.50% | 2.25B 5.25% | 2.59B 15.11% | 3.66B 41.07% | 3.26B 10.84% | 1.72B 47.20% | |
operating income | 104.05M - | 394.04M 278.71% | 465.70M 18.19% | 285.80M 38.63% | 505.82M 76.99% | 1.72B 239.43% | 1.98B 15.42% | 1.74B 12.03% | 3.30B 89.09% | 2.91B 11.87% | 1.32B 54.42% | |
depreciation and amortization | 52.74M - | 72.34M 37.15% | 77.26M 6.81% | 126.49M 63.73% | 171.33M 35.44% | 423.83M 147.38% | 271.33M 35.98% | 850.21M 213.35% | 362.22M 57.40% | 356.92M 1.46% | 398.42M 11.63% | |
total other income expenses net | -33.01M - | 154.29M 567.42% | 90.37M 41.42% | -196.36M 317.27% | -380.18M 93.61% | -927.32M 143.91% | -950.85M 2.54% | -57.93M 93.91% | -1.14B 1,862.49% | -745.33M 34.44% | 489.95M 165.74% | |
income before tax | 158.91M - | 421.37M 165.16% | 549.32M 30.37% | 366.81M 33.22% | 505.96M 37.94% | 789.60M 56.06% | 1.03B 30.56% | 1.69B 63.49% | 2.16B 28.13% | 2.16B 0.02% | 1.81B 16.01% | |
income tax expense | 14.30M - | 82.57M 477.60% | 102.29M 23.87% | 83.27M 18.59% | 81.55M 2.07% | 138.25M 69.53% | 75.49M 45.40% | 176.40M 133.69% | 129.62M 26.52% | 104.28M 19.55% | 31.09M 70.18% | |
net income | 144.62M - | 338.80M 134.27% | 449.20M 32.59% | 287.02M 36.10% | 427.53M 48.95% | 658.60M 54.05% | 928.75M 41.02% | 1.47B 57.90% | 2.00B 36.57% | 2.08B 3.88% | 1.78B 14.30% | |
weighted average shs out | 1.02B - | 1.12B 10.13% | 1.14B 1.32% | 1.08B 5.20% | 1.19B 10.04% | 1.39B 17.65% | 1.39B 0.01% | 1.41B 0.84% | 1.45B 3.37% | 1.46B 0.69% | 1.47B 0.58% | |
weighted average shs out dil | 1.02B - | 1.12B 10.13% | 1.14B 1.51% | 1.08B 5.38% | 1.19B 10.04% | 1.40B 17.78% | 1.39B 0.13% | 1.42B 1.86% | 1.45B 2.34% | 1.50B 3.00% | 1.47B 1.68% | |
eps | 0.14 - | 0.30 114.29% | 0.40 33.33% | 0.27 32.50% | 0.36 33.33% | 0.47 30.56% | 0.67 42.55% | 1.04 55.22% | 1.38 32.69% | 1.42 2.90% | 1.21 14.79% | |
epsdiluted | 0.14 - | 0.30 114.29% | 0.39 30.00% | 0.27 30.77% | 0.36 33.33% | 0.47 30.56% | 0.67 42.55% | 1.03 53.73% | 1.38 33.98% | 1.39 0.72% | 1.21 12.95% |
All numbers in CNY (except ratios and percentages)