Origin Space is dedicated to the development of space resources.

Origin Space

Orbit Fab is a company founded in 2018 that aims to eliminate the single-use spacecraft paradigm by providing in-space refueling services. They have resupplied water to the ISS and launched the first commercial fuel depot into LEO. Their RAFTI refueling interface has become the industry-standard, and they have signed the first commercial and U.S. Government fuel delivery services deals. Orbit Fab believes in building a sustainable space ecosystem that benefits humanity and supports a thriving in-space economy.

Daniel Faber

Jeremy Schiel

Orbit Fab

Sierra Nevada Corporation (SNC) is a trusted leader in innovative, advanced technology solutions and open architecture integrations in aerospace and national security. The company is known for its unique mission applications and creates customized solutions for aviation, national security space, electronic warfare, command and control, mission systems, and inline cybersecurity.

Fatih Ozmen

Sierra Nevada Corporation (SNC)

Terran Orbital Corporation manufactures, owns, and operates satellites and related space-based solutions that provide earth observation, data and analytics to defense, intelligence, civil, and commercial end users in the United States. The company operates through two segments, Satellite Solutions and Earth Observation Solutions. The Satellite Solutions segment offers end-to-end satellite solutions, including spacecraft design, development, launch services, and on-orbit operations for critical missions across a range of applications in various orbits to governmental agencies and commercial businesses. The Earth Observation Solutions segment develops, builds, launches, and operates a constellation of earth observation satellites that has synthetic aperture radar and electro-optical capabilities to provide earth observation data and mission solutions. It also provides secondary payload solutions and onboard data processing capabilities on its satellite constellation, including sensors, optical links, or other mission solutions. The company was founded in 2013 and is headquartered in Boca Raton, Florida.

Metric
Company Name	Origin Space	Orbit Fab	Sierra Nevada Corporation (SNC)	Terran Orbital Corporation
Symbol				LLAP
MSH ID	SPACE:ORIGIN	COM:ORBITFAB	COM:SNCORP	COM:TERRANORBITAL
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Aerospace	Capital Goods & Industrials	Industrials
Industry	Space Resources	Space	Aerospace and Defense	Aerospace & Defense
Country	CN	US	US	US
Stage				null
Employee Count		11	4.25K	660
Website	origin.space	orbitfab.com	sncorp.com	terranorbital.com
LinkedIn		orbitfab	sierra-nevada-corporation	terranorbital
Founders

Metric
Market Cap	126.77M		158.55M
Enterprise Value
Monthly Web Traffic	2.84K	131.10K	10.69K
Web Traffic Growth	0.44	0.18	0.21
Valuation
Raised Capital			32.50M

Metric
Revenue				135.91M
Revenue (LTM)
Revenue (NTM)
Gross Profit				8.56M
EBITDA				-108.90M
Operating Income				-108.90M
Net Income				-151.84M
EPS				-0.89
Diluted EPS				-0.89
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.06
Operating Profit Margin				-0.80
EBITDA Margin				-0.80
Net Profit Margin				-1.04
Return on Equity				1.21
Return on Assets				-0.69
Return on Capital Employed				4.55

SPACE:ORIGIN

Origin Space

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				-0.95
P/B Ratio				-1.14
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				1.94
EV Multiple				1.42

Metric
Days Sales Outstanding				53.71
Days Payables Outstanding				83.04
Days Inventory Outstanding				108.19
Operating Cycle				206.73
Cash Conversion Cycle				140.53
Asset Turnover				0.80

Metric
Operating Cash Flow				-55.72M
Free Cash Flow				-78.87M
Cash Flow to Debt				-0.08
Operating Cash Flow/Sales				-0.11
Free Cash Flow Yield				-1.02

Metric
Cash & Equivalents				71.66M
Accounts Receivable				-5.39M
Inventory				33.35M
Goodwill
Debt to Capitalization				7.68
Debt to Assets				1.03
Current Ratio				1.43
Quick Ratio				0.80

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.21
R&D to Revenue
SG&A to Revenue				0.62