HEIM
STO:HEIM-PREF
Heimstaden
- Stock
Last Close
13.04
02/05 08:50
Market Cap
2.09B
Beta: 0.67
Volume Today
33.83K
Avg: 108.59K
PE Ratio
−0.08
PFCF: −0.65
Dividend Yield
22.86%
Payout:−12.14%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.26B - | 2.24B 0.62% | 2.41B 7.63% | 2.79B 15.42% | 3.69B 32.50% | 3.54B 3.93% | 3.58B 1.02% | 3.90B 8.94% | 4.37B 12.10% | 4.26B 2.58% | 4.35B 2.14% | 4.95B 13.70% | 4.42B 10.69% | 4.36B 1.43% | 4.39B 0.73% | 4.57B 4.17% | 4.62B 1.01% | 4.40B 4.61% | 4.43B 0.61% | |
cost of revenue | 1.01B - | 886M 12.28% | 871M 1.69% | 1.34B 54.19% | 1.51B 12.58% | 1.42B 6.35% | 1.29B 8.62% | 1.71B 32.38% | 1.81B 5.84% | 1.59B 12.19% | 1.58B 0.82% | 1.81B - | 1.52B 15.81% | 1.42B 6.57% | 1.69B 18.62% | 1.84B 8.83% | 1.42B - | |||
gross profit | 1.25B - | 1.36B 8.83% | 1.54B 13.72% | 1.44B 6.49% | 2.18B 51.04% | 2.13B 2.25% | 2.29B 7.42% | 2.19B 4.33% | 2.56B 17.00% | 2.67B 4.22% | 2.77B 3.90% | 4.95B 78.46% | 2.61B 47.26% | 2.83B 8.55% | 2.96B 4.66% | 2.88B 2.77% | 4.62B 60.17% | 4.40B 4.61% | 3.01B 31.57% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | 185M - | 120M - | 64M 46.67% | |||||||||||||||||
selling general and administrative expenses | 185M - | 389M - | 120M 69.15% | 64M 46.67% | ||||||||||||||||
research and development expenses | ||||||||||||||||||||
other expenses | -110M - | -121M 10% | -126M 4.13% | -2.40B 1,806.35% | -251M 89.55% | -235M 6.37% | -258M 9.79% | -263M 1.94% | -232M 11.79% | -245M 5.60% | -293M 19.59% | -291M - | -259M 11.00% | -275M 6.18% | -1.65B - | -2.71B 63.94% | ||||
cost and expenses | 1.12B - | 1.01B 10.09% | 997M 0.99% | 3.75B 275.63% | 1.76B 52.92% | 1.65B 6.35% | 1.55B 6.00% | 1.98B 27.32% | 2.04B 3.49% | 1.84B 10.17% | 1.87B 1.91% | 5.20B 177.88% | 2.10B 59.63% | 1.78B 15.14% | 1.70B 4.71% | -2.08B 222.32% | -1.53B 26.34% | -2.64B 72.61% | 1.64B 162.14% | |
operating expenses | 110M - | 121M 10% | 126M 4.13% | 2.40B 1,806.35% | 251M 89.55% | 235M 6.37% | 258M 9.79% | 263M 1.94% | 232M 11.79% | 245M 5.60% | 293M 19.59% | 5.20B 1,675.43% | 291M 94.41% | -259M 189.00% | -275M 6.18% | 389M 241.45% | -1.53B 493.32% | -2.64B 72.61% | ||
interest expense | 424M - | 532M 25.47% | 653M 22.74% | 585M 10.41% | 692M 18.29% | 2.54B 267.20% | 1.57B 38.33% | 1.08B 31.14% | 1.25B 15.66% | 1.42B 13.94% | 1.56B 9.77% | 1.55B - | ||||||||
ebitda | 1.15B - | 1.24B 8.56% | 1.42B 14.32% | -937M 165.94% | -1.60B 70.76% | 884M 155.25% | 5.16B 483.71% | 5.27B 2.05% | 7.23B 37.26% | 5.18B 28.29% | 2.38B 54.04% | -3.46B 245.21% | 2.32B 167.01% | 2.60B 12.25% | 2.72B 4.69% | 2.52B 7.45% | 2.59B 2.78% | 2.79B 7.60% | 2.84B 1.76% | |
operating income | 1.14B - | 1.24B 8.71% | 1.42B 14.66% | -960M 167.80% | 1.93B 300.73% | 1.89B 1.71% | 2.03B 7.13% | 1.93B 5.13% | 2.33B 20.94% | 2.42B 4.08% | 2.48B 2.31% | 2.87B 15.81% | 2.32B 19.26% | 2.57B 11.00% | 2.69B 4.51% | 2.49B 7.29% | 6.15B 146.53% | 7.04B 14.61% | 2.79B 60.41% | |
depreciation and amortization | 9M - | 8M 11.11% | 5M 37.50% | 23M 360% | 4.90B - | 2.76B 43.67% | -97M 103.51% | -2.87B 2,859.79% | 29M - | 35M 20.69% | 28M 20% | 40M 42.86% | 36M 10% | 48M 33.33% | ||||||
total other income expenses net | 3.62B - | 4.44B 22.90% | 4.93B 11.03% | 7.92B 60.46% | 8.52B 7.65% | -382M 104.48% | -9.40B 2,360.73% | -14.26B 51.72% | -16.20B 13.56% | -12.26B 24.32% | -4.91B 59.97% | -4.48B 8.74% | -1.52B 66.14% | 655M 143.21% | 800M 22.14% | 436M 45.50% | 2.94B 574.08% | -4.14B 240.73% | -108M 97.39% | |
income before tax | 4.75B - | 5.68B 19.55% | 6.37B 12.06% | 7.07B 11.06% | 10.52B 48.76% | 1.51B 85.62% | -7.32B 583.93% | -12.12B 65.60% | -13.87B 14.45% | -9.83B 29.09% | -2.43B 75.32% | -1.61B 33.83% | 802M 149.94% | 3.23B 302.49% | 3.49B 8.09% | 2.93B 16.05% | 9.09B 210.17% | 2.91B 67.99% | 2.68B 7.81% | |
income tax expense | 1.03B - | 1.11B 7.80% | 1.35B 21.88% | 1.71B 26.85% | 2.62B 52.98% | 684M 73.85% | -1.08B 258.19% | -3.40B 214.42% | -890M 73.84% | -2.56B 188.09% | -1.14B 55.50% | 887M 177.74% | 115M 87.03% | 1.09B 850.43% | 919M 15.92% | 655M 28.73% | 2.18B 232.52% | 936M 57.02% | -1.10B 217.84% | |
net income | 2.18B - | 2.42B 11.39% | 2.81B 15.84% | 2.80B 0.39% | 4.31B 53.93% | -182M 104.23% | -3.16B 1,635.16% | -5.59B 77.14% | -8.14B 45.50% | -4.56B 43.97% | -1.48B 67.54% | -1.48B 0.34% | 687M 146.58% | 819M 19.21% | 1.22B 48.96% | 903M 25.98% | 3.86B 327.24% | 782M 79.73% | 1.91B 143.86% | |
weighted average shs out | 127.83M - | 190.63M 49.13% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0.00% | 190.63M 0.00% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0.00% | 190.63M 0.00% | 190.63M 0% | ||
weighted average shs out dil | 127.83M - | 190.63M 49.13% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0% | 190.63M 0.00% | 190.63M 0.00% | 190.63M 0% | ||
eps | 13.58 - | 18.97 39.69% | 14.74 22.30% | 14.68 0.41% | 22.59 53.88% | -0.95 104.21% | -16.57 1,644.21% | -29.34 77.07% | -42.69 45.50% | -23.92 43.97% | -7.76 67.56% | -7.74 0.26% | 3.60 146.51% | 4.30 19.44% | 6.40 48.84% | 4.74 25.94% | 10.53 122.15% | 4.10 61.06% | 10 143.90% | |
epsdiluted | 13.58 - | 18.97 39.69% | 14.74 22.30% | 14.68 0.41% | 22.59 53.88% | -0.95 104.21% | -16.57 1,644.21% | -29.34 77.07% | -42.69 45.50% | -23.92 43.97% | -7.76 67.56% | -7.74 0.26% | 3.60 146.51% | 4.30 19.44% | 6.40 48.84% | 4.74 25.94% | 10.53 122.15% | 4.10 61.06% | 10 143.90% |
All numbers in SEK (except ratios and percentages)