3002
SHZ:300236
Shanghai Sinyang Semiconductor Materials Co., Ltd.
- Stock
Last Close
31.37
26/07 07:04
Market Cap
10.23B
Beta: −0.12
Volume Today
1.76M
Avg: 3.12M
PE Ratio
52.50
PFCF: −50.50
Dividend Yield
0.58%
Payout:43.95%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 208.82M - | 376.17M 80.14% | 368.48M 2.04% | 413.84M 12.31% | 472.24M 14.11% | 559.63M 18.50% | 640.99M 14.54% | 693.89M 8.25% | 1.02B 46.47% | 1.20B 17.64% | 1.20B 0.54% | |
cost of revenue | 109.89M - | 218.49M 98.82% | 215.94M 1.17% | 233.04M 7.92% | 285.26M 22.41% | 369.65M 29.58% | 433.16M 17.18% | 456.92M 5.48% | 656.27M 43.63% | 820.80M 25.07% | 803.31M 2.13% | |
gross profit | 98.93M - | 157.68M 59.39% | 152.54M 3.26% | 180.79M 18.52% | 186.98M 3.42% | 189.98M 1.61% | 207.82M 9.39% | 236.97M 14.02% | 360.09M 51.95% | 374.89M 4.11% | 398.88M 6.40% | |
selling and marketing expenses | 11.42M - | 25.76M 125.49% | 27.19M 5.55% | 29.50M 8.49% | 30.89M 4.70% | 37.23M 20.53% | 41.35M 11.07% | 30.13M 27.13% | 30.52M 1.30% | 41.24M 35.11% | 54.46M 32.08% | |
general and administrative expenses | 11.00M - | 9.87M 10.24% | 10.98M 11.22% | 11.48M 4.53% | 8.39M 26.93% | 17.63M 110.27% | 21.28M 20.66% | 18.04M 15.21% | 20.98M 16.29% | 18.63M 11.22% | 20.22M 8.54% | |
selling general and administrative expenses | 22.42M - | 35.63M 58.91% | 38.17M 7.12% | 40.97M 7.35% | 39.27M 4.16% | 54.86M 39.69% | 62.62M 14.16% | 48.17M 23.08% | 51.50M 6.91% | 59.86M 16.24% | 137.95M 130.45% | |
research and development expenses | 41.14M - | 26.49M 35.61% | 29.99M 13.23% | 38.71M 29.07% | 39.51M 2.06% | 50.83M 28.64% | 53.03M 4.34% | 80.27M 51.37% | 237.04M 195.29% | 123.87M 47.74% | 148.71M 20.05% | |
other expenses | 20.77M - | 3.04M 85.35% | 3.68M 21.08% | 6.81M 84.96% | -65.19K 100.96% | -3.04M 4,564.31% | -821.87K 72.97% | 260.53M 31,799.34% | -265.57M 201.93% | -7.60M 97.14% | 8.79M 215.67% | |
cost and expenses | 184.10M - | 299.88M 62.89% | 314.12M 4.75% | 348.66M 11.00% | 387.23M 11.06% | 496.73M 28.28% | 601.02M 20.99% | 607.53M 1.08% | 901.62M 48.41% | 1.06B 17.86% | 1.08B 1.74% | |
operating expenses | 74.20M - | 81.39M 9.69% | 98.18M 20.62% | 115.62M 17.77% | 101.97M 11.80% | 127.08M 24.63% | 167.86M 32.08% | 150.62M 10.27% | 245.35M 62.89% | 241.88M 1.41% | 277.87M 14.88% | |
interest expense | 280.00K - | 1.11M 296.67% | 1.72M 54.50% | 4.22M 145.69% | 1.55M 63.23% | 764.67K 50.67% | 3.39M 343.21% | 10.78M 218.13% | 18.91M 75.42% | 18.34M 3.04% | 18.03M 1.66% | |
ebitda | 61.58M - | 98.33M 59.68% | 76.20M 22.51% | 97.22M 27.59% | 105.32M 8.33% | 87.08M 17.32% | 370.57M 325.56% | 374.55M 1.08% | 163.85M 56.25% | 207.41M 26.59% | 197.81M 4.63% | |
operating income | 29.83M - | 76.24M 155.58% | 44.81M 41.23% | 52.96M 18.18% | 83.73M 58.10% | 5.78M 93.10% | 263.91M 4,464.95% | 330.81M 25.35% | 117.48M 64.49% | 59.63M 49.24% | 121.01M 102.92% | |
depreciation and amortization | 8.25M - | 14.56M 76.45% | 17.56M 20.61% | 20.32M 15.73% | 21.61M 6.31% | 23.23M 7.53% | 23.90M 2.89% | 27.62M 15.55% | 44.25M 60.20% | 58.25M 31.64% | 76.80M 31.86% | |
total other income expenses net | 20.74M - | 3.04M 85.33% | 3.68M 21.07% | 6.68M 81.30% | -65.19K 100.98% | -3.04M 4,564.31% | -821.87K 72.97% | -1.20M 46.11% | -3.84M 219.53% | -7.60M 98.01% | 71.52M 1,041.38% | |
income before tax | 50.58M - | 79.29M 56.76% | 48.50M 38.84% | 59.64M 22.98% | 83.67M 40.29% | 2.74M 96.72% | 263.09M 9,500.09% | 329.61M 25.28% | 113.64M 65.52% | 52.04M 54.21% | 192.53M 269.98% | |
income tax expense | 6.41M - | 11.82M 84.29% | 7.05M 40.33% | 6.31M 10.52% | 11.95M 89.38% | -3.40M 128.44% | 52.21M 1,636.42% | 52.85M 1.23% | 10.31M 80.49% | -4.87M 147.25% | 18.84M 486.77% | |
net income | 44.16M - | 68.21M 54.46% | 42.33M 37.95% | 54.40M 28.52% | 72.41M 33.11% | 6.66M 90.81% | 210.32M 3,059.82% | 265.69M 26.33% | 93.67M 64.75% | 53.23M 43.17% | 166.84M 213.41% | |
weighted average shs out | 220.82M - | 276.54M 25.23% | 226.75M 18.01% | 286.61M 26.40% | 290.65M 1.41% | 290.66M 0.00% | 289.50M 0.40% | 290.65M 0.40% | 307.71M 5.87% | 311.86M 1.35% | 309.59M 0.73% | |
weighted average shs out dil | 220.82M - | 276.54M 25.23% | 226.75M 18.01% | 286.61M 26.40% | 290.65M 1.41% | 290.66M 0.00% | 289.50M 0.40% | 290.65M 0.40% | 307.71M 5.87% | 311.86M 1.35% | 309.59M 0.73% | |
eps | 0.20 - | 0.25 25.00% | 0.19 24% | 0.19 0% | 0.25 31.58% | 0.02 90.84% | 0.73 3,087.77% | 0.91 24.66% | 0.30 67.03% | 0.17 43.33% | 0.54 217.65% | |
epsdiluted | 0.20 - | 0.25 25.00% | 0.19 24% | 0.19 0% | 0.25 31.58% | 0.02 90.84% | 0.73 3,087.77% | 0.91 24.66% | 0.30 67.03% | 0.17 43.33% | 0.54 217.65% |
All numbers in CNY (except ratios and percentages)