3003
SHZ:300383
Beijing Sinnet Technology Co., Ltd
- Stock
Last Close
11.24
08/11 07:04
Market Cap
15.12B
Beta: 0.37
Volume Today
86.90M
Avg: 81.39M
PE Ratio
−11.75
PFCF: −8.70
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 308.15M - | 434.54M 41.02% | 591.53M 36.13% | 2.32B 291.80% | 4.08B 75.92% | 6.02B 47.73% | 7.10B 17.83% | 7.48B 5.34% | 7.70B 2.99% | 7.19B 6.61% | 7.81B 8.57% | |
cost of revenue | 163.59M - | 247.70M 51.42% | 396.22M 59.96% | 1.68B 323.38% | 3.23B 92.42% | 4.74B 46.89% | 5.57B 17.44% | 5.90B 5.93% | 6.11B 3.63% | 6.08B 0.46% | 6.71B 10.30% | |
gross profit | 144.56M - | 186.84M 29.25% | 195.31M 4.53% | 640.13M 227.75% | 849.30M 32.67% | 1.28B 50.91% | 1.53B 19.27% | 1.58B 3.19% | 1.59B 0.60% | 1.11B 30.28% | 1.10B 0.96% | |
selling and marketing expenses | 17.91M - | 19.85M 10.83% | 15.71M 20.83% | 22.58M 43.72% | 52.40M 132.03% | 45.06M 14.01% | 66.33M 47.19% | 36.84M 44.45% | 37.22M 1.03% | 33.23M 10.72% | 37.90M 14.05% | |
general and administrative expenses | 7.06M - | 18.68M 164.57% | 23.87M 27.79% | 27.39M 14.76% | 41.12M 50.14% | 53.21M 29.39% | 60.31M 13.34% | 66.82M 10.79% | 64.85M 2.95% | 61.18M 5.66% | 76.09M 24.37% | |
selling general and administrative expenses | 24.97M - | 38.53M 54.30% | 39.58M 2.74% | 49.98M 26.26% | 93.53M 87.14% | 98.27M 5.07% | 126.64M 28.86% | 103.66M 18.14% | 102.07M 1.53% | 94.41M 7.50% | 298.87M 216.55% | |
research and development expenses | 14.13M - | 17.50M 23.86% | 19.63M 12.17% | 111.78M 469.53% | 111.99M 0.19% | 183.33M 63.69% | 236.90M 29.22% | 217.78M 8.07% | 260.81M 19.76% | 271.70M 4.18% | 208.63M 23.21% | |
other expenses | 1.90M - | 196.73K 89.67% | 21.66M 10,910.37% | 49.79M 129.85% | 6.21M 87.53% | 2.65M 57.32% | 121.16M 4,473.07% | 127.32M 5.09% | 168.90M 32.65% | 191.25M 13.23% | 24.48M 87.20% | |
cost and expenses | 227.64M - | 322.35M 41.61% | 475.51M 47.51% | 1.93B 305.94% | 3.54B 83.56% | 5.13B 44.90% | 6.05B 17.90% | 6.35B 4.86% | 6.64B 4.68% | 6.64B 0.04% | 7.19B 8.32% | |
operating expenses | 64.05M - | 74.65M 16.55% | 79.29M 6.21% | 252.76M 218.78% | 315.28M 24.73% | 392.69M 24.55% | 484.69M 23.43% | 448.76M 7.41% | 531.78M 18.50% | 557.36M 4.81% | 483.03M 13.34% | |
interest expense | 1.68M - | 1.54M 8.49% | 5.83M 278.21% | 68.81M 1,081.24% | 68.60M 0.31% | 124.36M 81.29% | 117.13M 5.81% | 107.88M 7.90% | 104.99M 2.68% | 182.80M 74.11% | 188.81M 3.29% | |
ebitda | 101.42M - | 144.38M 42.36% | 181.24M 25.53% | 587.96M 224.41% | 742.74M 26.32% | 1.29B 73.17% | 1.49B 15.68% | 1.63B 9.74% | 1.61B 1.40% | 1.38B 14.31% | 1.34B 2.80% | |
operating income | 78.71M - | 112.43M 42.85% | 109.96M 2.20% | 342.38M 211.36% | 504.24M 47.28% | 785.49M 55.78% | 916.93M 16.73% | 1.03B 12.63% | 953.30M 7.69% | 582.25M 38.92% | 612.71M 5.23% | |
depreciation and amortization | 20.60M - | 29.53M 43.38% | 42.48M 43.82% | 124.91M 194.07% | 158.12M 26.59% | 364.34M 130.42% | 570.96M 56.71% | 600.16M 5.11% | 656.65M 9.41% | 797.36M 21.43% | 728.33M 8.66% | |
total other income expenses net | -1.54M - | 295.42K 119.13% | 15.60M 5,180.60% | 3.84M 75.40% | -23.57M 714.09% | -100.86M 327.96% | 1.87M 101.86% | 10.58M 465.20% | -25.69M 342.78% | -1.58B 6,045.93% | -123.22M 92.20% | |
income before tax | 78.97M - | 112.49M 42.45% | 131.62M 17.01% | 391.21M 197.22% | 510.45M 30.48% | 788.14M 54.40% | 918.80M 16.58% | 1.04B 13.55% | 927.60M 11.09% | -996.79M 207.46% | 489.48M 149.11% | |
income tax expense | 11.71M - | 17.30M 47.82% | 17.44M 0.82% | 60.00M 243.94% | 66.17M 10.29% | 104.17M 57.41% | 122.55M 17.65% | 161.86M 32.08% | 112.62M 30.42% | 11.75M 89.56% | 82.19M 599.18% | |
net income | 67.26M - | 95.18M 41.51% | 113.59M 19.34% | 335.16M 195.07% | 435.86M 30.05% | 667.45M 53.13% | 824.59M 23.54% | 912.94M 10.71% | 836.29M 8.40% | -1.01B 220.60% | 387.96M 138.47% | |
weighted average shs out | 921.43M - | 1.06B 14.78% | 1.08B 2.29% | 1.34B 23.93% | 1.45B 7.89% | 1.45B 0.32% | 1.54B 6.32% | 1.54B 0.03% | 1.55B 0.36% | 1.80B 16.07% | 1.80B 0% | |
weighted average shs out dil | 921.43M - | 1.06B 14.78% | 1.08B 2.29% | 1.34B 23.93% | 1.45B 8.37% | 1.45B 0.13% | 1.54B 6.32% | 1.54B 0.03% | 1.55B 0.36% | 1.80B 16.07% | 1.80B 0% | |
eps | 0.07 - | 0.09 23.29% | 0.11 22.22% | 0.25 127.27% | 0.30 20.00% | 0.46 53.33% | 0.53 15.22% | 0.59 11.32% | 0.54 8.47% | -0.56 203.70% | 0.22 139.29% | |
epsdiluted | 0.07 - | 0.09 23.29% | 0.11 22.22% | 0.25 127.27% | 0.30 20.00% | 0.46 53.33% | 0.53 15.22% | 0.59 11.32% | 0.54 8.47% | -0.56 203.70% | 0.22 139.29% |
All numbers in CNY (except ratios and percentages)