0020
SHZ:002093
Guomai Technologies, Inc.
- Stock
Last Close
5.82
30/08 07:04
Market Cap
6.15B
Beta: −0.03
Volume Today
10.70M
Avg: 53.92M
PE Ratio
46.31
PFCF: −837.16
Dividend Yield
0.19%
Payout:12.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 382.85M - | 460.28M 20.23% | 497.50M 8.09% | 1.23B 147.42% | 1.52B 23.20% | 983.40M 35.15% | 524.08M 46.71% | 435.78M 16.85% | 480.47M 10.26% | 514.55M 7.09% | 520.43M 1.14% | |
cost of revenue | 96.15M - | 167.77M 74.49% | 210.90M 25.71% | 892.35M 323.11% | 1.02B 14.13% | 614.86M 39.63% | 234.51M 61.86% | 149.77M 36.14% | 154.35M 3.06% | 246.66M 59.80% | 309.70M 25.56% | |
gross profit | 286.69M - | 292.51M 2.03% | 286.60M 2.02% | 338.56M 18.13% | 497.99M 47.09% | 368.55M 25.99% | 289.57M 21.43% | 286.02M 1.23% | 326.12M 14.02% | 267.89M 17.85% | 210.72M 21.34% | |
selling and marketing expenses | 53.33M - | 57.40M 7.65% | 69.35M 20.81% | 88.92M 28.21% | 66.36M 25.36% | 48.39M 27.08% | 38.74M 19.95% | 24.40M 37.01% | 25.79M 5.67% | 15.99M 37.97% | ||
general and administrative expenses | 47.90M - | 51.00M 6.47% | 49.25M 3.43% | 59.21M 20.23% | 69.96M 18.16% | 37.76M 46.03% | 29.92M 20.75% | 33.74M 12.77% | 46.34M 37.32% | 37.36M 19.36% | ||
selling general and administrative expenses | 101.23M - | 108.40M 7.09% | 118.60M 9.40% | 148.12M 24.90% | 136.32M 7.97% | 86.15M 36.80% | 68.66M 20.30% | 58.15M 15.32% | 72.12M 24.03% | 53.36M 26.02% | 88.70M 66.23% | |
research and development expenses | 58.70M - | 56.50M 3.74% | 43.21M 23.52% | 41.30M 4.43% | 38.31M 7.25% | 34.05M 11.10% | 32.91M 3.36% | |||||
other expenses | 11.86M - | 7.11M 40.04% | 9.39M 32.01% | 11.11M 18.30% | -661.68K 105.96% | 295.63K 144.68% | 95.06M 32,054.95% | 95.46M 0.42% | 133.37M 39.71% | 95.43M 28.45% | 733.17K 99.23% | |
cost and expenses | 314.63M - | 396.60M 26.05% | 445.65M 12.37% | 1.17B 162.90% | 1.36B 15.74% | 890.63M 34.32% | 441.45M 50.43% | 344.67M 21.92% | 398.15M 15.52% | 429.50M 7.87% | 430.58M 0.25% | |
operating expenses | 218.48M - | 228.83M 4.74% | 234.75M 2.58% | 279.25M 18.96% | 337.50M 20.86% | 275.77M 18.29% | 206.94M 24.96% | 194.91M 5.81% | 243.80M 25.08% | 182.84M 25.00% | 120.87M 33.89% | |
interest expense | 31.37M - | 43.29M 38.00% | 42.00M 2.98% | 35.86M 14.62% | 55.89M 55.85% | 49.42M 11.58% | 26.87M 45.64% | 12.52M 53.42% | 6.86M 45.21% | 7.04M 2.73% | 6.02M 14.59% | |
ebitda | 172.35M - | 121.20M 29.68% | 111.12M 8.31% | 150.40M 35.35% | 285.38M 89.75% | 222.44M 22.06% | 175.55M 21.08% | 158.89M 9.49% | 170.34M 7.20% | 149.17M 12.43% | 150.40M 0.83% | |
operating income | 107.71M - | 42.05M 60.96% | 26.05M 38.04% | 66.64M 155.77% | 184.25M 176.50% | 129.77M 29.57% | 119.99M 7.54% | 107.84M 10.13% | 109.09M 1.16% | 107.93M 1.06% | 89.85M 16.75% | |
depreciation and amortization | 15.28M - | 21.64M 41.59% | 31.04M 43.43% | 31.11M 0.24% | 30.92M 0.60% | 33.91M 9.67% | 55.56M 63.84% | 51.06M 8.11% | 61.25M 19.97% | 41.24M 32.68% | 60.55M 46.85% | |
total other income expenses net | 11.66M - | 6.87M 41.07% | 9.25M 34.64% | 10.94M 18.27% | -661.68K 106.05% | 295.63K 144.68% | -454.56K 253.76% | -10.25M 2,155.04% | -408.62K 96.01% | -36.34M 8,793.76% | 25.29M 169.58% | |
income before tax | 119.36M - | 48.92M 59.02% | 35.30M 27.84% | 77.58M 119.75% | 183.59M 136.66% | 130.06M 29.16% | 119.53M 8.09% | 97.59M 18.36% | 108.68M 11.36% | 71.59M 34.13% | 115.13M 60.82% | |
income tax expense | 11.06M - | 3.23M 70.83% | -3.85M 219.30% | -1.12M 70.87% | 25.44M 2,369.41% | 25.39M 0.19% | 13.82M 45.58% | 15.69M 13.54% | 8.79M 43.96% | -2.63M 129.87% | 22.73M 965.50% | |
net income | 108.44M - | 54.62M 49.64% | 41.99M 23.11% | 77.35M 84.18% | 162.80M 110.49% | 130.24M 20.00% | 106.65M 18.11% | 80.87M 24.17% | 97.81M 20.95% | 71.59M 26.81% | 104.46M 45.92% | |
weighted average shs out | 864.79M - | 865.58M 0.09% | 865.85M 0.03% | 864.78M 0.12% | 989.09M 14.37% | 994.96M 0.59% | 1.00B 0.84% | 1.01B 0.42% | 1.01B 0% | 1.01B 0% | 1.01B 0% | |
weighted average shs out dil | 864.79M - | 865.58M 0.09% | 865.85M 0.03% | 864.78M 0.12% | 1.01B 16.28% | 1.01B 0.17% | 1.01B 0.02% | 1.01B 0.04% | 1.01B 0% | 1.01B 0% | 1.01B 0% | |
eps | 0.13 - | 0.06 51.46% | 0.05 23.14% | 0.09 84.33% | 0.16 78.97% | 0.13 18.75% | 0.11 15.38% | 0.08 27% | 0.10 20.92% | 0.07 26.88% | 0.10 40.85% | |
epsdiluted | 0.13 - | 0.06 51.46% | 0.05 23.14% | 0.09 84.33% | 0.16 78.97% | 0.13 18.75% | 0.11 15.38% | 0.08 27% | 0.10 20.92% | 0.07 26.88% | 0.10 40.85% |
All numbers in CNY (except ratios and percentages)