SPCE

SIX:SPCE

Spice Private Equity AG

Stock

USD

Last Close

16.30

13/04 09:02

Market Cap

66.16M

Beta: 0.45

Volume Today

91

Avg: 111

PE Ratio

14.10

PFCF: 1.16

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
revenue	18.49M -	1.22M 93.38%	7.01M 472.31%	2.83M 59.55%	1.94M 31.53%	-20.32M 1,146.99%	-11.91M 41.39%	-56.39M 373.43%	36.83M 165.32%
cost of revenue	-29.03M -
gross profit	47.51M -	1.22M 97.42%	7.01M 472.31%	2.83M 59.55%	1.94M 31.53%	-20.32M 1,146.99%	-11.91M 41.39%	-56.39M 373.43%	36.83M 165.32%
selling and marketing expenses
general and administrative expenses	8.55M -	2.73M 68.12%	2.44M 10.40%	2.07M 15.11%	3.65M 75.83%	1.80M 50.56%	1.62M 10.21%	1.44M 11.25%	1.17M 18.73%
selling general and administrative expenses	8.55M -	2.73M 68.12%	2.44M 10.40%	2.07M 15.11%	3.65M 75.83%	1.80M 50.56%	1.62M 10.21%	1.44M 11.25%	1.17M 18.73%
research and development expenses
other expenses	13.92M -
cost and expenses	-6.56M -	2.73M 141.57%	2.44M 10.40%	2.07M 15.11%	3.65M 75.83%	1.80M 50.56%	1.62M 10.21%	1.44M 11.25%	1.17M 18.73%
operating expenses	22.47M -	2.73M 87.87%	2.44M 10.40%	2.07M 15.11%	3.65M 75.83%	1.80M 50.56%	1.62M 10.21%	1.44M 11.25%	1.17M 18.73%
interest expense	15.55M -		674K -	642K 4.75%
ebitda	11.36M -	-5.56M 148.95%	6.54M 217.67%	1.41M 78.53%	-1.70M 221.28%	-22.12M 1,198.36%	-13.53M 38.85%	-57.82M 327.42%	35.67M 161.68%
operating income	-3.98M -	-1.50M 62.33%	4.57M 404.25%	763K 83.29%	-1.70M 323.33%	-22.12M 1,198.36%	-13.53M 38.85%	-57.82M 327.42%	35.67M 161.68%
depreciation and amortization	15.34M -	-4.06M 126.46%	1.98M 148.71%	642K 67.54%
total other income expenses net	1.13K -		1K -	-1K 200%
income before tax	-3.98M -	-1.50M 62.32%	4.57M 404.31%	762K 83.32%	-1.70M 323.62%	-22.12M 1,198.36%	-13.53M 38.85%	-57.82M 327.42%	35.67M 161.68%
income tax expense	78.88K -	4.06M 5,047.78%	-1.30M 132.09%	-1K 99.92%
net income	-4.27M -	-5.56M 30.25%	5.87M 205.55%	763K 87.00%	-1.70M 323.33%	-22.12M 1,198.36%	-13.53M 38.85%	-57.82M 327.42%	35.67M 161.68%
weighted average shs out	4.72M -	5.36M 13.63%	5.36M 0.09%	5.35M 0.12%	5.35M 0.08%	5.34M 0.08%	5.34M 0.02%	5.34M 0.01%	5.32M 0.30%
weighted average shs out dil	4.72M -	5.36M 13.63%	5.36M 0.09%	5.35M 0.12%	5.35M 0.08%	5.34M 0.08%	5.34M 0.02%	5.34M 0.01%	5.32M 0.30%
eps	-0.91 -	-1.04 14.29%	1.10 205.77%	0.14 87.27%	-0.32 328.57%	-4.14 1,193.75%	-2.53 38.89%	-10.83 328.06%	6.70 161.87%
epsdiluted	-0.91 -	-1.04 14.29%	1.10 205.77%	0.14 87.27%	-0.32 328.57%	-4.14 1,193.75%	-2.53 38.89%	-10.83 328.06%	6.70 161.87%

All numbers in USD (except ratios and percentages)