0020
SHZ:002093
Guomai Technologies, Inc.
- Stock
Last Close
10.97
30/04 07:04
Market Cap
6.15B
Beta: −0.03
Volume Today
47.14M
Avg: 53.92M
PE Ratio
46.31
PFCF: −837.16
Dividend Yield
0.19%
Payout:12.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 212.47M - | 113.95M 46.37% | 107.06M 6.05% | 141.56M 32.23% | 184.25M 30.16% | 117.88M 36.02% | 132.07M 12.04% | 131.79M 0.21% | |||||||||||||||||||||||||||||||||||||
cost of revenue | 15.46M - | 164.70M - | 40.60M 75.35% | 50.21M 23.67% | 85.03M 69.34% | 162.56M 91.18% | 51.09M 68.57% | 68.26M 33.59% | 79.55M 16.54% | ||||||||||||||||||||||||||||||||||||
gross profit | 56.38M - | 73.43M - | 47.77M - | 73.35M 53.53% | 56.84M 22.50% | 56.53M 0.56% | 21.69M 61.62% | 66.79M 207.88% | 63.82M 4.45% | 52.25M 18.13% | |||||||||||||||||||||||||||||||||||
selling and marketing expenses | 2.28M - | 4.65M - | 2.04M - | 549.15K 73.10% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 18.83M - | 30.65M - | 11.86M - | -553.63K 104.67% | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 32.10M - | 28.34M 11.70% | 19.86M 29.92% | 35.30M 77.74% | 13.90M - | -4.48K 100.03% | 10.87M 242,883.43% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 7.06M - | 10.96M - | 6.62M 39.63% | 6.55M 1.06% | 5.92M 9.60% | 7.79M 31.52% | 5.43M 30.20% | 6.01M 10.67% | 5.90M 1.92% | ||||||||||||||||||||||||||||||||||||
other expenses | 849.34K - | 1.66M 95.21% | 2.08M 25.18% | 3.90M 88.00% | 2.83M 27.51% | 1.31M 53.70% | 2.75M 109.69% | 2.10M 23.47% | 4.95M 135.74% | 6.07M 22.44% | -5.56M 191.75% | 2.41M 143.25% | -3.57M 248.30% | -52.46K 98.53% | -25.30K 51.77% | 15.69K 162.03% | 357.70K 2,179.20% | 0.11 100.00% | -25.69K 23,350,236.36% | -313.63K 1,121.05% | -115.24K 63.25% | -1.29M 1,023.18% | 10.75M 930.73% | -201.01K 101.87% | -9.99M 4,868.06% | -2.23K 99.98% | 60.53K 2,814.93% | -416.83K 788.62% | -50.09K 87.98% | 1.19M 2,477.82% | 58.39M 4,802.10% | -57.77M 198.93% | 93.61M 262.06% | 1.61M 98.28% | -4.25K 100.26% | -5.22K 22.65% | -2.52M 48,286.24% | 52.04K 102.06% | 130.12K 150.04% | -25.62M 19,786.66% | 63.72M 348.73% | -68.37M 207.30% | -18.73M 72.60% | 711.27K 103.80% | |
cost and expenses | 210.28M - | 75.51M 64.09% | 76.49M 1.30% | 100.63M 31.56% | 152.32M 51.36% | 2.07M 98.64% | 55.53M 2,588.35% | 97.03M 74.72% | |||||||||||||||||||||||||||||||||||||
operating expenses | 83.22M - | 45.59M 45.22% | 50.43M 10.63% | 50.82M 0.77% | 87.91M 72.99% | 55.94M 36.37% | 64.84M 15.92% | 62.68M 3.34% | 95.79M 52.84% | 70.81M 26.08% | 79.53M 12.32% | 74.78M 5.98% | 112.38M 50.29% | 70.76M 37.04% | 72.05M 1.82% | 60.65M 15.82% | 72.32M 19.24% | 42.44M 41.31% | 49.01M 15.47% | 49.62M 1.26% | 65.87M 32.74% | 35.05M 46.79% | 37.65M 7.42% | 48.18M 27.97% | 74.04M 53.68% | 44.93M 39.31% | 59.96M 33.44% | 58.04M 3.21% | 80.87M 39.34% | 51.22M 36.66% | 56.32M 9.96% | 57.41M 1.93% | 17.89M 68.84% | 37.13M 107.56% | 27.46M 26.03% | 29.59M 7.74% | 45.58M 54.05% | 34.91M 23.42% | 26.28M 24.71% | 15.61M 40.62% | -10.24M 165.61% | -49.03M 378.86% | -12.72M 74.05% | 17.48M 237.45% | |
interest expense | 1.43M - | 1.72M 19.92% | 2.91M 69.48% | 2.24M 22.96% | 1.03M 54.20% | 476.29K 53.62% | 500.18K 5.02% | 512.15K 2.39% | |||||||||||||||||||||||||||||||||||||
ebitda | 18.31M - | 55.33M 202.23% | 47.75M 13.69% | 93.37M 95.53% | 32.67M 65.02% | 116.50M 256.65% | 76.99M 33.92% | 45.67M 40.68% | |||||||||||||||||||||||||||||||||||||
operating income | 31.32M - | 2.19M - | 38.44M 1,653.60% | 30.56M 20.49% | 91.14M 198.20% | 31.93M 64.96% | 115.82M 262.70% | 76.54M 33.91% | 34.76M 54.58% | ||||||||||||||||||||||||||||||||||||
depreciation and amortization | -9.52M - | 16.11M - | 12.26M 23.92% | 17.19M 40.21% | 48.91M 184.56% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 13.92M - | 26.88M 93.19% | -13.35M 149.67% | -292.56K - | 210.65K 172.00% | -51.22K 124.32% | 19.57M 38,301.40% | ||||||||||||||||||||||||||||||||||||||
income before tax | 16.11M - | 65.33M 305.55% | 17.21M 73.66% | 91.13M 429.52% | 31.64M 65.28% | 116.03M 266.72% | 76.49M 34.08% | 54.33M 28.97% | |||||||||||||||||||||||||||||||||||||
income tax expense | 2.48M - | 12.79M 414.71% | 4.11M 67.82% | 19.08M 363.73% | 7.67M 59.82% | 24.21M 215.75% | 14.87M 38.58% | 9.15M 38.49% | |||||||||||||||||||||||||||||||||||||
net income | 18.16M - | 18.18M 0.13% | 1.19M 93.46% | 5.12M 330.72% | 17.50M 241.58% | 33.13M 89.31% | 7.49M 77.40% | 10.25M 36.82% | 26.48M 158.45% | 47.55M 79.57% | 30.57M 35.71% | 21.62M 29.29% | 63.06M 191.72% | 63.91M 1.34% | 38.89M 39.15% | 24.40M 37.26% | 3.05M 87.52% | 35.79M 1,075.16% | 36.98M 3.33% | 21.49M 41.88% | 12.39M 42.35% | 14.01M 13.06% | 41.19M 194.03% | 40.34M 2.06% | -14.68M 136.38% | 12.19M 183.08% | 25.52M 109.29% | 27.34M 7.15% | 32.76M 19.81% | 14.35M 56.18% | 19.19M 33.73% | 12.71M 33.79% | 25.33M 99.32% | 42.84M 69.12% | 12.30M 71.29% | 33.56M 172.80% | 15.77M 53.01% | 58.65M 271.95% | 19.23M 67.21% | 70.24M 265.29% | 20.50M 70.81% | 91.38M 345.72% | 60.00M 34.34% | 44.58M 25.70% | |
weighted average shs out | 865.79M - | 865.79M 0% | 868.33M 0.29% | 868.33M 0% | 864.99M 0.38% | 864.99M 0% | 868.34M 0.39% | 867.59M 0.09% | 1.01B 16.12% | 1.00B 0.63% | 987.12M 1.40% | 987.12M 0% | 1.01B 2.11% | 1.01B 0% | 1.01B 0.02% | 1.01B 0% | 1.01B 0.01% | 1.01B 0% | 1.01B 0.09% | 1.01B 0% | 1.01B 0.11% | 1.01B 0% | 1.01B 0.07% | 1.01B 0% | 1.01B 0.09% | 1.01B 0% | 1.01B 0.31% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.01B 0.39% | 1.01B 0.11% | 1.01B 0.01% | 1.01B 0.04% | 1.01B 0.02% | 1.01B 0% | 1.01B 0% | 993.48M 1.39% | 994.77M 0.13% | 992.20M 0.26% | 992.20M 0% | 992.79M 0.06% | |
weighted average shs out dil | 865.79M - | 865.79M 0% | 868.33M 0.29% | 868.33M 0% | 864.99M 0.38% | 864.99M 0% | 868.34M 0.39% | 867.59M 0.09% | 1.01B 16.12% | 1.00B 0.63% | 1.01B 0.44% | 1.01B 0% | 1.01B 0.25% | 1.01B 0% | 1.01B 0.02% | 1.01B 0% | 1.01B 0.01% | 1.01B 0% | 1.01B 0.09% | 1.01B 0% | 1.01B 0.11% | 1.01B 0% | 1.01B 0.07% | 1.01B 0% | 1.01B 0.09% | 1.01B 0% | 1.01B 0.31% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.01B 0.39% | 1.01B 0.11% | 1.01B 0.01% | 1.01B 0.04% | 1.01B 0.02% | 1.01B 0% | 1.01B 0% | 993.48M 1.39% | 994.77M 0.13% | 992.20M 0.26% | 992.20M 0% | 992.79M 0.06% | |
eps | 0.02 - | 0.02 0% | 0.00 93.33% | 0.01 321.43% | 0.02 238.98% | 0.04 91.50% | 0.01 77.55% | 0.01 37.21% | 0.03 120.34% | 0.05 82.69% | 0.03 34.74% | 0.02 29.35% | 0.06 187.67% | 0.06 0.63% | 0.04 38.49% | 0.02 37.95% | 0.00 87.60% | 0.04 1,083.33% | 0.04 4.23% | 0.02 42.43% | 0.01 43.66% | 0.01 15.83% | 0.04 194.96% | 0.04 2.44% | -0.01 136.50% | 0.01 182.88% | 0.03 106.61% | 0.03 8.00% | 0.03 22.22% | 0.01 56.97% | 0.02 33.80% | 0.01 33.68% | 0.03 100% | 0.04 68.65% | 0.01 71.29% | 0.03 172.95% | 0.02 53.15% | 0.06 273.08% | 0.02 67.18% | 0.07 270.16% | 0.02 70.30% | 0.09 338.57% | 0.06 34.31% | 0.04 25.79% | |
epsdiluted | 0.02 - | 0.02 0% | 0.00 93.33% | 0.01 321.43% | 0.02 238.98% | 0.04 91.50% | 0.01 77.55% | 0.01 37.21% | 0.03 120.34% | 0.05 82.69% | 0.03 36.84% | 0.02 28.33% | 0.06 193.02% | 0.06 0.63% | 0.04 38.49% | 0.02 37.95% | 0.00 87.60% | 0.04 1,083.33% | 0.04 4.23% | 0.02 42.43% | 0.01 43.66% | 0.01 15.83% | 0.04 194.96% | 0.04 2.44% | -0.01 136.50% | 0.01 182.88% | 0.03 106.61% | 0.03 8.00% | 0.03 22.22% | 0.01 56.97% | 0.02 33.80% | 0.01 33.68% | 0.03 100% | 0.04 68.65% | 0.01 71.29% | 0.03 172.95% | 0.02 53.15% | 0.06 273.08% | 0.02 67.18% | 0.07 270.16% | 0.02 70.30% | 0.09 338.57% | 0.06 34.31% | 0.04 25.79% |
All numbers in CNY (except ratios and percentages)