0020
SHZ:002003
Zhejiang Weixing Industrial Development Co., Ltd.
- Stock
Last Close
11.80
26/07 07:04
Market Cap
14.25B
Beta: 0.24
Volume Today
5.74M
Avg: 5.62M
PE Ratio
19.22
PFCF: −60.42
Dividend Yield
3.60%
Payout:79.51%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.77B - | 1.85B 4.32% | 1.87B 1.36% | 2.17B 16.02% | 2.62B 20.72% | 2.71B 3.32% | 2.73B 0.77% | 2.50B 8.65% | 3.36B 34.44% | 3.63B 8.12% | 3.92B 7.93% | |
cost of revenue | 1.08B - | 1.12B 3.08% | 1.11B 0.04% | 1.24B 11.53% | 1.51B 21.05% | 1.61B 7.05% | 1.69B 4.69% | 1.53B 9.50% | 2.08B 36.24% | 2.21B 6.39% | ||
gross profit | 690.02M - | 733.25M 6.26% | 758.76M 3.48% | 930.36M 22.62% | 1.12B 20.28% | 1.10B 1.70% | 1.05B 4.96% | 969.42M 7.28% | 1.28B 31.60% | 1.42B 10.94% | 3.92B 176.68% | |
selling and marketing expenses | 162.56M - | 173.24M 6.57% | 183.02M 5.64% | 203.47M 11.17% | 237.37M 16.66% | 269.83M 13.68% | 294.61M 9.18% | 261.60M 11.20% | 261.62M 0.01% | 312.88M 19.59% | ||
general and administrative expenses | 41.87M - | 47.40M 13.18% | 54.92M 15.88% | 59.34M 8.04% | 66.05M 11.31% | 71.04M 7.57% | 72.80M 2.47% | 62.23M 14.51% | 71.02M 14.11% | 74.07M 4.31% | ||
selling general and administrative expenses | 204.43M - | 220.63M 7.93% | 237.94M 7.84% | 262.81M 10.45% | 303.42M 15.45% | 340.88M 12.35% | 367.40M 7.78% | 323.83M 11.86% | 332.64M 2.72% | 386.96M 16.33% | ||
research and development expenses | 38.01M - | 44.99M 18.35% | 54.73M 21.67% | 73.07M 33.50% | 112.82M 54.41% | 112.99M 0.15% | 130.31M 15.32% | 103.29M 20.73% | 138.60M 34.19% | 151.38M 9.22% | ||
other expenses | 3.95M - | 2.92M 26.13% | 1.83M 37.22% | 3.18M 73.44% | -2.53M 179.72% | -5.21M 105.60% | 186.51M 3,682.49% | 161.10M 13.63% | 246.07M 52.75% | 309.36M 25.72% | -3.25B 1,150.07% | |
cost and expenses | 1.47B - | 1.54B 4.49% | 1.56B 1.44% | 1.75B 12.41% | 2.11B 20.10% | 2.27B 7.71% | 2.37B 4.57% | 2.11B 10.81% | 2.80B 32.26% | 3.06B 9.41% | 3.25B 6.14% | |
operating expenses | 389.20M - | 421.93M 8.41% | 444.45M 5.34% | 509.42M 14.62% | 599.98M 17.78% | 656.16M 9.36% | 684.22M 4.28% | 588.22M 14.03% | 717.31M 21.95% | 847.70M 18.18% | 3.25B 283.21% | |
interest expense | 13.49M - | 3.39M 74.84% | 2.10M 38.12% | 1.23M 41.44% | 3.05M 147.63% | 10.81M 255.04% | 15.93M 47.38% | 14.60M 8.38% | 16.11M 10.35% | 26.00M 61.38% | ||
ebitda | 410.73M - | 423.61M 3.14% | 435.37M 2.78% | 546.20M 25.45% | 619.68M 13.45% | 573.54M 7.45% | 514.57M 10.28% | 649.22M 26.17% | 741.81M 14.26% | 843.15M 13.66% | 560.45M 33.53% | |
operating income | 291.59M - | 306.21M 5.02% | 317.04M 3.54% | 413.46M 30.41% | 490.32M 18.59% | 404.11M 17.58% | 348.81M 13.68% | 462.16M 32.50% | 527.54M 14.15% | 588.00M 11.46% | 667.40M 13.50% | |
depreciation and amortization | 103.90M - | 107.06M 3.05% | 109.69M 2.46% | 114.64M 4.51% | 118.26M 3.15% | 130.57M 10.41% | 165.76M 26.95% | 187.06M 12.85% | 214.27M 14.55% | 255.16M 19.08% | -106.95M 141.92% | |
total other income expenses net | -14.37M - | -3.93M 72.65% | 2.95M 175.13% | -9.71M 428.91% | -31.31M 222.40% | -45.03M 43.80% | -4.70M 89.56% | -3.57M 24.03% | -11.75M 229.14% | -8.04M 31.60% | -6.42M 20.14% | |
income before tax | 286.46M - | 307.39M 7.31% | 317.26M 3.21% | 411.23M 29.62% | 487.79M 18.62% | 398.90M 18.22% | 344.11M 13.74% | 458.59M 33.27% | 515.79M 12.47% | 579.96M 12.44% | 660.98M 13.97% | |
income tax expense | 74.86M - | 73.01M 2.48% | 68.81M 5.74% | 97.72M 42.00% | 78.95M 19.20% | 72.01M 8.79% | 60.82M 15.54% | 63.44M 4.31% | 70.41M 10.98% | 92.85M 31.86% | 106.95M 15.19% | |
net income | 209.27M - | 236.00M 12.78% | 247.58M 4.91% | 295.48M 19.34% | 364.56M 23.38% | 310.29M 14.89% | 290.64M 6.33% | 396.27M 36.34% | 448.64M 13.22% | 488.89M 8.97% | 554.03M 13.32% | |
weighted average shs out | 889.75M - | 893.95M 0.47% | 891.70M 0.25% | 924.73M 3.70% | 957.09M 3.50% | 983.78M 2.79% | 968.81M 1.52% | 985.43M 1.72% | 1.01B 2.04% | 990.83M 1.47% | 1.07B 7.53% | |
weighted average shs out dil | 889.86M - | 893.97M 0.46% | 906.56M 1.41% | 942.18M 3.93% | 967.20M 2.66% | 983.83M 1.72% | 968.81M 1.53% | 985.43M 1.72% | 1.01B 2.04% | 990.83M 1.47% | 1.07B 7.53% | |
eps | 0.24 - | 0.26 8.33% | 0.28 7.69% | 0.32 14.29% | 0.38 18.75% | 0.32 15.79% | 0.30 6.25% | 0.40 33.33% | 0.45 12.50% | 0.49 8.89% | 0.52 6.12% | |
epsdiluted | 0.24 - | 0.26 8.33% | 0.27 3.85% | 0.31 14.81% | 0.38 22.58% | 0.32 15.79% | 0.30 6.25% | 0.40 33.33% | 0.45 12.50% | 0.49 8.89% | 0.52 6.12% |
All numbers in CNY (except ratios and percentages)