HEIM
STO:HEIM-PREF
Heimstaden
- Stock
Last Close
13.04
02/05 08:50
Market Cap
2.09B
Beta: 0.67
Volume Today
33.83K
Avg: 108.59K
PE Ratio
−0.08
PFCF: −0.65
Dividend Yield
22.86%
Payout:−12.14%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | ||||||||||||||||||||
accumulated other comprehensive income loss | 6.54B - | 7.67B 17.19% | 7.67B 0% | 7.63B 0.44% | 7.60B 0.47% | 7.60B 0% | 7.60B 0% | 7.60B 0% | 7.60B 0.04% | 7.60B 0.04% | 7.60B 0% | 14.18B 86.59% | 9.21B 35.07% | 8.31B 9.71% | 7.79B 6.29% | 8.82B 13.30% | 11.33B 28.35% | 13.52B 19.34% | 5.64B 58.29% | |
cash and cash equivalents | 17.34B - | 14.01B 19.20% | 20.63B 47.23% | 20.49B 0.69% | 19.11B 6.73% | 9.16B 52.04% | 7.33B 20.08% | 11.32B 54.57% | 12.56B 10.90% | 9.67B 22.99% | 7.34B 24.07% | 12.49B 70.14% | 3.77B 69.86% | 4.45B 18.14% | 15.28B 243.59% | 4.55B 70.25% | 4.53B 0.33% | 5.71B 25.88% | 4.52B 20.72% | |
cash and short term investments | 17.34B - | 14.01B 19.20% | 20.63B 47.23% | 20.49B 0.69% | 19.11B 6.73% | 9.16B 52.04% | 7.33B 20.08% | 11.32B 54.57% | 12.56B 10.90% | 9.67B 22.99% | 7.34B 24.07% | 12.49B 70.14% | 3.77B 69.86% | 4.45B 18.14% | 15.28B 243.59% | 4.55B 70.25% | 4.53B 0.33% | 5.71B 25.88% | 4.52B 20.72% | |
common stock | 78M - | 96M 23.08% | 1.19B 1,134.38% | 95M 91.98% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 66.02M 30.51% | 95M 43.90% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | |
deferred revenue | ||||||||||||||||||||
deferred revenue non current | 509M - | |||||||||||||||||||
deferrred tax liabilities non current | 6.39B - | 7.31B 14.31% | 8.54B 16.77% | 23.25B 172.40% | 25.67B 10.39% | 26.70B 4.02% | 26.13B 2.14% | 24.46B 6.37% | 23.37B 4.46% | 21.80B 6.74% | 19.90B 8.70% | 20.32B - | 20.66B 1.65% | 21.26B 2.94% | 21.86B 2.78% | 22.53B 3.07% | 21.86B - | |||
goodwill | 16.55B - | 16.79B - | 15.74B 6.25% | 16.27B 3.40% | 16.08B 1.19% | 15.71B 2.30% | 16.03B 2.05% | 15.90B 0.83% | 15.86B 0.25% | 15.99B 0.82% | 15.46B 3.31% | 15.72B 1.66% | 15.63B 0.53% | |||||||
goodwill and intangible assets | 80M - | 79M 1.25% | 80M 1.27% | 33.16B 41,348.75% | 16.72B 49.57% | 17.14B 2.48% | 17.30B 0.93% | 33.70B 94.85% | 31.72B 5.88% | 32.61B 2.81% | 32.32B 0.89% | 15.89B 50.83% | 16.03B 0.87% | 15.90B 0.83% | 16.07B 1.09% | 16.22B 0.93% | 15.70B 3.21% | 15.98B 1.78% | 15.91B 0.45% | |
intangible assets | 80M - | 79M 1.25% | 80M 1.27% | 16.60B 20,655% | 16.72B 0.72% | 17.14B 2.48% | 17.30B 0.93% | 16.91B 2.21% | 15.98B 5.51% | 16.34B 2.23% | 16.24B 0.59% | 183M 98.87% | 213M - | 233M 9.39% | 242M 3.86% | 265M 9.50% | ||||
inventory | 1.34B - | 1.05B 21.58% | 786M 25.43% | 846M 7.63% | 864M 2.13% | 835M 3.36% | 826M 1.08% | 573M 30.63% | 475M 17.10% | 493M 3.79% | 538M 9.13% | 534M - | ||||||||
long term debt | 92.18B - | 91.06B 1.21% | 108.66B 19.32% | 155.57B 43.17% | 175.22B 12.63% | 181.69B 3.69% | 182.28B 0.32% | 192.46B 5.58% | 191.54B 0.48% | 199.34B 4.07% | 197.84B 0.75% | 182.02B 8.00% | 191.46B 5.19% | 187.46B 2.09% | 189.63B 1.15% | 190.15B 0.27% | 168.92B 11.16% | 164.76B 2.47% | 181.60B 10.22% | |
long term investments | 1.30B - | 2.86B 120.09% | 3.23B 12.94% | 6.96B 115.70% | 13.30B 90.93% | 13.49B 1.47% | 15.23B 12.87% | 11.33B 25.62% | 13.90B 22.72% | 14.44B 3.90% | 12.61B 12.73% | 11.09B - | ||||||||
net debt | 82.44B - | 81.99B 0.54% | 97.87B 19.38% | 164.28B 67.85% | 164.95B 0.41% | 181.25B 9.88% | 188.11B 3.79% | 197.05B 4.75% | 196.57B 0.24% | 207.22B 5.42% | 204.95B 1.10% | 169.52B 17.28% | 205.01B 20.93% | 201.98B 1.48% | 198.81B 1.57% | 199.13B 0.16% | 164.39B 17.44% | 159.05B 3.25% | 184.61B 16.07% | |
net receivables | 865M - | 3.13B 261.85% | 8.79B 180.67% | 4.43B 49.57% | 1.87B 57.88% | 2.27B 21.44% | 1.77B 21.71% | 10.27B 479.09% | 1.82B 82.26% | 447M 75.47% | 3.13B 600.67% | 2.54B - | 2.08B 18.13% | 2.30B 10.33% | 1.90B 17.33% | 2.06B 8.64% | 1.71B 17.35% | 1.47B 14.02% | ||
other assets | 179.52B - | 186.68B 3.99% | 203.21B 8.86% | 289.11B 42.27% | 321.22B 11.11% | 342.08B 6.49% | 343.46B 0.40% | 334.55B 2.59% | 326.07B 2.53% | 330.45B 1.34% | 322.67B 2.35% | 370.23B - | 368.60B 0.44% | 380.08B 3.12% | 373.42B 1.75% | 363.55B - | ||||
other current assets | -6.84B - | -6.53B 4.56% | -17.58B 169.22% | -6.45B 63.33% | -6.59B 2.31% | -7.41B 12.36% | -5.99B 19.18% | |||||||||||||
other current liabilities | -6.82B - | -4.20B 38.46% | -9.07B 116.06% | -28.35B 212.58% | -7.28B 74.31% | -7.63B 4.79% | -11.79B 54.47% | -14.51B 23.04% | -16.18B 11.52% | -16.14B 0.24% | -13.23B 18.02% | -16.20B - | -17.74B 9.56% | -24.46B 37.86% | -13.53B 44.70% | 4.14B - | ||||
other liabilities | 777M - | 740M 4.76% | 775M 4.73% | 853M 10.06% | 1.56B 82.88% | 1.09B 30.32% | 1.37B 25.67% | 1.41B 2.86% | 1.41B 0% | 1.41B 0.57% | 1.22B 14.01% | 1.12B - | 1.22B 9.19% | 243.56B 19,798.94% | 232.99B 4.34% | 205.72B - | ||||
other non current assets | -2.23B - | -3.16B 41.95% | -3.53B 11.47% | -40.35B 1,044.09% | -30.33B 24.84% | -30.96B 2.10% | -32.88B 6.17% | -46.69B 42.01% | -47.30B 1.32% | -49.19B 4.00% | -46.85B 4.77% | 17.67B 137.72% | -28.95B 263.82% | -17.43B 39.79% | -17.52B 0.53% | -17.66B 0.79% | 19.62B 211.10% | 21.08B 7.44% | -16.75B 179.46% | |
other non current liabilities | -98.57B - | -98.37B 0.21% | -117.19B 19.13% | -178.82B 52.59% | -200.88B 12.34% | -208.39B 3.74% | -208.41B 0.01% | -216.92B 4.08% | -214.91B 0.93% | -221.13B 2.90% | -217.74B 1.53% | 44.61B 120.49% | -211.78B 574.73% | -208.12B 1.73% | -210.89B 1.33% | -212.51B 0.77% | 45.80B 121.55% | 52.66B 14.99% | -203.46B 486.34% | |
othertotal stockholders equity | -940M - | -1.58B 67.98% | -2.42B 53.20% | -316M 86.94% | 946M 399.37% | 3.76B 297.36% | 5.04B 34.03% | 7.91B 56.91% | 8.43B 6.64% | 12.74B 51.13% | 10.83B 14.99% | 7.50B 30.71% | 7.50B 0.00% | 7.50B 0.01% | 7.50B 0.01% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | |
preferred stock | 28.98M - | |||||||||||||||||||
property plant equipment net | 850M - | 226M 73.41% | 218M 3.54% | 228M 4.59% | 307M 34.65% | 334M 8.79% | 350M 4.79% | 359M 2.57% | 447M 24.51% | 432M 3.36% | 389M 9.95% | 320.95B 82,407.20% | 332M 99.90% | 331M 0.30% | 330M 0.30% | 313M 5.15% | 324.53B 103,584.03% | 330.96B 1.98% | 354M 99.89% | |
retained earnings | 20.27B - | 21.64B 6.72% | 24.35B 12.53% | 27.01B 10.94% | 30.96B 14.62% | 30.45B 1.64% | 26.89B 11.70% | 21.13B 21.44% | 12.26B 41.96% | 7.20B 41.25% | 5.59B 22.32% | 3.99B 28.65% | 4.52B 13.20% | 5.35B 18.30% | 6.36B 18.99% | 7.28B 14.37% | 9.30B 27.81% | 11.93B 28.31% | 13.84B 15.98% | |
short term debt | 6.82B - | 4.20B 38.46% | 9.07B 116.06% | 28.35B 212.58% | 7.28B 74.31% | 7.63B 4.79% | 11.79B 54.47% | 14.51B 23.04% | 16.18B 11.52% | 16.14B 0.24% | 13.23B 18.02% | 16.20B - | 17.74B 9.56% | 24.46B 37.86% | 13.53B 44.70% | 7.53B - | ||||
short term investments | ||||||||||||||||||||
tax assets | 1.30B - | 1.23B 5.09% | 1.71B 38.59% | 1.53B 10.38% | 1.50B - | 1.20B 19.91% | 1.12B 6.67% | 1.13B 0.54% | 487M - | |||||||||||
tax payables | ||||||||||||||||||||
total assets | 201.70B - | 208.38B 3.31% | 237.41B 13.93% | 355.72B 49.84% | 374.46B 5.27% | 386.32B 3.17% | 387.29B 0.25% | 404.10B 4.34% | 389.48B 3.62% | 394.50B 1.29% | 381.92B 3.19% | 367.01B 3.90% | 370.23B 0.88% | 368.60B 0.44% | 380.08B 3.12% | 373.42B 1.75% | 359.85B 3.63% | 368.02B 2.27% | 363.55B 1.21% | |
total current assets | 19.55B - | 18.20B 6.93% | 30.20B 65.98% | 25.76B 14.69% | 21.84B 15.23% | 12.27B 43.83% | 9.93B 19.09% | 22.17B 123.36% | 14.85B 33.00% | 10.61B 28.57% | 11.01B 3.80% | 12.49B 13.44% | ||||||||
total current liabilities | 6.82B - | 4.20B 38.46% | 9.07B 116.06% | 28.35B 212.58% | 7.28B 74.31% | 7.63B 4.79% | 11.79B 54.47% | 14.51B 23.04% | 16.18B 11.52% | 16.14B 0.24% | 13.23B 18.02% | 2.45B 81.48% | 16.20B 560.75% | 17.74B 9.56% | 11.68B - | |||||
total debt | 99.78B - | 96.00B 3.79% | 118.50B 23.44% | 184.77B 55.92% | 184.06B 0.38% | 190.41B 3.45% | 195.44B 2.64% | 208.37B 6.62% | 209.12B 0.36% | 216.89B 3.71% | 212.29B 2.12% | 182.02B 14.26% | 208.78B 14.70% | 206.43B 1.12% | 214.09B 3.71% | 203.67B 4.86% | 168.92B 17.06% | 164.76B 2.47% | 189.13B 14.80% | |
total investments | 1.30B - | 2.86B 120.09% | 3.23B 12.94% | 6.96B 115.70% | 13.30B 90.93% | 13.49B 1.47% | 15.23B 12.87% | 11.33B 25.62% | 13.90B 22.72% | 14.44B 3.90% | 12.61B 12.73% | 11.09B - | ||||||||
total liabilities | 110.43B - | 107.63B 2.53% | 131.29B 21.99% | 216.00B 64.52% | 218.48B 1.15% | 225.88B 3.39% | 230.09B 1.86% | 242.67B 5.47% | 241.89B 0.32% | 247.15B 2.17% | 240.49B 2.69% | 229.08B 4.75% | 235.40B 2.76% | 233.49B 0.81% | 243.56B 4.31% | 232.99B 4.34% | 214.72B 7.84% | 217.42B 1.26% | 217.40B 0.01% | |
total liabilities and stockholders equity | 201.70B - | 208.38B 3.31% | 237.41B 13.93% | 355.72B 49.84% | 374.46B 5.27% | 386.32B 3.17% | 387.29B 0.25% | 404.10B 4.34% | 389.48B 3.62% | 394.50B 1.29% | 381.92B 3.19% | 367.01B 3.90% | 370.23B 0.88% | 368.60B 0.44% | 380.08B 3.12% | 373.42B 1.75% | 359.85B 3.63% | 368.02B 2.27% | 363.55B 1.21% | |
total non current assets | 2.63B - | 3.50B 33.32% | 4.00B 14.14% | 40.85B 922.20% | 31.40B 23.13% | 31.98B 1.84% | 33.91B 6.03% | 47.39B 39.75% | 48.56B 2.48% | 53.45B 10.07% | 48.23B 9.76% | 354.52B 635.02% | 31.24B 91.19% | 18.53B 40.67% | 359.85B - | 368.02B 2.27% | ||||
total non current liabilities | 102.83B - | 102.69B 0.13% | 121.45B 18.27% | 186.80B 53.81% | 209.63B 12.22% | 217.16B 3.59% | 216.93B 0.11% | 226.75B 4.53% | 224.31B 1.08% | 229.59B 2.36% | 226.05B 1.55% | 226.63B 0.26% | 218.08B 3.77% | 214.53B 1.63% | 243.56B 13.54% | 214.72B - | 217.42B 1.26% | |||
total stockholders equity | 25.96B - | 27.82B 7.19% | 30.78B 10.64% | 34.43B 11.83% | 39.60B 15.03% | 41.91B 5.82% | 39.62B 5.45% | 36.72B 7.32% | 28.38B 22.72% | 27.64B 2.62% | 24.12B 12.73% | 25.77B 6.85% | 21.32B 17.25% | 21.26B 0.31% | 21.75B 2.31% | 23.70B 8.97% | 28.22B 19.09% | 33.05B 17.09% | 27.07B 18.07% |
All numbers in SEK (except ratios and percentages)