0027
SHZ:002738
Sinomine Resource Group Co., Ltd.
- Stock
Last Close
25.88
26/07 07:04
Market Cap
20.20B
Beta: 0.43
Volume Today
13.25M
Avg: 12.18M
PE Ratio
4.43
PFCF: 6.74
Dividend Yield
3.70%
Payout:17.47%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 330.00M - | 308.34M 6.56% | 344.87M 11.85% | 359.34M 4.20% | 540.74M 50.48% | 867.15M 60.36% | 1.16B 34.34% | 1.28B 9.51% | 2.39B 87.67% | 8.04B 235.88% | 5.88B 26.93% | |
cost of revenue | 224.91M - | 209.48M 6.86% | 249.60M 19.15% | 231.32M 7.32% | 369.68M 59.81% | 599.87M 62.27% | 750.45M 25.10% | 739.17M 1.50% | 1.23B 66.72% | 3.78B 206.95% | 2.75B 27.41% | |
gross profit | 105.08M - | 98.85M 5.93% | 95.27M 3.63% | 128.02M 34.38% | 171.06M 33.62% | 267.28M 56.24% | 414.49M 55.08% | 536.54M 29.45% | 1.16B 116.52% | 4.26B 266.57% | 3.13B 26.50% | |
selling and marketing expenses | 1.23M - | 1.61M 30.78% | 1.08M 32.47% | 817.54K 24.63% | 1.32M 61.38% | 5.35M 305.49% | 23.65M 342.17% | 46.78M 97.74% | 50.20M 7.33% | 49.32M 1.76% | 73.01M 48.04% | |
general and administrative expenses | 16.73M - | 12.23M 26.88% | 15.23M 24.49% | 22.01M 44.57% | 36.31M 64.95% | 43.03M 18.52% | 51.20M 18.98% | 69.34M 35.43% | 108.54M 56.53% | 118.84M 9.49% | 159.89M 34.54% | |
selling general and administrative expenses | 17.96M - | 13.84M 22.94% | 16.31M 17.87% | 22.83M 39.97% | 37.63M 64.82% | 48.38M 28.58% | 74.85M 54.72% | 116.12M 55.12% | 158.74M 36.71% | 168.16M 5.93% | 471.23M 180.23% | |
research and development expenses | 1.19M - | 823.42K 30.79% | 1.31M 58.50% | 3.11M 138.34% | 9.98M 220.82% | 27.58M 176.35% | 30.93M 12.18% | 57.98M 87.44% | 237.01M 308.75% | 171.03M 27.84% | ||
other expenses | 10.96M - | 65.05K 99.41% | 3.16M 4,755.11% | 252.45K 92.01% | 2.17M 761.41% | -2.75M 226.66% | 73.35M 2,762.97% | 109.41M 49.16% | 125.30M 14.53% | 196.71M 56.99% | -472.06K 100.24% | |
cost and expenses | 269.79M - | 253.28M 6.12% | 293.72M 15.97% | 285.28M 2.87% | 440.61M 54.44% | 712.16M 61.63% | 926.23M 30.06% | 995.63M 7.49% | 1.57B 58.13% | 4.38B 178.49% | 3.39B 22.72% | |
operating expenses | 44.87M - | 43.79M 2.41% | 44.12M 0.75% | 53.96M 22.30% | 70.93M 31.45% | 112.29M 58.31% | 175.78M 56.54% | 256.46M 45.90% | 342.03M 33.36% | 601.88M 75.97% | 642.74M 6.79% | |
interest expense | 2.29M - | 4.25M 85.35% | 1.43M 66.30% | 718.96K 49.77% | 2.09M 190.65% | 20.67M 889.27% | 49.26M 138.27% | 66.67M 35.34% | 38.01M 42.98% | 66.54M 75.06% | 101.10M 51.94% | |
ebitda | 98.67M - | 80.55M 18.36% | 87.82M 9.02% | 111.81M 27.33% | 112.32M 0.45% | 223.01M 98.55% | 321.54M 44.18% | 369.24M 14.84% | 901.49M 144.15% | 3.96B 339.73% | 2.67B 32.70% | |
operating income | 56.33M - | 49.76M 11.65% | 49.24M 1.05% | 66.36M 34.77% | 62.26M 6.19% | 136.45M 119.18% | 255.43M 87.19% | 313.04M 22.55% | 694.75M 121.94% | 3.81B 448.41% | 2.49B 34.72% | |
depreciation and amortization | 23.72M - | 22.67M 4.44% | 23.52M 3.75% | 27.24M 15.81% | 26.05M 4.36% | 37.75M 44.90% | 66.11M 75.15% | 56.21M 14.98% | 206.74M 267.82% | 154.05M 25.49% | 180.75M 17.33% | |
total other income expenses net | 6.41M - | -5.54M 186.34% | 1.07M 119.27% | -7.55M 807.66% | -35.70M 372.73% | -21.29M 40.37% | -87.36M 310.34% | -121.31M 38.87% | 525.28K 100.43% | 2.44M 364.88% | -62.91M 2,676.35% | |
income before tax | 66.62M - | 49.52M 25.67% | 52.21M 5.44% | 66.51M 27.38% | 64.43M 3.12% | 133.70M 107.51% | 168.07M 25.71% | 191.73M 14.07% | 695.28M 262.64% | 3.81B 448.35% | 2.42B 36.41% | |
income tax expense | 16.52M - | 9.31M 43.65% | 7.24M 22.21% | 13.92M 92.17% | 9.55M 31.39% | 23.64M 147.51% | 29.21M 23.58% | 20.51M 29.78% | 139.12M 578.26% | 517.94M 272.30% | 217.91M 57.93% | |
net income | 49.01M - | 44.86M 8.47% | 48.97M 9.17% | 53.41M 9.06% | 54.79M 2.59% | 110.86M 102.33% | 140.04M 26.32% | 174.26M 24.44% | 562.40M 222.73% | 3.29B 485.85% | 2.21B 32.98% | |
weighted average shs out | 266.79M - | 263.73M 1.15% | 352.80M 33.78% | 367.16M 4.07% | 376.96M 2.67% | 415.38M 10.19% | 527.24M 26.93% | 545.18M 3.40% | 689.64M 26.50% | 471.41M 31.64% | 700.87M 48.67% | |
weighted average shs out dil | 266.83M - | 263.78M 1.14% | 357.35M 35.48% | 367.16M 2.74% | 377.21M 2.74% | 415.38M 10.12% | 527.24M 26.93% | 545.18M 3.40% | 689.64M 26.50% | 471.41M 31.64% | 715.26M 51.73% | |
eps | 0.18 - | 0.17 5.56% | 0.14 17.65% | 0.15 7.14% | 0.15 0% | 0.27 80.00% | 0.27 0% | 0.32 18.52% | 0.91 184.38% | 7.21 692.31% | 3.15 56.31% | |
epsdiluted | 0.18 - | 0.17 5.56% | 0.14 17.65% | 0.15 7.14% | 0.15 0% | 0.27 80.00% | 0.27 0% | 0.32 18.52% | 0.82 156.25% | 6.99 752.44% | 3.09 55.79% |
All numbers in CNY (except ratios and percentages)