SIX:PSM
ProSiebenSat.1 Media SE
- Stock
Last Close
5.87
30/08 15:35
Market Cap
1.57B
Beta: 1.49
Volume Today
252.70K
Avg: -
PE Ratio
43.37
PFCF: −140.98
Dividend Yield
0.30%
Payout:12.79%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.61B - | 2.88B 10.38% | 3.26B 13.39% | 3.80B 16.51% | 4.08B 7.37% | 4.01B 1.74% | 4.13B 3.17% | 4.05B 2.13% | 4.49B 11.05% | 4.16B 7.37% | 3.85B 7.47% | |
cost of revenue | 1.43B - | 1.56B 8.98% | 1.76B 13.04% | 2.02B 14.52% | 2.39B 18.32% | 2.57B 7.45% | 2.38B 7.40% | 2.47B 3.78% | 2.75B 11.26% | 2.62B 4.66% | 2.85B 9.05% | |
gross profit | 1.17B - | 1.32B 12.08% | 1.50B 13.80% | 1.78B 18.85% | 1.69B 5.06% | 1.44B 14.74% | 1.76B 22.01% | 1.58B 10.13% | 1.75B 10.70% | 1.54B 11.61% | 997M 35.47% | |
selling and marketing expenses | 201M - | 255.20M 26.97% | 308.80M 21.00% | 416M 34.72% | 465M 11.78% | 426M 8.39% | 504M 18.31% | 507M 0.60% | 552M 8.88% | 517M 6.34% | 495M 4.26% | |
general and administrative expenses | 78.50M - | 88.40M 12.61% | 117.60M 33.03% | 119M 1.19% | 160M 34.45% | 155M 3.13% | 167M 7.74% | 146M 12.57% | 123M 15.75% | 144M 17.07% | 140M 2.78% | |
selling general and administrative expenses | 279.50M - | 343.60M 22.93% | 426.40M 24.10% | 535M 25.47% | 625M 16.82% | 581M 7.04% | 671M 15.49% | 653M 2.68% | 675M 3.37% | 661M 2.07% | 1.01B 52.80% | |
research and development expenses | ||||||||||||
other expenses | 4.90M - | 7.50M 53.06% | 10.90M 45.33% | 469M 4,202.75% | 531M 13.22% | 11M 97.93% | 501M 4,454.55% | 504M 0.60% | 509M 0.99% | 649M 27.50% | ||
cost and expenses | 1.93B - | 2.19B 13.34% | 2.54B 16.01% | 3.02B 19.13% | 3.55B 17.26% | 3.68B 3.67% | 3.55B 3.43% | 3.63B 2.11% | 3.93B 8.41% | 3.93B 0.05% | 3.87B 1.60% | |
operating expenses | 498.70M - | 627.70M 25.87% | 774.60M 23.40% | 1.00B 29.62% | 1.16B 15.14% | 1.11B 4.15% | 1.17B 5.78% | 1.16B 1.28% | 1.18B 2.33% | 1.31B 10.64% | 1.01B 22.90% | |
interest expense | 135M - | 101.50M 24.81% | 93.40M 7.98% | 89M 4.71% | 85M 4.49% | 70M 17.65% | 58M 17.14% | 75M 29.31% | 56M 25.33% | 42M 25% | 103M 145.24% | |
ebitda | 761.10M - | 804.10M 5.65% | 873.60M 8.64% | 974M 11.49% | 707M 27.41% | 549M 22.35% | 832M 51.55% | 577M 30.65% | 775M 34.32% | 634M 18.19% | 177M 72.08% | |
operating income | 668.90M - | 694.50M 3.83% | 729.90M 5.10% | 777M 6.45% | 820M 5.53% | 348M 57.56% | 578M 66.09% | 329M 43.08% | 553M 68.09% | 236M 57.32% | -13M 105.51% | |
depreciation and amortization | 88.90M - | 123.80M 39.26% | 151.10M 22.05% | 206M 36.33% | 263M 27.67% | 222M 15.59% | 254M 14.41% | 248M 2.36% | 222M 10.48% | 398M 79.28% | 190M 52.26% | |
total other income expenses net | -147.90M - | -127.50M 13.79% | -118.60M 6.98% | -117M 1.35% | 114M 197.44% | 12M 89.47% | -6M 150% | 41M 783.33% | 54M 31.71% | -139M 357.41% | -153M 10.07% | |
income before tax | 526.90M - | 560.10M 6.30% | 603.60M 7.77% | 658M 9.01% | 646M 1.82% | 344M 46.75% | 572M 66.28% | 370M 35.31% | 607M 64.05% | 97M 84.02% | -166M 271.13% | |
income tax expense | 162.20M - | 178.60M 10.11% | 207.70M 16.29% | 206M 0.82% | 165M 19.90% | 94M 43.03% | 161M 71.28% | 118M 26.71% | 165M 39.83% | 147M 10.91% | -30M 120.41% | |
net income | 312.10M - | 346.30M 10.96% | 390.90M 12.88% | 402M 2.84% | 471M 17.16% | 248M 47.35% | 413M 66.53% | 267M 35.35% | 456M 70.79% | -50M 110.96% | -124M 148% | |
weighted average shs out | 212.90M - | 213.32M 0.20% | 213.78M 0.22% | 216.76M 1.39% | 228.85M 5.58% | 228.70M 0.07% | 226.09M 1.14% | 226.15M 0.03% | 226.23M 0.04% | 226.32M 0.04% | 226.50M 0.08% | |
weighted average shs out dil | 215.05M - | 215.00M 0.02% | 215.43M 0.20% | 217.65M 1.03% | 229.47M 5.43% | 229.25M 0.09% | 226.76M 1.09% | 227.01M 0.11% | 227.19M 0.08% | 226.97M 0.10% | 226.50M 0.21% | |
eps | 1.47 - | 1.62 10.20% | 1.83 12.96% | 1.86 1.64% | 2.06 10.75% | 1.08 47.57% | 1.83 69.44% | 1.18 35.52% | 2.02 71.19% | -0.22 110.89% | -0.55 150.00% | |
epsdiluted | 1.45 - | 1.61 11.03% | 1.81 12.42% | 1.82 0.55% | 2.04 12.09% | 1.08 47.06% | 1.80 66.67% | 1.18 34.44% | 2.01 70.34% | -0.22 110.95% | -0.55 150.00% |
All numbers in CHF (except ratios and percentages)