0024

SHZ:002436

Fastprint

  • Stock

CNY

Last Close

12.49

08/11 07:04

Market Cap

17.47B

Beta: 0.06

Volume Today

185.85M

Avg: 56.69M

PE Ratio

86.33

PFCF: −7.28

Dividend Yield

0.92%

Payout:131.64%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
26.82M
-
25.64M
4.40%
45.72M
78.30%
31.58M
30.93%
22.66M
28.25%
15.45M
31.81%
34.64M
124.15%
64.45M
86.07%
25.66M
60.18%
19.46M
24.18%
50.26M
158.29%
69.99M
39.25%
52.90M
24.41%
36.90M
30.25%
68.56M
85.82%
53.33M
22.21%
5.96M
88.83%
20.59M
245.55%
75.48M
266.56%
80.24M
6.31%
38.41M
52.13%
37.03M
3.59%
101.93M
175.25%
91.92M
9.82%
61.04M
33.60%
39.19M
35.79%
337.10M
760.11%
81.10M
75.94%
64.16M
20.89%
101.41M
58.08%
183.67M
81.11%
204.74M
11.47%
131.66M
35.69%
201.08M
52.73%
158.35M
21.25%
158.99M
0.41%
-6.06M
103.81%
-2.41M
60.27%
10.55M
538.51%
172.40M
1,533.44%
20.75M
87.96%
24.82M
19.60%
-5.32M
121.44%
-51.10M
860.29%
depreciation and amortization
78.48M
-
78.48M
0%
87.94M
12.05%
87.94M
0%
110.93M
-
132.65M
-
deferred income tax
-193.13M
-
49.96M
125.87%
-112.71M
-
stock based compensation
-31.51M
-
49.51M
257.14%
change in working capital
305.14M
-
-184.01M
160.30%
-4.81M
-
accounts receivables
231.82M
-
-122.79M
152.96%
-122.97M
-
inventory
73.32M
-
-61.22M
183.50%
118.16M
-
accounts payables
other working capital
other non cash items
-26.82M
-
-25.64M
4.40%
-45.72M
78.30%
-31.58M
30.93%
-22.66M
28.25%
-15.45M
31.81%
-34.64M
124.15%
-64.45M
86.07%
-25.66M
60.18%
-19.46M
24.18%
-50.26M
158.29%
-69.99M
39.25%
-52.90M
24.41%
-36.90M
30.25%
-68.56M
85.82%
-53.33M
22.21%
-5.96M
88.83%
-20.59M
245.55%
-75.48M
266.56%
-80.24M
6.31%
-38.41M
52.13%
-37.03M
3.59%
-101.93M
175.25%
-91.92M
9.82%
-61.04M
33.60%
-39.19M
35.79%
-337.10M
760.11%
-81.10M
75.94%
-64.16M
20.89%
-101.41M
58.08%
-183.67M
81.11%
-204.74M
11.47%
-131.66M
35.69%
-82.30M
37.49%
-158.99M
-
6.06M
103.81%
-87.94M
1,551.66%
45.04M
151.22%
-251.37M
658.11%
164.13M
165.29%
52.09M
68.26%
414.43M
695.55%
-39.71M
109.58%
net cash provided by operating activities
47.06M
-
-19.97M
142.44%
71.11M
455.99%
30.55M
57.04%
76.04M
148.95%
-6.55M
108.61%
-18.28M
179.03%
70.49M
485.69%
139.22M
97.52%
-38.83M
127.89%
97.27M
350.51%
-19.84M
120.40%
185.78M
1,036.18%
15.52M
91.64%
114.20M
635.57%
94.75M
17.03%
178.47M
88.36%
-12.77M
107.16%
133.18M
1,142.55%
115.20M
13.50%
97.59M
15.29%
72.41M
25.80%
233.43M
222.37%
-6.54M
102.80%
214.15M
3,373.75%
157.92M
26.26%
79.81M
49.46%
92.34M
15.70%
77.61M
15.95%
57.55M
25.85%
165.75M
188.01%
159.80M
3.59%
196.62M
23.04%
118.78M
39.59%
158.35M
33.31%
158.99M
0.41%
-6.06M
103.81%
-2.41M
60.27%
138.72M
5,863.32%
-78.97M
156.93%
73.95M
193.65%
76.92M
4.01%
163.74M
112.89%
-90.81M
155.46%
investments in property plant and equipment
-79.63M
-
-29.07M
63.49%
-29.00M
0.25%
-18.68M
35.59%
-28.46M
52.38%
-33.67M
18.28%
-148.87M
342.19%
-169.46M
13.83%
-185.54M
9.49%
-29.08M
84.32%
-42.69M
46.76%
-19.14M
55.16%
-48.05M
151.00%
-25.30M
47.33%
-34.41M
35.97%
-36.20M
5.22%
-47.19M
30.34%
-66.77M
41.51%
-83.94M
25.71%
-49.83M
40.64%
-68.35M
37.16%
-59.94M
12.31%
-66.88M
11.58%
-116.16M
73.70%
-111.98M
3.60%
-75.17M
32.87%
-81.50M
8.43%
-91.27M
11.99%
-233.66M
155.99%
-161.62M
30.83%
-166.77M
3.19%
-352.46M
111.34%
-394.48M
11.92%
-379.02M
3.92%
-483.52M
27.57%
-860.57M
77.98%
-645.64M
24.98%
-370.82M
42.57%
-432.87M
16.73%
-626.03M
44.62%
-451.48M
27.88%
-316.06M
30.00%
-228.26M
27.78%
-291.96M
27.91%
acquisitions net
-54.50M
-
-326.19K
-
-61.29M
18,688.65%
-1.49M
97.56%
-9.73M
551.68%
42.73M
-
-702.47K
-
-3.81M
-
2.42M
163.56%
907.50K
62.48%
100.34M
10,957.29%
91.48M
8.84%
243.30M
165.97%
164.61M
32.34%
169.50M
2.97%
353.42M
108.50%
0.20
-
0.63
215.00%
-1.14M
180,325,902.95%
43.40M
3,919.90%
2.85K
99.99%
39.85K
1,298.38%
-89.04M
223,506.61%
939.77K
101.06%
-78.31M
8,432.50%
97.45K
100.12%
922.51K
846.60%
purchases of investments
54.22M
-
-40M
-
-102.98M
157.45%
-147.83K
99.86%
-75M
-
-10M
86.67%
356
100.00%
-16.80M
-
-18.03M
7.30%
-22.58M
25.26%
-34.94M
-
-12.58M
63.99%
-140.71M
-
-52.76M
62.50%
-154.78M
-
-697.52M
350.66%
-634M
9.11%
-721.90M
13.86%
-293.20M
59.38%
-331M
12.89%
-429.87M
29.87%
-301.36M
29.90%
-385.11M
27.79%
-244M
36.64%
-15.01M
93.85%
-1M
93.34%
-223.24M
22,224%
-273.91M
22.70%
-44.83M
83.63%
-880.83M
1,864.64%
569.22M
164.62%
-160M
128.11%
-322.92M
101.82%
-406.28M
25.82%
-261.02M
35.75%
sales maturities of investments
-19.31K
-
148.90M
-
169.50M
13.83%
186.48M
10.02%
161.03K
-
192M
-
30.00M
-
11.24M
62.52%
161.55M
1,336.84%
657.30M
306.87%
633.95M
3.55%
727.12M
14.70%
293.56M
59.63%
332.60M
13.30%
449.31M
35.09%
302.77M
32.61%
415.89M
37.36%
30.17M
92.74%
24.99M
17.19%
5.66M
77.33%
271.24M
4,688.11%
278.11M
2.53%
41.71M
85.00%
50.93M
22.12%
166.92M
227.72%
286.44M
71.60%
301.93M
5.41%
200M
33.76%
199.11M
0.45%
other investing activites
601.19K
-
3.12M
-
19.46M
524.27%
-51.48K
100.26%
336.96K
754.57%
-148.75M
44,243.66%
-169.46M
13.92%
-185.54M
9.49%
-41.62M
-
702.32K
101.69%
28.21K
95.98%
1.18M
4,069.21%
-50.31M
4,378.42%
11.43M
122.71%
28.04M
145.42%
3.94M
85.95%
-14.46M
467.00%
4.26M
129.45%
33.33M
682.89%
3.68M
88.98%
-26.09M
810.00%
4.51M
117.27%
488.39K
89.16%
-17.79M
3,743.41%
-63.71M
258.03%
-86.95M
36.49%
-237.98M
173.68%
-161.62M
32.09%
-166.77M
3.19%
-546.55M
227.72%
193.39M
135.38%
1.99M
98.97%
-82.57M
4,240.50%
806K
100.98%
8.52M
956.87%
-5.11M
159.96%
-4.99M
2.35%
182.01M
3,749.55%
-2.89M
101.59%
49.79M
1,820.47%
-344.27K
100.69%
-845.23K
145.51%
net cash used for investing activites
-79.33M
-
-29.07M
63.35%
-65.88M
126.61%
-102.20M
55.12%
-28.66M
71.95%
-33.66M
17.42%
-285.01M
746.80%
-180.91M
36.52%
-194.33M
7.41%
-29.08M
85.03%
-58.22M
100.16%
-36.47M
37.36%
120.70M
430.99%
-24.13M
119.99%
-84.72M
251.13%
-59.71M
29.52%
-31.72M
46.87%
-62.83M
98.07%
-98.40M
56.60%
-186.28M
89.31%
-87.78M
52.88%
-26.26M
70.08%
-81.72M
211.21%
-108.69M
32.99%
-149.29M
37.36%
-92.11M
38.30%
-39.65M
56.95%
-86.39M
117.89%
-226.72M
162.43%
-139.18M
38.61%
-162.63M
16.84%
-514.81M
216.56%
-414.92M
19.40%
-367.04M
11.54%
-561.43M
52.96%
-812.90M
44.79%
-589.53M
27.48%
-379.05M
35.70%
-1.27B
234.44%
203.09M
116.02%
-327.00M
261.01%
-365.57M
11.79%
-434.79M
18.94%
-353.79M
18.63%
debt repayment
-42.95M
-
-150.75M
250.95%
-70.28M
53.38%
-129.47M
84.22%
-116.41M
10.09%
-370M
217.83%
-138.95M
62.45%
-64.43M
53.63%
-170.62M
164.84%
-149.40M
12.44%
-181.05M
21.18%
-89.86M
50.37%
-66.13M
26.40%
-239.08M
261.51%
-209.28M
12.47%
-230.63M
10.20%
-224.58M
2.62%
-148.85M
33.72%
-192.04M
29.01%
-23.13M
87.96%
-171.45M
641.34%
-131.31M
23.42%
-232.11M
76.77%
-178.97M
22.89%
-182.98M
2.24%
-263.72M
44.12%
-185.63M
29.61%
-323.71M
74.39%
-318.74M
1.54%
-303.77M
4.69%
-226.47M
25.45%
-515.72M
127.72%
-296.44M
42.52%
-564.72M
90.50%
-226.87M
59.83%
-1.47B
546.29%
-1.15B
21.76%
-369.04M
67.83%
-167.04M
54.74%
-1.07B
538.71%
-339.39M
68.19%
-111.63M
67.11%
-54.21M
51.44%
-322.38M
494.72%
common stock issued
241.54K
-
-2.02M
-
common stock repurchased
36.64M
-
2.02M
-
dividends paid
-9.60M
-
-4.40M
54.21%
-38.74M
781.35%
-5.94M
84.67%
-7.18M
20.88%
-4.76M
33.67%
-51.04M
971.84%
-4.39M
91.40%
-13.77M
213.63%
-7.20M
47.75%
-31.55M
338.50%
-15.22M
51.76%
-2.44M
83.99%
-11.71M
380.58%
-47.17M
302.67%
-10.02M
78.75%
-1.59M
84.17%
-4.68M
194.95%
-50.47M
978.91%
-29.67M
41.22%
-8.44M
71.54%
-7.99M
5.30%
-95.82M
1,098.53%
-34.59M
63.90%
-12.75M
63.15%
-6.95M
45.48%
-128.10M
1,743.12%
-36.19M
71.75%
-11.87M
67.20%
-11.02M
7.12%
-130.40M
1,082.88%
-26.07M
80.01%
-7.30M
72.00%
-13.77M
88.68%
-165.00M
1,098.09%
-28.83M
82.53%
-19.22M
33.35%
-17.09M
11.09%
-157.50M
821.87%
-35.90M
77.21%
-24.68M
31.24%
-32.74M
32.66%
other financing activites
66.79M
-
229.81M
244.07%
89.19M
61.19%
210.12M
135.58%
97.58M
53.56%
664.35M
580.81%
344.46M
48.15%
135.53M
60.66%
410.56M
202.94%
147.22M
64.14%
164.90M
12.01%
171.39M
3.93%
-7.89M
104.61%
49.35M
725.16%
262.19M
431.26%
408.88M
55.95%
74.90M
81.68%
148.81M
98.68%
243.18M
63.42%
144.64M
40.52%
110.57M
23.55%
57.04M
48.41%
434.72M
662.09%
156.84M
63.92%
124.90M
20.37%
308.51M
147.01%
803.02M
160.29%
354.35M
55.87%
178.07M
49.75%
551.06M
209.47%
285.49M
48.19%
817.92M
186.50%
663.04M
18.94%
778.87M
17.47%
988.69M
26.94%
2.76B
178.89%
632.34M
77.07%
801.09M
26.69%
1.49B
85.42%
1.95B
31.15%
-188.36M
109.67%
-315.79M
67.65%
-116.46M
63.12%
67.36M
157.84%
net cash used provided by financing activities
14.24M
-
74.67M
424.52%
-19.83M
126.56%
74.70M
476.64%
-26.01M
134.82%
289.59M
1,213.29%
154.47M
46.66%
66.71M
56.82%
226.17M
239.04%
-9.37M
104.14%
-47.70M
408.97%
66.30M
239.00%
-39.59M
159.71%
-201.44M
408.85%
5.74M
102.85%
168.24M
2,828.40%
-151.26M
189.91%
-4.71M
96.88%
677.53K
114.37%
91.84M
13,455.78%
-69.32M
175.48%
-82.26M
18.66%
106.80M
229.83%
-56.72M
153.11%
-70.83M
24.88%
37.84M
153.42%
489.30M
1,193.12%
-5.55M
101.13%
-152.54M
2,649.71%
236.26M
254.89%
-71.38M
130.21%
276.13M
486.85%
359.30M
30.12%
200.38M
44.23%
596.82M
197.85%
1.26B
111.51%
-533.97M
142.30%
414.97M
177.71%
1.16B
179.75%
845.22M
27.19%
151.03M
82.13%
-204.16M
235.18%
-62.25M
69.51%
389.74M
726.10%
effect of forex changes on cash
213.62K
-
2.08M
875.80%
405.61K
80.54%
-1.12M
376.27%
979.43K
187.40%
2.22M
126.18%
5.22M
135.75%
-9.85M
288.64%
8.03M
181.50%
-1.67M
120.83%
-9.00M
437.92%
10.21M
213.55%
66.70K
99.35%
-770.70K
1,255.41%
1.38M
279.44%
-62.78K
104.54%
-13.04M
20,669.55%
-10.03M
23.08%
7.86M
178.34%
11.06M
40.77%
-5.28M
147.78%
-8.27M
56.43%
11.88M
243.72%
-4.26M
135.86%
-3.10M
27.26%
631.42K
120.37%
1.81M
186.74%
-925.45K
151.11%
-1.11M
19.70%
2.63M
337.27%
-9.91M
476.88%
425.97K
104.30%
-12.17M
2,957.73%
-4.33M
64.42%
11.93M
375.35%
17.98M
50.70%
10.35M
42.44%
-2.66M
125.73%
16.71M
727.56%
-2.06M
112.35%
11.97M
680.00%
-1.06M
108.86%
net change in cash
-17.82M
-
27.70M
255.50%
-14.21M
151.29%
1.93M
113.57%
22.35M
1,058.85%
251.60M
1,025.94%
-143.59M
157.07%
-53.57M
62.69%
179.10M
434.32%
-78.96M
144.09%
-17.64M
77.66%
20.20M
214.56%
266.96M
1,221.31%
-210.82M
178.97%
36.60M
117.36%
203.21M
455.15%
-17.56M
108.64%
-90.35M
414.55%
43.31M
147.93%
31.82M
26.52%
-64.80M
303.62%
-44.37M
31.52%
270.39M
709.36%
-176.21M
165.17%
-9.07M
94.85%
104.28M
1,250.04%
531.27M
409.44%
-530.57K
100.10%
-302.76M
56,963.76%
157.26M
151.94%
-78.16M
149.70%
-78.45M
0.37%
128.83M
264.21%
-52.21M
140.53%
140.24M
368.60%
680.51M
385.25%
-810.51M
219.10%
5.32M
100.66%
48.57M
812.61%
967.29M
1,891.48%
-12.47M
101.29%
-459.20M
3,582.58%
-397.91M
13.35%
-91.29M
77.06%
cash at beginning of period
111.57M
-
93.75M
15.97%
121.46M
29.55%
107.25M
11.70%
109.18M
1.80%
131.60M
20.54%
383.20M
191.18%
239.62M
37.47%
186.05M
22.36%
365.14M
96.26%
286.18M
21.62%
268.55M
6.16%
288.75M
7.52%
555.71M
92.45%
344.90M
37.94%
381.50M
10.61%
584.71M
53.27%
567.15M
3.00%
476.80M
15.93%
520.11M
9.08%
551.93M
6.12%
487.13M
11.74%
442.76M
9.11%
713.15M
61.07%
536.94M
24.71%
527.87M
1.69%
632.16M
19.76%
1.16B
84.04%
1.16B
0.05%
860.13M
26.04%
1.02B
18.28%
939.22M
7.68%
860.77M
8.35%
989.60M
14.97%
937.39M
5.28%
1.08B
14.96%
1.76B
63.15%
947.62M
46.10%
952.94M
0.56%
1.00B
5.10%
2.16B
116.08%
2.15B
0.58%
1.69B
21.34%
1.29B
23.51%
cash at end of period
93.75M
-
121.46M
29.55%
107.25M
11.70%
109.18M
1.80%
131.52M
20.47%
383.20M
191.36%
239.62M
37.47%
186.05M
22.36%
365.14M
96.26%
286.18M
21.62%
268.55M
6.16%
288.75M
7.52%
555.71M
92.45%
344.90M
37.94%
381.50M
10.61%
584.71M
53.27%
567.15M
3.00%
476.80M
15.93%
520.11M
9.08%
551.93M
6.12%
487.13M
11.74%
442.76M
9.11%
713.15M
61.07%
536.94M
24.71%
527.87M
1.69%
632.16M
19.76%
1.16B
84.04%
1.16B
0.05%
860.13M
26.04%
1.02B
18.28%
939.22M
7.68%
860.77M
8.35%
989.60M
14.97%
937.39M
5.28%
1.08B
14.96%
1.76B
63.15%
947.62M
46.10%
952.94M
0.56%
1.00B
5.10%
1.97B
96.58%
2.15B
9.29%
1.69B
21.34%
1.29B
23.51%
1.20B
7.05%
operating cash flow
47.06M
-
-19.97M
142.44%
71.11M
455.99%
30.55M
57.04%
76.04M
148.95%
-6.55M
108.61%
-18.28M
179.03%
70.49M
485.69%
139.22M
97.52%
-38.83M
127.89%
97.27M
350.51%
-19.84M
120.40%
185.78M
1,036.18%
15.52M
91.64%
114.20M
635.57%
94.75M
17.03%
178.47M
88.36%
-12.77M
107.16%
133.18M
1,142.55%
115.20M
13.50%
97.59M
15.29%
72.41M
25.80%
233.43M
222.37%
-6.54M
102.80%
214.15M
3,373.75%
157.92M
26.26%
79.81M
49.46%
92.34M
15.70%
77.61M
15.95%
57.55M
25.85%
165.75M
188.01%
159.80M
3.59%
196.62M
23.04%
118.78M
39.59%
158.35M
33.31%
158.99M
0.41%
-6.06M
103.81%
-2.41M
60.27%
138.72M
5,863.32%
-78.97M
156.93%
73.95M
193.65%
76.92M
4.01%
163.74M
112.89%
-90.81M
155.46%
capital expenditure
-79.63M
-
-29.07M
63.49%
-29.00M
0.25%
-18.68M
35.59%
-28.46M
52.38%
-33.67M
18.28%
-148.87M
342.19%
-169.46M
13.83%
-185.54M
9.49%
-29.08M
84.32%
-42.69M
46.76%
-19.14M
55.16%
-48.05M
151.00%
-25.30M
47.33%
-34.41M
35.97%
-36.20M
5.22%
-47.19M
30.34%
-66.77M
41.51%
-83.94M
25.71%
-49.83M
40.64%
-68.35M
37.16%
-59.94M
12.31%
-66.88M
11.58%
-116.16M
73.70%
-111.98M
3.60%
-75.17M
32.87%
-81.50M
8.43%
-91.27M
11.99%
-233.66M
155.99%
-161.62M
30.83%
-166.77M
3.19%
-352.46M
111.34%
-394.48M
11.92%
-379.02M
3.92%
-483.52M
27.57%
-860.57M
77.98%
-645.64M
24.98%
-370.82M
42.57%
-432.87M
16.73%
-626.03M
44.62%
-451.48M
27.88%
-316.06M
30.00%
-228.26M
27.78%
-291.96M
27.91%
free cash flow
-32.57M
-
-49.05M
50.60%
42.10M
185.84%
11.87M
71.82%
47.58M
300.98%
-40.22M
184.53%
-167.15M
315.62%
-98.97M
40.79%
-46.31M
53.21%
-67.91M
46.64%
54.59M
180.38%
-38.99M
171.42%
137.74M
453.29%
-9.78M
107.10%
79.79M
915.93%
58.55M
26.62%
131.28M
124.24%
-79.55M
160.59%
49.23M
161.89%
65.37M
32.77%
29.24M
55.27%
12.48M
57.34%
166.56M
1,235.09%
-122.70M
173.67%
102.17M
183.27%
82.75M
19.01%
-1.70M
102.05%
1.06M
162.59%
-156.05M
14,793.98%
-104.07M
33.31%
-1.03M
99.01%
-192.66M
18,692.99%
-197.86M
2.70%
-260.23M
31.52%
-325.17M
24.96%
-701.58M
115.75%
-651.70M
7.11%
-373.23M
42.73%
-294.15M
21.19%
-705.00M
139.67%
-377.53M
46.45%
-239.14M
36.66%
-64.52M
73.02%
-382.77M
493.29%

All numbers in CNY (except ratios and percentages)