3004
SHZ:300424
Guangzhou Hangxin Aviation Technology Co., Ltd.
- Stock
Last Close
20.82
08/11 07:04
Market Cap
2.83B
Beta: 0.10
Volume Today
29.17M
Avg: 3.24M
PE Ratio
136.00
PFCF: 40.04
Dividend Yield
0.13%
Payout:258.25%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 475.71M - | 509.11M 7.02% | 412.65M 18.95% | 424.52M 2.88% | 473.38M 11.51% | 754.59M 59.40% | 1.43B 90.17% | 1.22B 14.73% | 1.16B 5.19% | 1.40B 20.41% | 1.58B 13.01% | |
cost of revenue | 267.56M - | 275.96M 3.14% | 211.85M 23.23% | 243.12M 14.76% | 271.03M 11.48% | 508.57M 87.64% | 1.07B 110.83% | 936.31M 12.67% | 784.07M 16.26% | 989.08M 26.15% | 1.11B 11.76% | |
gross profit | 208.14M - | 233.16M 12.02% | 200.80M 13.88% | 181.40M 9.66% | 202.35M 11.55% | 246.02M 21.58% | 362.78M 47.46% | 287.33M 20.80% | 376.08M 30.89% | 407.84M 8.44% | 473.23M 16.03% | |
selling and marketing expenses | 35.29M - | 35.21M 0.22% | 25.31M 28.13% | 25.92M 2.44% | 18.17M 29.89% | 20.05M 10.32% | 29.95M 49.36% | 27.76M 7.30% | 29.74M 7.13% | 32.04M 7.75% | 37.73M 17.75% | |
general and administrative expenses | 26.79M - | 28.46M 6.23% | 22.54M 20.79% | 30.32M 34.50% | 41.46M 36.76% | 77.86M 87.79% | 74.92M 3.78% | 64.45M 13.97% | 73.95M 14.73% | 78.54M 6.21% | 92.02M 17.16% | |
selling general and administrative expenses | 62.07M - | 63.67M 2.56% | 47.85M 24.85% | 56.24M 17.54% | 59.64M 6.04% | 97.91M 64.18% | 104.86M 7.10% | 92.21M 12.07% | 103.68M 12.44% | 110.58M 6.66% | 129.75M 17.33% | |
research and development expenses | 27.53M - | 40.96M 48.77% | 29.41M 28.20% | 28.50M 3.10% | 26.73M 6.20% | 31.48M 17.75% | 37.57M 19.37% | 45.57M 21.29% | 56.49M 23.95% | 69.44M 22.93% | 75.77M 9.12% | |
other expenses | 21.36M - | 30.82M 44.30% | 24.00M 22.11% | 27.37M 14.01% | 1.06M 96.12% | 2.50M 135.52% | -77.07K 103.08% | 874.72K 1,235.00% | -3.36M 484.43% | 1.89M 156.18% | 1.91M 1.02% | |
cost and expenses | 406.08M - | 436.77M 7.56% | 347.25M 20.49% | 378.98M 9.14% | 385.92M 1.83% | 694.97M 80.08% | 1.31B 88.92% | 1.18B 10.03% | 1.05B 11.21% | 1.30B 24.13% | 1.43B 10.09% | |
operating expenses | 138.52M - | 160.81M 16.10% | 135.40M 15.80% | 135.86M 0.34% | 114.89M 15.44% | 186.40M 62.24% | 240.75M 29.16% | 245.02M 1.77% | 264.89M 8.11% | 312.99M 18.16% | 328.07M 4.82% | |
interest expense | 9.68M - | 8.89M 8.18% | 3.17M 64.36% | 880.94K 72.18% | 317.10K 64.00% | 19.82M 6,149.09% | 39.69M 100.28% | 41.73M 5.15% | 36.64M 12.19% | 41.46M 13.14% | 51.29M 23.70% | |
ebitda | 108.09M - | 122.88M 13.68% | 114.70M 6.65% | 101.90M 11.16% | 115.75M 13.59% | 128.76M 11.24% | 212.31M 64.88% | 59.77M 71.85% | 178.36M 198.43% | 190.62M 6.87% | 246.70M 29.42% | |
operating income | 61.82M - | 61.19M 1.03% | 58.70M 4.07% | 40.10M 31.69% | 73.02M 82.10% | 41.75M 42.82% | 65.50M 56.88% | -388.96M 693.79% | 27.24M 107.00% | 20.93M 23.17% | 21.82M 4.27% | |
depreciation and amortization | 15.06M - | 19.22M 27.68% | 21.68M 12.78% | 22.00M 1.48% | 24.79M 12.66% | 36.36M 46.70% | 69.21M 90.32% | 57.14M 17.44% | 75.31M 31.81% | 83.36M 10.69% | 81.69M 2.01% | |
total other income expenses net | 21.25M - | 30.70M 44.51% | 23.95M 21.98% | 27.31M 14.00% | 1.06M 96.11% | 2.50M 135.52% | -77.07K 103.08% | 874.72K 1,235.00% | -3.36M 484.43% | 1.89M 156.18% | 1.91M 1.02% | |
income before tax | 83.07M - | 91.89M 10.62% | 82.65M 10.05% | 67.41M 18.45% | 74.08M 9.90% | 44.25M 40.27% | 65.43M 47.85% | -388.08M 693.16% | 23.88M 106.15% | 22.82M 4.44% | 23.73M 4.00% | |
income tax expense | 9.53M - | 11.45M 20.20% | 10.45M 8.75% | 7.54M 27.80% | 7.79M 3.27% | -5.34M 168.49% | -764.48K 85.67% | -4.47M 484.89% | 1.83M 140.86% | -3.57M 295.15% | -5.97M 67.34% | |
net income | 73.54M - | 80.44M 9.38% | 72.20M 10.24% | 59.86M 17.09% | 66.70M 11.42% | 50.30M 24.58% | 67.68M 34.54% | -326.97M 583.13% | 25.53M 107.81% | 27.03M 5.88% | 24.04M 11.09% | |
weighted average shs out | 178.61M - | 178.48M 0.08% | 219.94M 23.23% | 239.45M 8.87% | 239.66M 0.09% | 239.99M 0.14% | 239.91M 0.03% | 239.87M 0.01% | 239.89M 0.01% | 239.89M 0.00% | ||
weighted average shs out dil | 178.61M - | 178.48M 0.08% | 219.94M 23.23% | 239.45M 8.87% | 239.66M 0.09% | 239.99M 0.14% | 239.91M 0.03% | 239.87M 0.01% | 239.89M 0.01% | 239.89M 0.00% | ||
eps | 0.41 - | 0.45 9.76% | 0.33 26.67% | 0.25 24.24% | 0.28 12.00% | 0.21 25.00% | 0.28 33.33% | -1.36 585.71% | 0.11 108.09% | 0.11 0% | ||
epsdiluted | 0.41 - | 0.45 9.76% | 0.33 26.67% | 0.25 24.24% | 0.28 12.00% | 0.21 25.00% | 0.28 33.33% | -1.36 585.71% | 0.11 108.09% | 0.11 0% |
All numbers in CNY (except ratios and percentages)