0027
SHZ:002750
Kunming Longjin Pharmaceutical Co., Ltd.
- Stock
Last Close
2.08
25/09 07:04
Market Cap
624.78M
Beta: 0.49
Volume Today
8.60M
Avg: 8.96M
PE Ratio
−22.49
PFCF: −25.29
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 178.85M - | 187.40M 4.78% | 181.43M 3.19% | 223.63M 23.26% | 304.45M 36.14% | 335.98M 10.36% | 275.29M 18.06% | 254.03M 7.72% | 702.52M 176.55% | 122.97M 82.50% | 86.62M 29.56% | |
cost of revenue | 47.56M - | 57.77M 21.47% | 62.99M 9.04% | 45.03M 28.51% | 34.01M 24.48% | 33.15M 2.54% | 48.26M 45.61% | 51.35M 6.39% | 484.25M 843.04% | 25.57M 94.72% | 33.88M 32.50% | |
gross profit | 131.30M - | 129.63M 1.27% | 118.44M 8.64% | 178.60M 50.80% | 270.44M 51.42% | 302.84M 11.98% | 227.03M 25.03% | 202.68M 10.73% | 218.27M 7.69% | 97.39M 55.38% | 52.74M 45.85% | |
selling and marketing expenses | 16.72M - | 16.89M 1.05% | 14.63M 13.38% | 58.47M 299.61% | 182.81M 212.63% | 242.61M 32.71% | 182.15M 24.92% | 157.98M 13.27% | 165.12M 4.52% | 80.53M 51.23% | 64.73M 19.62% | |
general and administrative expenses | 9.45M - | 8.76M 7.26% | 11.72M 33.72% | 11.12M 5.06% | 10.31M 7.36% | 9.00M 12.70% | 8.78M 2.37% | 6.45M 26.62% | 8.30M 28.75% | 9.03M 8.82% | 30.52M 237.94% | |
selling general and administrative expenses | 26.17M - | 25.65M 1.95% | 26.35M 2.71% | 69.60M 164.13% | 193.11M 177.46% | 251.60M 30.29% | 190.93M 24.11% | 164.43M 13.88% | 173.42M 5.47% | 89.56M 48.35% | 95.25M 6.35% | |
research and development expenses | 8.16M - | 9.46M 16.02% | 9.54M 0.77% | 21.08M 121.07% | 27.21M 29.04% | 32.30M 18.72% | 20.68M 35.96% | 19.60M 5.24% | 19.59M 0.06% | 24.95M 27.38% | 22.22M 10.94% | |
other expenses | 3.71M - | 2.30M 37.86% | 7.83M 239.61% | 4.88M 37.61% | -1M 120.48% | -1.02M 1.76% | 14.11M 1,487.08% | 14.70M 4.18% | 26.71M 81.64% | 17.08M 36.06% | ||
cost and expenses | 92.97M - | 113.06M 21.62% | 119.98M 6.12% | 158.42M 32.04% | 268.77M 69.66% | 331.94M 23.50% | 273.99M 17.46% | 250.08M 8.73% | 703.97M 181.50% | 157.16M 77.67% | 173.76M 10.56% | |
operating expenses | 45.41M - | 55.29M 21.77% | 56.99M 3.07% | 113.39M 98.96% | 234.76M 107.04% | 298.79M 27.28% | 225.73M 24.45% | 198.73M 11.96% | 219.72M 10.56% | 131.59M 40.11% | 139.88M 6.30% | |
interest expense | 204.63K - | 1.40M 584.99% | 430K 69.32% | 911.58K - | 10.29M 1,028.74% | 33.17K 99.68% | 32.87K 0.93% | 468.78K 1,326.37% | 13.18M 2,711.93% | |||
ebitda | 89.94M - | 99.29M 10.40% | 96.08M 3.24% | 124.72M 29.81% | 61.50M 50.69% | 26.69M 56.60% | 61.30M 129.64% | 37.63M 38.61% | 37.77M 0.37% | -8.35M 122.11% | -31.38M 275.87% | |
operating income | 86.07M - | 73.37M 14.75% | 64.93M 11.51% | 97.14M 49.62% | 41.80M 56.97% | 16.70M 60.06% | 35.10M 110.24% | 8.64M 75.38% | 6.93M 19.78% | -34.20M 593.25% | -61.79M 80.67% | |
depreciation and amortization | 3.81M - | 22.30M 486.11% | 22.49M 0.85% | 22.22M 1.21% | 22.07M 0.68% | 22.79M 3.27% | 26.20M 14.94% | 28.99M 10.65% | 30.84M 6.38% | 25.85M 16.17% | 30.40M 17.62% | |
total other income expenses net | 3.90M - | 1.34M 65.61% | 11.20M 735.92% | 36.81M 228.76% | 5.12M 86.08% | 11.63M 126.94% | -57.49M 594.31% | -1.33M 97.69% | -12.50M 839.33% | -34.53M 176.30% | -20.45M 40.76% | |
income before tax | 89.78M - | 75.68M 15.71% | 72.64M 4.01% | 102.02M 40.44% | 40.80M 60.01% | 15.68M 61.58% | -22.39M 242.81% | 7.31M 132.66% | -5.56M 176.09% | -68.73M 1,135.21% | -82.24M 19.66% | |
income tax expense | 14.73M - | 12.11M 17.80% | 10.88M 10.11% | 11.02M 1.30% | 5.64M 48.80% | 1.85M 67.23% | 1.55M 16.31% | -441.62K 128.53% | 1.90M 529.34% | 4.80M 153.13% | 2.02M 57.92% | |
net income | 75.06M - | 63.57M 15.30% | 61.80M 2.79% | 91.03M 47.30% | 35.16M 61.38% | 13.87M 60.55% | -23.94M 272.58% | 7.75M 132.39% | -7.46M 196.21% | -73.53M 885.61% | -70.94M 3.52% | |
weighted average shs out | 299.98M - | 300.01M 0.01% | 375.46M 25.15% | 400.50M 6.67% | 400.45M 0.01% | 400.50M 0.01% | 400.50M 0% | 400.50M 0% | 400.50M 0% | 400.50M 0% | 400.57M 0.02% | |
weighted average shs out dil | 300.00M - | 300.01M 0.00% | 375.46M 25.15% | 400.50M 6.67% | 400.45M 0.01% | 400.87M 0.10% | 400.50M 0.09% | 400.50M 0% | 400.50M 0% | 400.50M 0% | 400.57M 0.02% | |
eps | 0.25 - | 0.21 16.00% | 0.16 23.81% | 0.23 43.75% | 0.09 61.83% | 0.03 60.59% | -0.06 272.83% | 0.02 132.44% | -0.02 195.88% | -0.18 867.74% | -0.18 0% | |
epsdiluted | 0.25 - | 0.21 16.00% | 0.16 23.81% | 0.23 43.75% | 0.09 61.83% | 0.03 60.59% | -0.06 272.83% | 0.02 132.44% | -0.02 195.88% | -0.18 867.74% | -0.18 0% |
All numbers in CNY (except ratios and percentages)