NENT
STO:VPLAY-B
Viaplay Group AB (publ)
- Stock
Last Close
314.00
24/04 19:47
Volume Today
80
Avg: 175.60K
PE Ratio
−0.02
PFCF: −0.07
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.45B - | 3.72B 7.77% | 3.44B 7.53% | 3.96B 15.12% | 3.73B 5.86% | 3.98B 6.65% | 3.80B 4.43% | 4.17B 9.74% | 3.66B 12.28% | 2.62B 28.25% | 2.83B 7.77% | 3.18B 12.48% | 2.98B 6.26% | 3.07B 3.02% | 3.05B 0.59% | 3.55B 16.34% | 3.32B 6.45% | 3.73B 12.06% | 3.97B 6.63% | 4.67B 17.57% | 4.54B 2.85% | 4.59B 1.19% | 4.54B 1.20% | 4.90B 8.09% | 4.76B 2.98% | 4.49B 5.72% | 4.41B 1.63% | 4.84B 9.63% | 4.37B 9.57% | 4.31B 1.39% | 4.02B 6.84% | |
cost of revenue | 2.39B - | 2.40B 0.42% | 2.37B 1.21% | 2.63B 10.99% | 2.49B 5.54% | 2.59B 4.02% | 2.69B 3.75% | 2.73B 1.49% | 2.68B 1.80% | 1.82B 31.94% | 2.12B 16.52% | 2.41B 13.71% | 2.20B 8.95% | 2.22B 1.00% | 2.33B 4.73% | 2.72B 16.90% | 2.62B 3.53% | 2.78B 6.06% | 3.44B 23.77% | 4.24B 23.18% | 4.13B 2.48% | 4.20B 1.45% | 4.34B 3.43% | 4.60B 6.04% | 4.46B 3.06% | 3.98B 10.65% | 3.96B 0.68% | 4.05B 2.45% | 3.99B 1.53% | 3.70B 7.44% | 3.58B 3.25% | |
gross profit | 1.06B - | 1.32B 24.39% | 1.06B 19.07% | 1.32B 24.32% | 1.24B 6.50% | 1.39B 11.95% | 1.11B 19.70% | 1.44B 29.65% | 980M 32.09% | 802M 18.16% | 705M 12.09% | 767M 8.79% | 784M 2.22% | 852M 8.67% | 729M 14.44% | 835M 14.54% | 702M 15.93% | 944M 34.47% | 530M 43.86% | 430M 18.87% | 402M 6.51% | 396M 1.49% | 197M 50.25% | 302M 53.30% | 297M 1.66% | 500M 68.35% | 454M 9.20% | 782M 72.25% | 381M 51.28% | 617M 61.94% | 442M 28.36% | |
selling and marketing expenses | 212M - | 203M 4.25% | 229M 12.81% | 214M 6.55% | 266M 24.30% | 256M 3.76% | 243M 5.08% | 282M 16.05% | 242M 14.18% | 203M 16.12% | 170M 16.26% | 213M 25.29% | 228M 7.04% | 235M 3.07% | 260M 10.64% | 307M 18.08% | 290M 5.54% | 308M 6.21% | 335M 8.77% | 331M 1.19% | 329M 0.60% | 283M 13.98% | 232M 18.02% | 249M 7.33% | 232M 6.83% | 271M - | 266M 1.85% | 228M 14.29% | ||||
general and administrative expenses | 592M - | 647M 9.29% | 539M 16.69% | 609M 12.99% | 726M 19.21% | 699M 3.72% | 572M 18.17% | 728M 27.27% | 516M 29.12% | 491M 4.84% | 391M 20.37% | 203M 48.08% | 388M 91.13% | 416M 7.22% | 402M 3.37% | 426M 5.97% | 470M 10.33% | 492M 4.68% | 429M 12.80% | 543M 26.57% | 454M 16.39% | 404M 11.01% | 336M 16.83% | 391M 16.37% | 373M 4.60% | 346M - | 325M 6.07% | 315M 3.08% | ||||
selling general and administrative expenses | 804M - | 850M 5.72% | 768M 9.65% | 823M 7.16% | 992M 20.53% | 955M 3.73% | 815M 14.66% | 1.01B 23.93% | 758M 24.95% | 694M 8.44% | 561M 19.16% | 416M 25.85% | 616M 48.08% | 651M 5.68% | 662M 1.69% | 733M 10.73% | 760M 3.68% | 800M 5.26% | 764M 4.50% | 874M 14.40% | 783M 10.41% | 687M 12.26% | 568M 17.32% | 639M 12.50% | 605M 5.32% | 572M 5.45% | 549M 4.02% | 617M 12.39% | 591M 4.21% | 543M 8.12% | 509M 6.26% | |
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | -16M - | 1M 106.25% | -4M 500% | -17M 325% | -27M 58.82% | -23M 14.81% | -3M 86.96% | -63M 2,000% | 4M 106.35% | -48M 1,300% | -32M 33.33% | -18M 43.75% | 5M 127.78% | -43M 960% | -13M 69.77% | -35M 169.23% | -605M 1,628.57% | 12M 101.98% | -63M 625% | 509M 907.94% | -46M 109.04% | -17M 63.04% | -15M 11.76% | -39M - | 1M - | 257M 25,600% | -248M 196.50% | -14M 94.35% | ||||
cost and expenses | 3.18B - | 3.25B 2.29% | 3.14B 3.56% | 3.44B 9.66% | 3.45B 0.38% | 3.52B 1.94% | 3.50B 0.65% | 3.67B 5.00% | 3.44B 6.37% | 2.47B 28.23% | 2.65B 7.46% | 2.81B 6.03% | 2.82B 0.25% | 2.83B 0.32% | 2.97B 5.16% | 3.42B 14.86% | 2.78B 18.71% | 3.59B 29.38% | 4.14B 15.31% | 5.62B 35.72% | 4.87B 13.36% | 4.87B 0.14% | 4.86B 0.16% | 5.24B 7.89% | 5.10B 2.60% | 4.56B 10.72% | 4.51B 1.12% | 4.93B 9.39% | 4.34B 12.03% | 4.22B 2.56% | 4.08B 3.31% | |
operating expenses | 788M - | 851M 7.99% | 764M 10.22% | 806M 5.50% | 965M 19.73% | 932M 3.42% | 812M 12.88% | 947M 16.63% | 762M 19.54% | 646M 15.22% | 529M 18.11% | 398M 24.76% | 621M 56.03% | 608M 2.09% | 649M 6.74% | 698M 7.55% | 155M 77.79% | 812M 423.87% | 701M 13.67% | 1.38B 97.29% | 737M 46.71% | 670M 9.09% | 518M 22.69% | 639M 23.36% | 644M 0.78% | 572M 11.18% | 548M 4.20% | 874M 59.49% | 343M 60.76% | 529M 54.23% | 509M 3.78% | |
interest expense | 13M - | 12M 7.69% | 13M 8.33% | 28M 115.38% | 8M 71.43% | 12M 50% | 14M 16.67% | 13M 7.14% | 15M 15.38% | 18M 20% | 24M 33.33% | 24M 0% | 17M 29.17% | 17M 0% | 17M 0% | 17M 0% | -19M 211.76% | -19M 0% | -28M 47.37% | 266M 1,050% | 27M 89.85% | 35M 29.63% | 62M 77.14% | 103M 66.13% | 104M - | 122M 17.31% | 137M - | 114M 16.79% | 142M 24.56% | |||
ebitda | 341M - | 440M 29.03% | 390M 11.36% | 550M 41.03% | 309M 43.82% | 533M 72.49% | 396M 25.70% | 394M 0.51% | 301M 23.60% | 2.66B 784.39% | 323M 87.87% | 449M 39.01% | 270M 39.87% | 234M 13.33% | 164M 29.91% | 161M 1.83% | 627M 289.44% | 198M 68.42% | -104M 152.53% | 22M 121.15% | -261M 1,286.36% | 6.08B 2,429.89% | -19M 100.31% | -263M 1,284.21% | -295M 12.17% | -21M 92.88% | 8M 138.10% | 222M 2,675% | -180M 181.08% | 100M 155.56% | 20M 80% | |
operating income | 271M - | 464M 71.22% | 300M 35.34% | 518M 72.67% | 274M 47.10% | 454M 65.69% | 301M 33.70% | 496M 64.78% | 218M 56.05% | 156M 28.44% | 176M 12.82% | 369M 109.66% | 163M 55.83% | 243M 49.08% | 80M 67.08% | 65M 18.75% | 564M 767.69% | 132M 76.60% | -171M 229.55% | -50M 70.76% | -335M 570% | 6.00B 1,892.54% | -538M 108.96% | -337M 37.36% | -347M 2.97% | -72M 79.25% | -94M 30.56% | -92M 2.13% | 38M 141.30% | 88M 131.58% | -67M 176.14% | |
depreciation and amortization | 43M - | 49M 13.95% | 57M 16.33% | 59M 3.51% | 80M 35.59% | 82M 2.50% | 84M 2.44% | 629M 648.81% | 80M 87.28% | 79M 1.25% | 77M 2.53% | 966M 1,154.55% | 76M 92.13% | 77M 1.32% | 77M 0% | 96M 24.68% | 63M 34.38% | 66M 4.76% | 67M 1.52% | 72M 7.46% | 74M 2.78% | 76M 2.70% | 77M 1.32% | 74M 3.90% | 52M 29.73% | 51M 1.92% | 50M 1.96% | 48M 4% | 47M 2.08% | 44M 6.38% | 43M 2.27% | |
total other income expenses net | 14M - | -85M 707.14% | 19M 122.35% | -49M 357.89% | -53M 8.16% | -13M 75.47% | -3M 76.92% | -743M 24,666.67% | -15M 97.98% | 2.41B 16,160% | 55M 97.72% | -282M 612.73% | 24M 108.51% | -108M 550% | 26M 124.07% | -17M 165.38% | 19M 211.76% | 54M 184.21% | 43M 20.37% | -266M 718.60% | -27M 89.85% | -12.59B 46,533.33% | -71M 99.44% | -2.64B 3,623.94% | 932M 135.25% | -53M 105.69% | -78M 47.17% | -100M 28.21% | -137M 37% | -114M 16.79% | -50M 56.14% | |
income before tax | 285M - | 379M 32.98% | 319M 15.83% | 469M 47.02% | 221M 52.88% | 441M 99.55% | 298M 32.43% | -247M 182.89% | 203M 182.19% | 2.56B 1,163.55% | 231M 90.99% | 87M 62.34% | 187M 114.94% | 135M 27.81% | 106M 21.48% | 48M 54.72% | 583M 1,114.58% | 186M 68.10% | -128M 168.82% | -316M 146.88% | -362M 14.56% | -6.59B 1,719.34% | -609M 90.75% | -2.98B 389.49% | 585M 119.62% | -125M 121.37% | -172M 37.60% | -192M 11.63% | -99M 48.44% | -26M 73.74% | -117M 350% | |
income tax expense | 69M - | 50M 27.54% | 49M 2% | -8M 116.33% | 54M 775% | 92M 70.37% | 64M 30.43% | -89M 239.06% | 47M 152.81% | 47M 0% | 32M 31.91% | 90M 181.25% | 32M 64.44% | 48M 50% | 15M 68.75% | 16M 6.67% | 100M 525% | 11M 89% | -42M 481.82% | -66M 57.14% | -74M 12.12% | -700M 845.95% | 84M 112.00% | -85M 201.19% | 12M 114.12% | 23M 91.67% | 28M 21.74% | 38M 35.71% | 26M 31.58% | 23M 11.54% | 25M 8.70% | |
net income | 216M - | 329M 52.31% | 271M 17.63% | 471M 73.80% | 167M 64.54% | 347M 107.78% | 234M 32.56% | -159M 167.95% | 159M 200% | 2.52B 1,483.65% | 190M 92.45% | -631M 432.11% | 145M 122.98% | 92M 36.55% | 55M 40.22% | 32M 41.82% | 483M 1,409.38% | 175M 63.77% | -86M 149.14% | -250M 190.70% | -288M 15.20% | -5.89B 1,943.75% | -693M 88.23% | -2.88B 315.73% | 605M 121.00% | -120M 119.83% | -148M 23.33% | -230M 55.41% | -125M 45.65% | -49M 60.80% | -142M 189.80% | |
weighted average shs out | 66.73M - | 66.73M 0% | 66.93M 0.30% | 66.93M 0% | 67.09M 0.24% | 67.34M 0.38% | 67.34M 0% | 67.34M 0% | 67.34M 0% | 67.34M 0.00% | 67.35M 0.01% | 67.35M 0% | 73.00M 8.39% | 77.95M 6.78% | 77.95M 0% | 105.22M 34.98% | 77.97M 25.90% | 78.12M 0.20% | 78.23M 0.13% | 78.23M 0.00% | 78.23M 0.00% | 78.23M 0% | 78.23M 0% | 257.59M 229.29% | 2.65B 928.80% | 4.58B 72.76% | 78.22M 98.29% | 4.58B 5,753.01% | 4.58B 0% | 4.56B 0.33% | 4.55B 0.35% | |
weighted average shs out dil | 67.28M - | 67.32M 0.06% | 67.41M 0.14% | 66.93M 0.72% | 67.34M 0.62% | 67.44M 0.15% | 67.57M 0.19% | 67.34M 0.34% | 67.68M 0.49% | 67.68M 0.00% | 67.66M 0.03% | 67.35M 0.46% | 73.30M 8.85% | 78.25M 6.75% | 78.25M 0% | 107.61M 37.52% | 78.23M 27.31% | 78.22M 0.00% | 78.23M 0.00% | 78.23M 0.00% | 78.23M 0.00% | 78.23M 0% | 78.23M 0% | 257.59M 229.29% | 2.65B 928.80% | 4.58B 72.76% | 78.23M 98.29% | 4.58B 5,752.57% | 4.58B 0% | 4.56B 0.33% | 4.55B 0.35% | |
eps | 3.24 - | 4.93 52.16% | 4.05 17.85% | 7.04 73.83% | 2.49 64.63% | 5.15 106.83% | 3.47 32.62% | -2.36 168.01% | 2.36 200% | 37.39 1,484.32% | 2.82 92.46% | -9.37 432.27% | 1.99 121.24% | 1.18 40.70% | 0.71 39.83% | 0.30 57.75% | 6.19 1,963.33% | 2.25 63.65% | -1.10 148.89% | -3.20 190.91% | -3.68 15% | -75.24 1,944.57% | -8.86 88.22% | -11.18 26.19% | 0.23 102.06% | -0.03 111.39% | -1.89 7,113.74% | -0.05 97.34% | -0.03 40.24% | -0.01 64.33% | -0.03 191.59% | |
epsdiluted | 3.21 - | 4.89 52.34% | 4.02 17.79% | 7.04 75.12% | 2.48 64.77% | 5.15 107.66% | 3.46 32.82% | -2.36 168.21% | 2.35 199.58% | 37.21 1,483.40% | 2.81 92.45% | -9.37 433.45% | 1.98 121.13% | 1.18 40.40% | 0.70 40.68% | 0.30 57.14% | 6.17 1,956.67% | 2.24 63.70% | -1.10 149.11% | -3.20 190.91% | -3.68 15% | -75.24 1,944.57% | -8.86 88.22% | -11.18 26.19% | 0.23 102.06% | -0.03 111.39% | -1.89 7,113.74% | -0.05 97.34% | -0.03 40.24% | -0.01 64.33% | -0.03 191.59% |
All numbers in SEK (except ratios and percentages)