0023
SHZ:002351
Edifier Technology Co., Ltd.
- Stock
Last Close
11.77
26/07 07:04
Market Cap
12.00B
Beta: 1.23
Volume Today
12.87M
Avg: 41.51M
PE Ratio
27.81
PFCF: 17.53
Dividend Yield
1.89%
Payout:53.32%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 734.31M - | 681.42M 7.20% | 661.47M 2.93% | 726.17M 9.78% | 900.79M 24.05% | 880.87M 2.21% | 1.24B 41.13% | 1.93B 55.59% | 2.30B 19.10% | 2.21B 3.88% | 2.69B 21.64% | |
cost of revenue | 525.05M - | 483.76M 7.86% | 452.71M 6.42% | 483.00M 6.69% | 590.26M 22.21% | 604.72M 2.45% | 804.29M 33.00% | 1.29B 60.72% | 1.56B 20.45% | 1.48B 4.71% | 1.67B 12.27% | |
gross profit | 209.26M - | 197.65M 5.55% | 208.76M 5.62% | 243.17M 16.48% | 310.53M 27.70% | 276.14M 11.07% | 438.85M 58.92% | 641.53M 46.18% | 746.67M 16.39% | 730.78M 2.13% | 1.03B 40.66% | |
selling and marketing expenses | 58.38M - | 47.93M 17.91% | 47.41M 1.07% | 68.14M 43.71% | 87.70M 28.70% | 89.56M 2.13% | 100.98M 12.76% | 128.61M 27.36% | 203.84M 58.49% | 205.44M 0.78% | 311.57M 51.66% | |
general and administrative expenses | 21.15M - | 20.77M 1.78% | 21.95M 5.65% | 19.25M 12.27% | 17.03M 11.55% | 25.68M 50.80% | 18.66M 27.33% | 22.40M 20.03% | 23.11M 3.17% | 25.48M 10.27% | 23.83M 6.49% | |
selling general and administrative expenses | 79.53M - | 68.70M 13.62% | 69.36M 0.96% | 87.39M 26.00% | 104.73M 19.83% | 115.24M 10.04% | 119.64M 3.82% | 151.01M 26.22% | 226.95M 50.29% | 230.92M 1.75% | 335.40M 45.25% | |
research and development expenses | 36.33M - | 39.11M 7.63% | 38.53M 1.47% | 52.73M 36.86% | 57.78M 9.57% | 61.61M 6.63% | 83.31M 35.23% | 119.18M 43.06% | 136.27M 14.34% | 140.02M 2.75% | 168.20M 20.13% | |
other expenses | 3.01M - | 1.68M 44.11% | -444.79K 126.44% | 4.27M 1,060.67% | -1.11M 125.87% | -783.75K 29.09% | 48.94M 6,344.60% | 54.69M 11.75% | 69.96M 27.90% | 70.78M 1.17% | -385.09K 100.54% | |
cost and expenses | 676.14M - | 627.11M 7.25% | 592.01M 5.60% | 659.00M 11.32% | 794.27M 20.53% | 821.97M 3.49% | 1.06B 28.50% | 1.62B 53.15% | 1.99B 23.04% | 1.93B 3.26% | 2.24B 16.39% | |
operating expenses | 151.09M - | 143.34M 5.13% | 139.29M 2.83% | 176.00M 26.35% | 204.01M 15.92% | 217.25M 6.49% | 251.90M 15.95% | 324.89M 28.97% | 433.18M 33.33% | 441.72M 1.97% | 575.21M 30.22% | |
interest expense | 92.55K - | 10.78K 88.35% | 296.12K 2,647.23% | 157.25K 46.90% | 137.86K 12.33% | 119.30K 13.47% | 114.70K 3.85% | 120.98K 5.48% | 424.46K 250.85% | 441.25K 3.95% | 610.19K 38.29% | |
ebitda | 132.07M - | 137.65M 4.23% | 149.92M 8.91% | 132.29M 11.75% | 179.86M 35.95% | 129.58M 27.95% | 249.16M 92.28% | 382.89M 53.67% | 380.11M 0.72% | 348.38M 8.35% | 571.95M 64.18% | |
operating income | 103.15M - | 114.15M 10.67% | 124.54M 9.10% | 96.90M 22.19% | 145.62M 50.28% | 62.25M 57.25% | 216.76M 248.23% | 326.58M 50.67% | 385.12M 17.92% | 303.75M 21.13% | 509.92M 67.87% | |
depreciation and amortization | 21.81M - | 21.27M 2.50% | 21.97M 3.28% | 22.93M 4.36% | 25.21M 9.99% | 29.35M 16.42% | 32.41M 10.39% | 56.30M 73.74% | -5.01M 108.89% | 44.63M 991.38% | 47.80M 7.12% | |
total other income expenses net | 47.95M - | 61.48M 28.21% | 54.44M 11.45% | 33.12M 39.17% | 37.99M 14.73% | 2.56M 93.25% | -61.18M 2,486.15% | -520.64K 99.15% | -1.81M 248.43% | -287.50K 84.15% | -385.09K 33.95% | |
income before tax | 106.12M - | 115.79M 9.11% | 123.91M 7.01% | 100.29M 19.06% | 144.52M 44.10% | 61.46M 57.47% | 155.57M 153.12% | 326.06M 109.59% | 383.31M 17.56% | 303.46M 20.83% | 509.53M 67.91% | |
income tax expense | 21.34M - | 24.64M 15.48% | 26.55M 7.75% | 18.10M 31.81% | 29.78M 64.47% | 15.49M 47.97% | 33.56M 116.63% | 34.93M 4.08% | 55.93M 60.12% | 36.65M 34.47% | 50.11M 36.75% | |
net income | 85.13M - | 92.50M 8.65% | 100.76M 8.94% | 86.91M 13.75% | 116.53M 34.08% | 53.39M 54.19% | 122.79M 130.01% | 276.09M 124.85% | 315.56M 14.30% | 246.55M 21.87% | 419.60M 70.19% | |
weighted average shs out | 880.40M - | 895.13M 1.67% | 889.10M 0.67% | 869.12M 2.25% | 873.99M 0.56% | 882.00M 0.92% | 886.20M 0.48% | 886.20M 0.00% | 889.11M 0.33% | 889.11M 0% | 892.77M 0.41% | |
weighted average shs out dil | 880.70M - | 895.13M 1.64% | 889.10M 0.67% | 869.12M 2.25% | 873.99M 0.56% | 889.77M 1.81% | 886.20M 0.40% | 886.20M 0.00% | 889.11M 0.33% | 889.11M 0% | 892.77M 0.41% | |
eps | 0.10 - | 0.10 3.41% | 0.11 10.00% | 0.10 9.09% | 0.13 30% | 0.06 53.46% | 0.14 131.40% | 0.31 121.43% | 0.35 12.90% | 0.28 20.00% | 0.47 67.86% | |
epsdiluted | 0.10 - | 0.10 3.41% | 0.11 10.00% | 0.10 9.09% | 0.13 30% | 0.06 53.85% | 0.14 133.33% | 0.31 121.43% | 0.35 12.90% | 0.28 20.00% | 0.47 67.86% |
All numbers in CNY (except ratios and percentages)