NENT

STO:VPLAY-B

Viaplay Group AB (publ)

Add to Watchlist

Stock

314.00

SEK last updated 11/08 01:59:47

Last Close

314.00

24/04 19:47

Volume Today

80

Avg: 175.60K

PE Ratio

−0.02

PFCF: −0.07

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24
revenue	12.90B -	13.69B 6.13%	14.57B 6.43%	15.67B 7.57%	12.00B 23.41%	12.66B 5.48%	15.69B 23.93%	18.57B 18.33%	18.49B 0.41%
cost of revenue	8.69B -	9.03B 3.98%	9.80B 8.56%	10.62B 8.27%	8.81B 16.96%	9.46B 7.34%	13.09B 38.30%	17.30B 32.21%	16.46B 4.87%
gross profit	4.21B -	4.66B 10.57%	4.76B 2.30%	5.05B 6.13%	3.19B 36.93%	3.20B 0.35%	2.60B 18.57%	1.27B 51.40%	2.03B 60.43%
selling and marketing expenses	761M -	819M 7.62%	857M 4.64%	1.05B 22.17%	821M 21.59%	1.03B 25.46%	1.26B 22.72%	1.09B 13.45%	969M 11.43%
general and administrative expenses	2.08B -	2.36B 13.31%	2.39B 1.23%	2.60B 8.84%	1.54B 40.69%	1.63B 5.91%	1.93B 18.44%	1.54B 20.07%	1.38B 10.94%
selling general and administrative expenses	2.84B -	3.18B 11.79%	3.24B 2.11%	3.65B 12.36%	2.36B 35.20%	2.66B 12.70%	3.20B 20.10%	2.60B 18.58%	2.35B 9.91%
research and development expenses
other expenses	6M -	-6M 200%	-34M 466.67%	-116M 241.18%	-95M 18.10%	-86M 9.47%	-146M 69.77%	-23M 84.25%	244M 1,160.87%
cost and expenses	11.53B -	12.20B 5.80%	13.02B 6.65%	14.14B 8.68%	11.08B 21.65%	12.04B 8.63%	16.14B 34.05%	19.93B 23.49%	19.05B 4.41%
operating expenses	2.85B -	3.17B 11.34%	3.21B 1.23%	3.53B 9.94%	2.27B 35.76%	2.58B 13.63%	3.05B 18.44%	2.63B 13.93%	2.59B 1.41%
interest expense	118M -	71M 39.83%	66M 7.04%	47M 28.79%	80M 70.21%	67M 16.25%	132M 97.01%	319M 141.67%	498M 56.11%
ebitda	1.43B -	1.70B 19.27%	1.72B 1.06%	1.63B 5.06%	3.74B 128.78%	829M 77.81%	130M 84.32%	-1.06B 915.38%	638M 160.19%
operating income	1.36B -	1.49B 8.95%	1.55B 4.58%	1.53B 1.74%	921M 39.65%	503M 45.39%	-138M 127.44%	-1.36B 885.51%	-558M 58.97%
depreciation and amortization	141M -	164M 16.31%	208M 26.83%	875M 320.67%	1.20B 37.37%	326M 72.88%	228.49K 99.93%	167.90K 26.52%	201M 119,617.68%
total other income expenses net	-193M -	-11M 94.30%	-101M 818.18%	-814M 705.94%	2.17B 366.09%	-27M 101.25%	463M 1,814.81%	-9.23B 2,092.66%	766M 108.30%
income before tax	1.17B -	1.47B 25.98%	1.45B 1.49%	712M 50.96%	3.09B 333.57%	476M 84.58%	325M 31.72%	-10.59B 3,357.23%	208M 101.96%
income tax expense	240M -	180M 25%	160M 11.11%	122M 23.75%	218M 78.69%	111M 49.08%	2M 98.20%	-776M 38,900%	102M 113.14%
net income	928M -	1.29B 38.69%	1.29B 0.08%	589M 54.20%	2.24B 279.63%	365M 83.68%	323M 11.51%	-9.75B 3,117.65%	106M 101.09%
weighted average shs out	66.85M -	66.85M 0%	67.34M 0.73%	67.28M 0.09%	67.35M 0.10%	76.73M 13.94%	78.14M 1.83%	78.23M 0.11%	4.11B 5,154.07%
weighted average shs out dil	67.36M -	67.36M 0%	67.34M 0.03%	67.48M 0.21%	67.66M 0.27%	77.03M 13.84%	78.23M 1.55%	78.23M 0.00%	4.11B 5,154.07%
eps	13.88 -	19.25 38.69%	19.10 0.78%	8.75 54.19%	33.20 279.43%	4.76 85.66%	4.13 13.24%	-124.60 3,116.95%	0.03 100.02%
epsdiluted	13.78 -	19.11 38.68%	19.10 0.05%	8.73 54.29%	33.05 278.58%	4.74 85.66%	4.13 12.87%	-124.60 3,116.95%	0.03 100.02%

All numbers in SEK (except ratios and percentages)