SIX:RAA
RATIONAL AG
- Stock
Last Close
884.50
25/09 14:15
Market Cap
8.68B
Beta: 1.13
Volume Today
1.08K
Avg: -
PE Ratio
29.67
PFCF: 34.45
Dividend Yield
2.30%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 461.15M - | 496.73M 7.72% | 564.23M 13.59% | 613.01M 8.65% | 702.10M 14.53% | 777.86M 10.79% | 843.63M 8.46% | 649.59M 23.00% | 779.73M 20.04% | 1.02B 31.11% | 1.13B 10.12% | |
cost of revenue | 180.45M - | 192.69M 6.79% | 214.99M 11.57% | 234.19M 8.93% | 275.71M 17.73% | 320.98M 16.42% | 346.08M 7.82% | 289.47M 16.36% | 350.46M 21.07% | 457.28M 30.48% | 487.20M 6.54% | |
gross profit | 280.70M - | 304.04M 8.31% | 349.24M 14.87% | 378.82M 8.47% | 426.39M 12.56% | 456.88M 7.15% | 497.56M 8.90% | 360.12M 27.62% | 429.27M 19.20% | 565.07M 31.63% | 638.60M 13.01% | |
selling and marketing expenses | 111.19M - | 122.31M 10.01% | 140.47M 14.84% | 155.59M 10.77% | 171.50M 10.23% | 183.99M 7.28% | 198.10M 7.67% | 166.89M 15.76% | 187.59M 12.40% | 236.58M 26.11% | 254.35M 7.51% | |
general and administrative expenses | 21.25M - | 22.57M 6.21% | 25.10M 11.20% | 26.42M 5.26% | 29.81M 12.83% | 33.29M 11.66% | 37.30M 12.03% | 36.60M 1.87% | 39.96M 9.19% | 47.02M 17.66% | 51.97M 10.54% | |
selling general and administrative expenses | 132.44M - | 144.89M 9.40% | 165.57M 14.27% | 182.01M 9.93% | 201.31M 10.60% | 217.28M 7.93% | 235.39M 8.34% | 203.48M 13.56% | 227.55M 11.83% | 283.60M 24.63% | 306.32M 8.01% | |
research and development expenses | 16.70M - | 19.13M 14.60% | 23.59M 23.26% | 28.84M 22.29% | 33.20M 15.11% | 38.10M 14.75% | 42.02M 10.29% | 41.67M 0.82% | 45.12M 8.27% | 44.75M 0.82% | 52.59M 17.53% | |
other expenses | -887K - | 176K 119.84% | -861K 589.20% | -656K 23.81% | -813K 23.93% | -3.30M 306.27% | -1.32M 60.04% | -1.20M 9.09% | -1.64M 36.75% | -1.35M 17.98% | -361.60M 26,764.78% | |
cost and expenses | 328.70M - | 356.89M 8.58% | 403.28M 13.00% | 444.39M 10.19% | 509.41M 14.63% | 573.06M 12.49% | 622.17M 8.57% | 533.42M 14.26% | 621.49M 16.51% | 784.28M 26.19% | 848.80M 8.23% | |
operating expenses | 148.25M - | 164.20M 10.76% | 188.29M 14.67% | 210.20M 11.63% | 233.70M 11.18% | 252.07M 7.86% | 276.09M 9.53% | 243.96M 11.64% | 271.03M 11.10% | 327.00M 20.65% | 361.60M 10.58% | |
interest expense | 1.10M - | 1.21M 9.33% | 1.18M 2.15% | 1.04M 11.85% | 873K 16.14% | 331K 62.08% | 838K 153.17% | 739K 11.81% | 646K 12.58% | 519K 19.66% | 1.30M 151.25% | |
ebitda | 136.00M - | 154.51M 13.62% | 170.25M 10.18% | 176.81M 3.85% | 199.75M 12.97% | 218.47M 9.37% | 250.93M 14.86% | 132.39M 47.24% | 189.82M 43.38% | 269.18M 41.81% | 317.52M 17.96% | |
operating income | 132.45M - | 139.84M 5.58% | 160.95M 15.10% | 168.62M 4.77% | 192.69M 14.27% | 204.80M 6.29% | 225.95M 10.32% | 103.12M 54.36% | 159.51M 54.69% | 238.26M 49.37% | 277M 16.26% | |
depreciation and amortization | 7.24M - | 8.29M 14.45% | 8.77M 5.79% | 9.90M 12.95% | 11.83M 19.46% | 13.98M 18.18% | 24.98M 78.74% | 29.28M 17.19% | 30.31M 3.54% | 30.92M 1.99% | 32.62M 5.50% | |
total other income expenses net | -4.79M - | 4.79M 199.81% | -1.26M 126.24% | -2.76M 119.43% | -5.64M 104.72% | -640K 88.66% | -838K 30.94% | -739K 11.81% | -646K 12.58% | -519K 19.66% | -277M 53,271.87% | |
income before tax | 127.65M - | 144.62M 13.29% | 159.69M 10.42% | 165.87M 3.87% | 187.05M 12.77% | 204.16M 9.15% | 225.11M 10.26% | 102.38M 54.52% | 158.86M 55.17% | 237.74M 49.66% | 284.04M 19.47% | |
income tax expense | 30.41M - | 34.56M 13.65% | 37.90M 9.67% | 38.76M 2.27% | 44.05M 13.64% | 46.85M 6.37% | 53.52M 14.23% | 22.28M 58.37% | 35.20M 57.97% | 52.02M 47.80% | 68.27M 31.24% | |
net income | 97.24M - | 110.06M 13.18% | 121.79M 10.65% | 127.11M 4.37% | 143.00M 12.50% | 157.31M 10.01% | 171.59M 9.08% | 80.10M 53.32% | 123.66M 54.39% | 185.72M 50.18% | 215.76M 16.17% | |
weighted average shs out | 11.37M - | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | |
weighted average shs out dil | 11.37M - | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | 11.37M 0% | |
eps | 8.55 - | 9.68 13.22% | 10.71 10.64% | 11.18 4.39% | 12.58 12.52% | 13.84 10.02% | 15.09 9.03% | 7.04 53.35% | 10.88 54.55% | 16.33 50.09% | 18.98 16.23% | |
epsdiluted | 8.55 - | 9.68 13.22% | 10.71 10.64% | 11.18 4.39% | 12.58 12.52% | 13.84 10.02% | 15.09 9.03% | 7.04 53.35% | 10.88 54.55% | 16.33 50.09% | 18.98 16.23% |
All numbers in USD (except ratios and percentages)