0028
SHZ:002800
Xinjiang Tianshun Supply Chain Co., Ltd.
- Stock
Last Close
9.76
25/09 07:04
Market Cap
1.32B
Beta: 0.08
Volume Today
9.51M
Avg: 8.26M
PE Ratio
255.31
PFCF: −88.30
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 87.40M - | 152.71M 74.72% | 128.66M 15.75% | 118.24M 8.09% | 98.66M 16.57% | 139.12M 41.02% | 137.03M 1.51% | 175.10M 27.79% | 185.16M 5.74% | 352.13M 90.18% | 392.88M 11.57% | 86.97M 77.86% | 139.89M 60.85% | 202.06M 44.44% | 312.14M 54.48% | 294.46M 5.66% | 233.98M 20.54% | 399.05M 70.55% | 319.59M 19.91% | 247.37M 22.60% | 195.70M 20.89% | 406.96M 107.95% | 392.16M 3.64% | 136.63M 65.16% | 278.73M 104.01% | 245.48M 11.93% | 430.13M 75.22% | 347.87M 19.12% | 369.00M 6.07% | 283.20M 23.25% | 329.03M 16.18% | 260.01M 20.98% | 318.18M 22.37% | 287.90M 9.52% | 174.49M 39.39% | 169.57M 2.82% | 170.82M 0.74% | 320.63M 87.70% | |
cost of revenue | 73.19M - | 128.70M 75.83% | 104.89M 18.50% | 96.38M 8.12% | 82.96M 13.92% | 120.63M 45.40% | 117.39M 2.69% | 156.48M 33.30% | 165.78M 5.94% | 324.43M 95.70% | 360.22M 11.03% | 58.29M 83.82% | 127.99M 119.57% | 183.28M 43.19% | 298.29M 62.75% | 251.02M 15.85% | 219.85M 12.42% | 370.19M 68.38% | 287.54M 22.33% | 221.08M 23.12% | 182.84M 17.29% | 376.61M 105.98% | 370.93M 1.51% | 105.37M 71.59% | 259.23M 146.02% | 216.82M 16.36% | 385.69M 77.88% | 306.89M 20.43% | 342.57M 11.63% | 261.89M 23.55% | 302.06M 15.34% | 250.00M 17.24% | 298.36M 19.35% | 256.36M 14.08% | 158.17M 38.30% | 152.89M 3.34% | 158.43M 3.62% | 302.77M 91.11% | |
gross profit | 14.21M - | 24.02M 69.00% | 23.77M 1.04% | 21.87M 7.98% | 15.70M 28.23% | 18.50M 17.85% | 19.64M 6.17% | 18.62M 5.19% | 19.38M 4.06% | 27.70M 42.95% | 32.66M 17.92% | 28.68M 12.20% | 11.90M 58.52% | 18.78M 57.90% | 13.85M 26.27% | 43.44M 213.64% | 14.13M 67.48% | 28.86M 104.28% | 32.05M 11.05% | 26.30M 17.94% | 12.86M 51.09% | 30.35M 135.95% | 21.23M 30.04% | 31.25M 47.21% | 19.49M 37.63% | 28.66M 47.01% | 44.44M 55.05% | 40.98M 7.78% | 26.42M 35.52% | 21.30M 19.38% | 26.97M 26.59% | 10.01M 62.89% | 19.82M 98.00% | 31.54M 59.15% | 16.32M 48.25% | 16.68M 2.20% | 12.40M 25.67% | 17.86M 44.07% | |
selling and marketing expenses | 2.18M - | 2.86M 30.92% | 2.71M 5.11% | 3.32M 22.40% | 2.31M 30.51% | 2.42M 4.93% | 2.32M 3.91% | 4.10M 76.51% | 2.43M 40.88% | 2.60M 7.40% | 3.29M 26.30% | 5.30M 61.09% | 3.23M 38.98% | 3.32M 2.61% | 3.00M 9.62% | 4.89M 62.95% | 2.73M 44.23% | 3.01M 10.49% | 2.95M 2.11% | 6.93M 135.08% | 1.98M 71.48% | 3.71M 87.59% | 3.27M 11.82% | 6.52M 99.29% | 3.16M 51.50% | 4.54M 43.66% | 4.67M 2.88% | 6.41M 37.23% | 3.45M 46.23% | 4.14M 20.25% | 3.76M 9.29% | 5.23M 39.07% | 3.37M 35.47% | 3.78M 12.12% | 2.97M 21.47% | 4.73M 59.37% | 2.52M 46.78% | ||
general and administrative expenses | 3.30M - | 3.48M 5.50% | 3.61M 3.69% | -5.88M 262.80% | 3.66M 162.23% | 324.99K 91.12% | 4.17M 1,183.34% | -5.67M 235.85% | 3.65M 164.41% | -1.54M 142.31% | 5.58M 461.38% | -4.87M 187.25% | 6.91M 241.97% | -3.06M 144.30% | 5.86M 291.42% | -8.74M 249.07% | 5.68M 165.03% | -2.38M 141.82% | 5.39M 326.82% | -8.99M 266.87% | 3.35M 137.25% | -1.55M 146.33% | 3.20M 306.09% | -6.48M 302.50% | 4.08M 162.95% | -1.45M 135.50% | 14.01M 1,068.17% | -8.27M 158.99% | 5.13M 162.07% | -633.74K 112.35% | 13.38M 2,211.60% | -8.61M 164.35% | 6.58M 176.38% | -798.93K 112.15% | 15.38M 2,025.37% | -6.95M 145.16% | 4.69M 167.59% | ||
selling general and administrative expenses | 5.48M - | 6.34M 15.61% | 6.32M 0.27% | -2.56M 140.54% | 5.97M 332.69% | 2.74M 54.00% | 6.50M 136.69% | -1.56M 124.07% | 6.08M 488.65% | 1.06M 82.54% | 8.87M 736.15% | 431.08K 95.14% | 10.15M 2,253.67% | 256.56K 97.47% | 8.86M 3,353.42% | -3.85M 143.45% | 8.41M 318.40% | 635.65K 92.44% | 8.34M 1,211.58% | -2.06M 124.74% | 5.33M 358.23% | 2.16M 59.53% | 6.47M 200.09% | 38.31K 99.41% | 7.24M 18,793.20% | 3.09M 57.27% | 18.68M 504.19% | -1.86M 109.94% | 8.58M 561.96% | 3.51M 59.07% | 17.14M 388.26% | -3.38M 119.74% | 9.95M 394.15% | 2.98M 70.02% | 18.35M 515.10% | -2.21M 112.05% | 5.57M 352.03% | 7.82M 40.24% | |
research and development expenses | 448.23K - | 964.29K 115.13% | 635.82K 34.06% | 472.33K 25.71% | 610.90K 29.34% | 668.06K 9.36% | 684.93K 2.52% | 777.47K 13.51% | 708.49K 8.87% | 333.01K 53.00% | 454.60K 36.51% | 497.14K 9.36% | 95.00K 80.89% | 142.96K 50.49% | 94.27K 34.06% | 126.61K 34.31% | |||||||||||||||||||||||
other expenses | 363.94K - | 1.18M 224.72% | 1.69M 42.99% | 15.65M 826.28% | 73.41K 99.53% | 9.82M 13,276.91% | 2.88M 70.71% | 14.22M 394.26% | 78.01K 99.45% | 6.03M 7,633.43% | 3.36M 44.36% | 13.11M 290.59% | -70.39K 100.54% | 9.53M 13,641.71% | 80.65K 99.15% | -5.15M 6,491.81% | -502.55K 90.25% | -83.49K 83.39% | -3.12M 3,634.98% | -3.66M 17.46% | 326.33 100.01% | -422.00K 129,417.95% | -93.40 99.98% | 202.42K 216,825.59% | -11.92K 105.89% | 276.02K 2,414.64% | 28.23K 89.77% | 372.25K 1,218.56% | 1.19M 219.21% | 8.12M 583.22% | -7.80M 196.13% | 18.60M 338.37% | 429.52K 97.69% | -71.67K 116.69% | -17.55K 75.51% | -47.20M 268,775.26% | 62.41K 100.13% | ||
cost and expenses | 79.44M - | 136.13M 71.37% | 112.01M 17.72% | 104.99M 6.27% | 89.78M 14.49% | 129.20M 43.91% | 124.35M 3.75% | 167.25M 34.50% | 172.37M 3.06% | 332.18M 92.72% | 370.39M 11.50% | 62.08M 83.24% | 138.60M 123.24% | 192.84M 39.14% | 309.07M 60.27% | 269.78M 12.71% | 230.19M 14.67% | 379.50M 64.86% | 297.31M 21.66% | 236.86M 20.33% | 188.40M 20.46% | 385.82M 104.78% | 378.99M 1.77% | 119.74M 68.41% | 266.98M 122.97% | 228.34M 14.47% | 397.41M 74.04% | 323.43M 18.62% | 352.34M 8.94% | 273.52M 22.37% | 311.40M 13.85% | 265.22M 14.83% | 308.74M 16.41% | 268.88M 12.91% | 167.64M 37.65% | 169.26M 0.97% | 164.00M 3.11% | 310.59M 89.38% | |
operating expenses | 6.24M - | 7.43M 19.00% | 7.12M 4.20% | 8.62M 21.06% | 6.82M 20.90% | 8.57M 25.76% | 6.96M 18.80% | 10.77M 54.76% | 6.58M 38.87% | 7.75M 17.69% | 10.17M 31.21% | 3.79M 62.73% | 10.60M 179.68% | 9.56M 9.85% | 10.78M 12.75% | 18.76M 74.11% | 10.34M 44.88% | 9.31M 10.02% | 9.76M 4.89% | 15.78M 61.68% | 5.56M 64.76% | 9.21M 65.64% | 8.07M 12.44% | 14.37M 78.11% | 7.74M 46.11% | 11.52M 48.85% | 11.72M 1.75% | 16.54M 41.11% | 9.77M 40.97% | 11.63M 19.09% | 9.34M 19.71% | 15.22M 62.99% | 10.38M 31.79% | 12.52M 20.56% | 9.47M 24.34% | 16.38M 72.94% | 5.57M 65.96% | 7.82M 40.24% | |
interest expense | 3.38M - | 4.25M 25.86% | 3.35M 21.19% | -2.63M 178.58% | 3.32M 226.14% | 165.14K 95.02% | 1.95M 1,083.28% | -1.17M 159.86% | 2.19M 287.11% | -460.30K 121.03% | 4.14M 1,000.51% | -4.12M 199.31% | 7.43M 280.44% | -1.26M 116.94% | 3.24M 357.37% | 4.12M 27.15% | 2.16M 47.57% | 2.79M 29.14% | 2.59M 7.04% | 1.86M 28.33% | 2.24M 20.79% | 2.58M 15.03% | 3.24M 25.57% | 3.22M 0.68% | 3.32M 3.07% | 3.79M 14.18% | 3.54M 6.44% | 5.06M 42.76% | 3.88M 23.28% | 4.19M 7.85% | 3.59M 14.23% | 5.29M 47.32% | 4.15M 21.53% | 4.04M 2.77% | 2.56M 36.63% | 2.05M 19.84% | 1.82M 11.25% | 2.45M 34.79% | |
ebitda | 12.10M - | 19.21M 58.67% | 20.46M 6.52% | 4.05M 80.23% | 11.68M 188.85% | 12.44M 6.44% | 14.81M 19.10% | 15.21M 2.69% | 13.22M 13.10% | 15.19M 14.93% | 24.24M 59.55% | 11.93M 50.79% | 3.67M 69.22% | 3.57M 2.78% | -959.04K 126.87% | 14.91M 1,654.91% | 3.41M 77.17% | 16.24M 376.91% | 18.37M 13.11% | 1.21M 93.42% | 3.11M 157.09% | 19.46M 526.65% | 11.45M 41.16% | 16.94M 47.98% | 11.57M 31.70% | 15.47M 33.70% | 31.55M 103.90% | 24.38M 22.71% | 15.12M 37.96% | 11.93M 21.14% | 18.55M 55.52% | 478.52K 97.42% | 10.09M 2,009.26% | 20.15M 99.68% | 8.70M 56.82% | -48.97M 662.81% | 6.62M 113.52% | 12.01M 81.32% | |
operating income | 1.83M - | 11.10M 507.76% | 9.60M 13.51% | 10.43M 8.61% | 4.22M 59.57% | 8.67M 105.59% | 8.59M 0.92% | 7.14M 16.90% | 10.18M 42.55% | 16.77M 64.82% | 16.81M 0.21% | 9.94M 40.87% | -8.51M 185.60% | 12.67M 248.96% | -4.55M 135.89% | 10.07M 321.36% | 178.00K 98.23% | 17.09M 9,499.00% | 14.69M 14.01% | -1.36M 109.22% | -174.74K 87.11% | 16.77M 9,698.16% | 8.73M 47.97% | 8.05M 7.78% | 8.21M 1.95% | 10.24M 24.74% | 27.43M 168.01% | 11.88M 56.70% | 12.83M 7.97% | 8.03M 37.43% | 15.12M 88.39% | -16.64M 210.04% | 7.10M 142.66% | 23.46M 230.45% | 5.48M 76.64% | -19.49M 455.79% | 6.82M 135.00% | 10.04M 47.20% | |
depreciation and amortization | 1.37M - | 1.39M 0.95% | 10.86M 682.25% | -6.38M 158.80% | 1.38M 121.60% | 1.38M 0.02% | 6.22M 351.23% | 8.07M 29.74% | 3.04M 62.32% | -1.58M 151.98% | 7.43M 570.05% | 1.99M 73.25% | 12.18M 512.52% | -9.10M 174.75% | 3.59M 139.43% | 4.84M 34.95% | 3.23M 33.38% | -847.05K 126.25% | 3.68M 533.97% | 2.56M 30.28% | 3.28M 27.97% | 2.69M 18.09% | 2.72M 1.31% | 8.89M 226.76% | 3.37M 62.15% | 5.24M 55.54% | 4.11M 21.43% | -254.57K 106.19% | 2.30M 1,002.74% | 3.90M 69.77% | 3.43M 12.10% | 17.12M 399.08% | 2.99M 82.50% | -3.30M 210.26% | 3.22M 197.61% | -29.48M 1,014.67% | -199.88K 99.32% | 1.97M 1,083.54% | |
total other income expenses net | -5.78M - | -4.30M 25.54% | -5.47M 27.22% | -1.49M 72.77% | -4.67M 213.56% | 3.24M 169.29% | -1.21M 137.42% | 4.49M 470.56% | -2.54M 156.52% | -3.87M 52.57% | -2.53M 34.60% | -17.74M 600.46% | -9.87M 44.33% | 3.52M 135.65% | -7.54M 314.25% | -19.76M 162.02% | -4.11M 79.20% | -2.55M 37.98% | -10.71M 320.29% | -15.53M 45.02% | -7.47M 51.88% | -4.78M 35.99% | -4.44M 7.24% | -8.64M 94.59% | -11.92K 99.86% | -6.62M 55,441.68% | -5.25M 20.72% | 372.25K 107.09% | -157.35K 142.27% | -2.21M 1,305.52% | -114.57K 94.82% | 4.26M 3,818.88% | -247.77K 105.82% | -61.81K 75.05% | -27.41K 55.65% | -47.20M 172,074.33% | -1.57M 96.68% | -5.84M 272.92% | |
income before tax | 2.19M - | 12.28M 460.74% | 11.18M 9.02% | 11.76M 5.23% | 4.21M 64.22% | 13.16M 212.76% | 11.47M 12.88% | 12.34M 7.59% | 10.25M 16.88% | 16.08M 56.79% | 19.96M 24.16% | 7.15M 64.17% | -8.58M 219.92% | 12.75M 248.61% | -4.47M 135.05% | 4.91M 210.01% | -324.55K 106.60% | 17.00M 5,339.01% | 11.57M 31.93% | -5.02M 143.35% | -174.42K 96.52% | 16.35M 9,474.17% | 8.73M 46.62% | 8.25M 5.46% | 8.19M 0.69% | 10.51M 28.29% | 27.46M 161.24% | 12.25M 55.38% | 12.67M 3.41% | 5.81M 54.11% | 15.00M 158.08% | -12.38M 182.49% | 6.85M 155.35% | 23.39M 241.49% | 5.45M 76.70% | -66.69M 1,323.42% | 5.26M 107.88% | 4.20M 20.02% | |
income tax expense | 40.69K - | 1.49M 3,571.12% | 1.10M 26.26% | 2.13M 93.59% | 402.73K 81.11% | 2.40M 494.87% | 1.33M 44.68% | 1.31M 1.12% | 1.91M 45.70% | 3.01M 57.85% | 3.48M 15.51% | 1.59M 54.36% | 544.69K 65.72% | 2.88M 429.36% | 222.55K 92.28% | 1.83M 720.62% | 522.10K 71.41% | 2.33M 346.31% | 2.09M 10.19% | 1.10M 47.67% | 571.71K 47.79% | 2.65M 364.14% | 699.62K 73.63% | 202.76K 71.02% | 1.88M 826.36% | 760.47K 59.51% | 3.10M 308.09% | 789.76K 74.55% | 3.05M 286.56% | 1.05M 65.74% | 1.90M 81.68% | 2.98M 56.66% | 1.87M 37.06% | 2.62M 39.83% | 783.58K 70.09% | -9.23M 1,277.90% | 699.62K 107.58% | 899.23K 28.53% | |
net income | 2.15M - | 10.80M 402.47% | 10.11M 6.40% | 9.76M 3.45% | 3.84M 60.67% | 10.80M 181.31% | 10.17M 5.81% | 10.62M 4.34% | 7.41M 30.21% | 12.65M 70.68% | 16.13M 27.54% | 5.04M 68.77% | -8.61M 270.89% | 9.59M 211.41% | -477.14K 104.97% | 5.30M 1,211.68% | 2.81M 46.94% | 15.49M 450.28% | 8.35M 46.08% | -6.82M 181.73% | -1.77M 74.09% | 13.03M 836.78% | 8.58M 34.14% | 9.46M 10.20% | 8.15M 13.83% | 8.25M 1.25% | 17.94M 117.38% | 5.77M 67.80% | 7.37M 27.62% | 4.49M 39.09% | 13.10M 191.95% | -15.35M 217.17% | 4.98M 132.41% | 13.00M 161.24% | 2.71M 79.16% | -59.68M 2,302.36% | 3.83M 106.42% | 4.08M 6.60% | |
weighted average shs out | 75.18M - | 75.26M 0.10% | 78.39M 4.17% | 78.39M 0% | 78.26M 0.17% | 76.80M 1.86% | 104.57M 36.16% | 104.37M 0.20% | 104.51M 0.14% | 103.42M 1.04% | 104.54M 1.08% | 104.55M 0.01% | 104.48M 0.07% | 104.53M 0.05% | 103.73M 0.77% | 104.37M 0.63% | 104.51M 0.13% | 104.51M 0% | 104.50M 0.01% | 104.56M 0.05% | 104.46M 0.09% | 104.46M 0% | 104.51M 0.05% | 104.56M 0.04% | 74.69M 28.56% | 104.55M 39.97% | 104.57M 0.02% | 108.70M 3.95% | 108.70M 0% | 108.70M 0% | 108.63M 0.06% | 108.75M 0.11% | 108.75M 0% | 108.75M 0% | 108.75M 0% | 108.75M - | 152.25M 40.00% | ||
weighted average shs out dil | 75.26M - | 75.26M 0% | 90.35M 20.05% | 78.39M 13.23% | 78.37M 0.02% | 76.80M 2.00% | 104.59M 36.18% | 104.59M 0% | 104.57M 0.01% | 104.57M 0% | 104.55M 0.02% | 104.55M 0% | 104.53M 0.02% | 104.53M 0% | 104.37M 0.15% | 104.37M 0% | 104.51M 0.13% | 104.51M 0% | 104.56M 0.05% | 104.56M 0% | 104.46M 0.09% | 104.46M 0% | 104.56M 0.09% | 104.56M 0% | 74.69M 28.56% | 104.57M 40% | 104.57M 0% | 108.70M 3.95% | 108.70M 0% | 108.70M 0% | 108.70M 0% | 108.75M 0.05% | 108.75M 0% | 108.75M 0% | 108.75M 0% | 108.75M - | 152.25M 40.00% | ||
eps | 0.03 - | 0.14 389.51% | 0.13 7.14% | 0.12 7.69% | 0.05 59.17% | 0.14 185.71% | 0.10 30.50% | 0.10 2.77% | 0.07 29.10% | 0.12 69.25% | 0.15 25% | 0.05 67.87% | -0.08 270.95% | 0.09 211.41% | -0.00 105.01% | 0.05 1,204.35% | 0.03 47.05% | 0.15 457.62% | 0.08 46.73% | -0.07 181.73% | -0.02 74.12% | 0.12 810.06% | 0.08 31.58% | 0.09 10.11% | 0.11 21.68% | 0.08 28.27% | 0.17 115.46% | 0.11 35.29% | 0.07 38.36% | 0.04 39.09% | 0.12 190.56% | -0.14 216.67% | 0.05 132.71% | 0.12 162.01% | 0.02 79.25% | 0.04 - | 0.03 23.86% | ||
epsdiluted | 0.03 - | 0.14 389.51% | 0.11 21.43% | 0.12 9.09% | 0.05 59.17% | 0.14 185.71% | 0.10 30.50% | 0.10 2.77% | 0.07 29.10% | 0.12 69.25% | 0.15 25% | 0.05 67.87% | -0.08 270.95% | 0.09 211.41% | -0.00 105.01% | 0.05 1,204.35% | 0.03 47.05% | 0.15 457.62% | 0.08 46.73% | -0.07 181.73% | -0.02 74.12% | 0.12 810.06% | 0.08 31.58% | 0.09 10.11% | 0.11 21.68% | 0.08 28.27% | 0.17 115.46% | 0.11 35.29% | 0.07 38.36% | 0.04 39.09% | 0.12 190.56% | -0.14 216.67% | 0.05 132.71% | 0.12 162.01% | 0.02 79.25% | 0.04 - | 0.03 23.86% |
All numbers in CNY (except ratios and percentages)