0023
SHZ:002380
Nanjing Sciyon Wisdom Technology Group Co., Ltd.
- Stock
Last Close
15.75
30/08 07:04
Market Cap
4.65B
Beta: 0.13
Volume Today
6.00M
Avg: 15.82M
PE Ratio
−5.42
PFCF: −4.43
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 242.73M - | 314.30M 29.49% | 422.59M 34.45% | 512.68M 21.32% | 590.94M 15.27% | 608.87M 3.03% | 750.14M 23.20% | 844.53M 12.58% | 1.14B 35.02% | 1.15B 1.23% | 1.39B 20.26% | |
cost of revenue | 144.75M - | 175.10M 20.96% | 236.90M 35.29% | 295.32M 24.66% | 334.68M 13.33% | 344.37M 2.90% | 431.33M 25.25% | 501.39M 16.24% | 777.34M 55.04% | 790.45M 1.69% | 878.18M 11.10% | |
gross profit | 97.97M - | 139.20M 42.08% | 185.70M 33.40% | 217.36M 17.05% | 256.26M 17.90% | 264.50M 3.22% | 318.82M 20.54% | 343.15M 7.63% | 362.94M 5.77% | 363.89M 0.26% | 510.06M 40.17% | |
selling and marketing expenses | 28.30M - | 33.54M 18.53% | 48.64M 45.04% | 53.16M 9.29% | 61.20M 15.11% | 68.77M 12.38% | 82.75M 20.32% | 109.54M 32.37% | 168.19M 53.55% | 196.45M 16.81% | 203.19M 3.43% | |
general and administrative expenses | 8.21M - | 8.89M 8.22% | 11.33M 27.50% | 14.60M 28.83% | 15.25M 4.44% | 19.28M 26.49% | 15.97M 17.18% | 15.35M 3.86% | 17.50M 13.97% | 17.61M 0.64% | 33.56M 90.56% | |
selling general and administrative expenses | 36.51M - | 42.43M 16.21% | 59.97M 41.36% | 67.76M 12.99% | 76.44M 12.81% | 88.06M 15.19% | 98.72M 12.11% | 124.89M 26.51% | 185.69M 48.68% | 214.07M 15.28% | 300.98M 40.60% | |
research and development expenses | 31.21M - | 41.21M 32.04% | 40.15M 2.56% | 44.07M 9.77% | 63.00M 42.95% | 68.33M 8.46% | 80.40M 17.67% | 89.85M 11.75% | 112.69M 25.42% | 116.93M 3.77% | 136.71M 16.91% | |
other expenses | 20.00M - | 18.35M 8.22% | 24.48M 33.38% | 29.69M 21.27% | -1.69M 105.71% | -2.22M 31.33% | 3.39M 252.30% | -12.18M 459.55% | 26.10M 314.29% | 27.20M 4.20% | 36.97M 35.93% | |
cost and expenses | 234.84M - | 285.33M 21.50% | 369.26M 29.42% | 445.19M 20.56% | 478.83M 7.56% | 500.74M 4.58% | 613.84M 22.59% | 703.95M 14.68% | 1.10B 56.52% | 1.15B 4.25% | 1.28B 11.34% | |
operating expenses | 90.09M - | 110.23M 22.36% | 132.37M 20.08% | 149.87M 13.22% | 144.14M 3.82% | 156.36M 8.48% | 182.51M 16.72% | 202.56M 10.98% | 324.48M 60.19% | 358.19M 10.39% | 400.72M 11.87% | |
interest expense | 12.77M - | 50.61K 99.60% | 5.99M 11,727.41% | 10.35M 72.84% | 17.08M 65.12% | 14.67M 14.14% | 256.43K 98.25% | 664.19K 159.01% | 679.23K 2.27% | 3.28M 383.14% | 1.57M 52.08% | |
ebitda | 29.90M - | 79.22M 164.96% | 105.63M 33.34% | 109.93M 4.07% | 152.32M 38.55% | 158.07M 3.78% | 199.99M 26.52% | 194.00M 3.00% | 109.62M 43.49% | 72.40M 33.95% | 149.52M 106.51% | |
operating income | 16.14M - | 30.75M 90.52% | 48.26M 56.91% | 67.54M 39.95% | 130.78M 93.65% | 129.20M 1.21% | 138.86M 7.48% | 146.81M 5.72% | 51.85M 64.68% | 11.18M 78.43% | 109.34M 877.83% | |
depreciation and amortization | 17.50M - | 20.96M 19.77% | 21.84M 4.19% | 27.06M 23.89% | 27.69M 2.35% | 30.72M 10.93% | 61.13M 98.99% | 47.19M 22.81% | 57.77M 22.43% | 61.22M 5.97% | 40.18M 34.37% | |
total other income expenses net | 19.99M - | 18.28M 8.56% | 24.46M 33.82% | 29.68M 21.35% | -1.69M 105.71% | -2.22M 31.33% | -965.89K 56.58% | -4.82M 398.98% | -14.87M 208.56% | -530.36M 3,466.40% | 53.52M 110.09% | |
income before tax | 36.13M - | 49.03M 35.70% | 72.72M 48.30% | 97.22M 33.70% | 129.09M 32.78% | 126.97M 1.64% | 137.90M 8.61% | 141.99M 2.97% | 36.98M 73.96% | -519.18M 1,504.02% | 162.85M 131.37% | |
income tax expense | 3.79M - | 5.48M 44.52% | 11.59M 111.31% | 11.44M 1.23% | 16.71M 46.05% | 11.63M 30.42% | 12.67M 8.97% | 9.00M 29.00% | 4.86M 45.96% | -3.99M 182.01% | -1.34M 66.35% | |
net income | 32.21M - | 42.53M 32.03% | 61.27M 44.07% | 82.49M 34.62% | 109.22M 32.42% | 112.19M 2.72% | 127.22M 13.39% | 129.83M 2.06% | 37.22M 71.33% | -515.19M 1,484.07% | 160.77M 131.21% | |
weighted average shs out | 201.32M - | 202.52M 0.59% | 204M 0.73% | 229.13M 12.32% | 237.44M 3.63% | 238.71M 0.53% | 239.99M 0.54% | 239.99M 0% | 232.65M 3.06% | 234.99M 1.01% | 236.42M 0.61% | |
weighted average shs out dil | 201.32M - | 202.52M 0.59% | 204.24M 0.85% | 229.13M 12.18% | 237.44M 3.63% | 238.71M 0.53% | 240.04M 0.56% | 240.43M 0.17% | 232.65M 3.24% | 239.61M 2.99% | 236.42M 1.33% | |
eps | 0.16 - | 0.21 31.25% | 0.30 42.86% | 0.36 20% | 0.46 27.78% | 0.47 2.17% | 0.53 12.77% | 0.54 1.89% | 0.16 70.37% | -2.15 1,443.75% | 0.68 131.63% | |
epsdiluted | 0.16 - | 0.21 31.25% | 0.30 42.86% | 0.36 20% | 0.46 27.78% | 0.47 2.17% | 0.53 12.77% | 0.54 1.89% | 0.16 70.37% | -2.15 1,443.75% | 0.68 131.63% |
All numbers in CNY (except ratios and percentages)