0029
SHZ:002925
Xiamen Intretech Inc.
- Stock
Last Close
11.14
30/08 07:04
Market Cap
9.88B
Beta: 0.87
Volume Today
7.02M
Avg: 5.01M
PE Ratio
18.18
PFCF: 64.75
Dividend Yield
6.06%
Payout:116.24%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 351.84M - | 640.95M 82.17% | 980.45M 52.97% | 1.65B 68.13% | 3.27B 98.20% | 2.78B 14.95% | 3.85B 38.71% | 5.31B 37.77% | 7.06B 32.97% | 4.35B 38.46% | 3.83B 11.77% | |
cost of revenue | 239.26M - | 438.61M 83.32% | 654.05M 49.12% | 955.14M 46.03% | 1.67B 74.67% | 1.58B 5.11% | 2.32B 46.49% | 3.52B 51.71% | 5.09B 44.57% | 3.02B 40.57% | 2.76B 8.75% | |
gross profit | 112.58M - | 202.34M 79.74% | 326.40M 61.31% | 693.28M 112.40% | 1.60B 130.62% | 1.20B 25.22% | 1.54B 28.42% | 1.79B 16.72% | 1.97B 10.20% | 1.32B 33.04% | 1.08B 18.66% | |
selling and marketing expenses | 5.43M - | 9.22M 69.79% | 12.20M 32.33% | 21.14M 73.25% | 46.71M 120.97% | 48.22M 3.24% | 63.57M 31.82% | 52.20M 17.88% | 89.73M 71.90% | 85.27M 4.97% | 87.58M 2.71% | |
general and administrative expenses | 35.72M - | 7.31M 79.55% | 63.76M 772.82% | 52.11M 18.27% | 20.35M 60.94% | 36.30M 78.37% | 47.98M 32.16% | 50.39M 5.04% | 120.47M 139.06% | 44.52M 63.04% | 1.60M 96.41% | |
selling general and administrative expenses | 41.15M - | 16.53M 59.84% | 75.96M 359.66% | 73.25M 3.57% | 67.07M 8.44% | 84.53M 26.04% | 111.54M 31.96% | 102.59M 8.03% | 210.20M 104.89% | 129.79M 38.25% | 242.15M 86.57% | |
research and development expenses | 25.70M - | 48.41M 88.34% | 79.98M 65.22% | 183.22M 129.07% | 197.39M 7.73% | 269.51M 36.54% | 303.92M 12.77% | 379.59M 24.90% | 372.74M 1.81% | 326.21M 12.48% | ||
other expenses | 5.81M - | 5.68M 2.12% | 10.25M 80.38% | 16.15M 57.59% | 948.85K 94.13% | 6.15M 547.63% | 106.56M 1,634.12% | 99.55M 6.58% | 139.21M 39.84% | 125.19M 10.07% | -63.27M 150.54% | |
cost and expenses | 281.86M - | 507.93M 80.21% | 815.35M 60.52% | 1.17B 43.50% | 1.99B 70.47% | 1.93B 3.16% | 2.81B 45.31% | 4.02B 43.38% | 5.82B 44.50% | 3.65B 37.22% | 3.39B 7.14% | |
operating expenses | 42.60M - | 69.32M 62.73% | 161.31M 132.69% | 214.90M 33.23% | 326.27M 51.82% | 348.35M 6.77% | 487.62M 39.98% | 506.06M 3.78% | 729.00M 44.05% | 627.72M 13.89% | 631.63M 0.62% | |
interest expense | 3.94M - | 2.24M 43.16% | 1.46M 34.93% | 576.63K 60.40% | 1.87M 224.07% | 244.76K - | 6.72M 2,644.61% | 16.62M 147.46% | 28.78M 73.14% | 26.66M 7.38% | ||
ebitda | 80.11M - | 150.94M 88.41% | 208.71M 38.27% | 550.77M 163.90% | 1.23B 123.63% | 989.72M 19.65% | 1.20B 21.33% | 1.39B 15.38% | 1.51B 8.66% | 1.03B 31.73% | 627.54M 38.94% | |
operating income | 64.02M - | 127.77M 99.60% | 183.32M 43.47% | 507.19M 176.66% | 1.15B 126.90% | 919.08M 20.14% | 1.13B 22.49% | 1.25B 11.01% | 1.27B 1.88% | 787.40M 38.16% | 444.02M 43.61% | |
depreciation and amortization | 7.88M - | 9.86M 25.03% | 11.71M 18.84% | 18.35M 56.66% | 25.61M 39.56% | 37.36M 45.86% | 75.05M 100.92% | 135.70M 80.80% | 232.09M 71.04% | 240.38M 3.57% | 183.52M 23.65% | |
total other income expenses net | -157.88K - | 257.60K 263.17% | 28.23M 10,859.40% | 44.80M 58.70% | -120.82M 369.67% | 78.11M 164.64% | 457.16K 99.41% | -2.08M 554.09% | -744.06K 64.16% | -454.19K 38.96% | 107.00M 23,657.60% | |
income before tax | 69.82M - | 133.28M 90.88% | 193.33M 45.06% | 523.18M 170.62% | 1.15B 120.15% | 925.35M 19.66% | 1.13B 21.71% | 1.25B 10.78% | 1.27B 1.99% | 786.95M 38.16% | 551.02M 29.98% | |
income tax expense | 7.78M - | 15.31M 96.88% | 28.49M 86.10% | 77.49M 172.01% | 169.81M 119.13% | 113.40M 33.22% | 145.82M 28.59% | 179.87M 23.35% | 146.98M 18.29% | 78.47M 46.61% | 57.58M 26.62% | |
net income | 62.01M - | 117.97M 90.25% | 164.79M 39.68% | 445.48M 170.33% | 983.86M 120.86% | 813.67M 17.30% | 973.17M 19.60% | 1.02B 5.29% | 1.09B 6.68% | 693.36M 36.57% | 450.51M 35.02% | |
weighted average shs out | 405.46M - | 646.79M 59.52% | 651.49M 0.73% | 647.27M 0.65% | 645.78M 0.23% | 764.23M 18.34% | 769.67M 0.71% | 776.22M 0.85% | 780.76M 0.58% | 770.40M 1.33% | 780.50M 1.31% | |
weighted average shs out dil | 405.46M - | 646.95M 59.56% | 651.49M 0.70% | 647.27M 0.65% | 645.78M 0.23% | 764.23M 18.34% | 776.71M 1.63% | 776.22M 0.06% | 780.76M 0.58% | 770.40M 1.33% | 780.50M 1.31% | |
eps | 0.15 - | 0.18 20% | 0.25 38.89% | 0.69 176.00% | 1.52 120.29% | 1.06 30.26% | 1.25 17.92% | 1.32 5.60% | 1.40 6.06% | 0.90 35.71% | 0.58 35.56% | |
epsdiluted | 0.15 - | 0.18 20% | 0.25 38.89% | 0.69 176.00% | 1.52 120.29% | 1.06 30.26% | 1.25 17.92% | 1.32 5.60% | 1.40 6.06% | 0.90 35.71% | 0.58 35.56% |
All numbers in CNY (except ratios and percentages)