2455

TAI:2455

Visual Photonics Epitaxy Co., Ltd.

  • Stock

TWD

Last Close

99.50

02/05 06:38

Market Cap

36.06B

Beta: 1.46

Volume Today

2.96M

Avg: 4.75M

PE Ratio

83.35

PFCF: 62.14

Dividend Yield

1.70%

Payout:0%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
revenue
565.20M
-
524.80M
7.15%
650.15M
23.88%
589.79M
9.28%
627.15M
6.33%
663.27M
5.76%
625.26M
5.73%
459.59M
26.50%
434.70M
5.42%
493.16M
13.45%
563.25M
14.21%
499.93M
11.24%
580.78M
16.17%
562.88M
3.08%
552.23M
1.89%
458.42M
16.99%
488.60M
6.58%
471.31M
3.54%
618.32M
31.19%
697.99M
12.88%
743.30M
6.49%
649.63M
12.60%
593.75M
8.60%
644.39M
8.53%
757.23M
17.51%
889.22M
17.43%
896.06M
0.77%
947.40M
5.73%
875.84M
7.55%
839.20M
4.18%
736.28M
12.26%
522.09M
29.09%
506.07M
3.07%
394.42M
22.06%
594.32M
50.68%
768.43M
29.29%
936.94M
21.93%
837.39M
10.62%
875.60M
4.56%
805.75M
7.98%
722.47M
10.33%
793.66M
9.85%
714.09M
10.03%
912.80M
27.83%
cost of revenue
357.35M
-
320.03M
10.44%
399.41M
24.80%
378.81M
5.16%
397.29M
4.88%
402.99M
1.44%
382.13M
5.18%
297.45M
22.16%
291.19M
2.10%
322.68M
10.81%
365.88M
13.39%
331.24M
9.47%
373.84M
12.86%
351.68M
5.93%
339.52M
3.46%
290.41M
14.46%
306.15M
5.42%
266.60M
12.92%
362.19M
35.85%
412.45M
13.88%
455.39M
10.41%
383.37M
15.82%
331.32M
13.58%
374.03M
12.89%
441.88M
18.14%
509.97M
15.41%
505.14M
0.95%
545.12M
7.91%
528.58M
3.03%
476.06M
9.94%
432.98M
9.05%
300.53M
30.59%
305.05M
1.50%
240.38M
21.20%
358.54M
49.16%
461.29M
28.66%
524.98M
13.81%
536.70M
2.23%
528.64M
1.50%
475.21M
10.11%
462.32M
2.71%
476.99M
3.17%
468.54M
1.77%
641.75M
36.97%
gross profit
207.86M
-
204.78M
1.48%
250.74M
22.45%
210.98M
15.86%
229.87M
8.95%
260.27M
13.23%
243.13M
6.59%
162.14M
33.31%
143.51M
11.49%
170.48M
18.79%
197.37M
15.77%
168.69M
14.53%
206.93M
22.67%
211.20M
2.06%
212.70M
0.71%
168.00M
21.02%
182.45M
8.60%
204.70M
12.20%
256.13M
25.12%
285.53M
11.48%
287.90M
0.83%
266.26M
7.52%
262.43M
1.44%
270.37M
3.03%
315.35M
16.64%
379.25M
20.26%
390.92M
3.08%
402.28M
2.91%
347.26M
13.68%
363.14M
4.57%
303.30M
16.48%
221.56M
26.95%
201.01M
9.27%
154.03M
23.37%
235.78M
53.07%
307.14M
30.26%
411.96M
34.13%
300.70M
27.01%
346.96M
15.38%
330.54M
4.73%
260.15M
21.30%
316.67M
21.73%
245.54M
22.46%
271.05M
10.39%
selling and marketing expenses
4.63M
-
2.54M
45.10%
3.31M
30.08%
2.17M
34.55%
2.46M
13.39%
2.98M
21.51%
2.82M
5.43%
2.08M
26.16%
2.26M
8.64%
2.00M
11.75%
2.51M
25.64%
2.38M
5.18%
2.78M
16.86%
3.06M
10.18%
3.02M
1.40%
2.71M
10.23%
3.35M
23.61%
2.88M
14.20%
2.84M
1.15%
2.45M
13.79%
2.73M
11.59%
2.90M
6.22%
2.66M
8.47%
3.07M
15.65%
3.25M
5.63%
4.51M
38.99%
4.52M
0.20%
5.42M
19.77%
5.10M
5.82%
6.13M
20.21%
6.78M
10.52%
4.24M
37.45%
2.29M
46.03%
2.39M
4.50%
3.16M
32.08%
2.59M
17.86%
2.69M
-
2.38M
11.65%
2.34M
1.60%
2.81M
19.72%
general and administrative expenses
22.19M
-
20.47M
7.77%
24.36M
19.01%
23.43M
3.78%
32.81M
40.01%
27.22M
17.04%
27.04M
0.66%
20.91M
22.67%
21.17M
1.23%
21.64M
2.23%
25.79M
19.19%
21.95M
14.89%
22.90M
4.34%
24.45M
6.76%
26.39M
7.91%
24.55M
6.98%
29.51M
20.22%
28.90M
2.06%
29.93M
3.56%
30.85M
3.09%
28.08M
8.99%
26.87M
4.30%
27.73M
3.20%
29.39M
5.98%
30.06M
2.27%
33.51M
11.48%
35.19M
5.03%
49.91M
41.81%
43.38M
13.08%
41.54M
4.23%
36.65M
11.79%
29.01M
20.84%
24.41M
15.85%
22.61M
7.37%
30.28M
33.91%
37.51M
23.87%
37.03M
-
36.75M
0.75%
37.91M
3.15%
28.74M
24.17%
selling general and administrative expenses
26.82M
-
23.01M
14.22%
27.66M
20.23%
25.60M
7.46%
35.27M
37.76%
30.20M
14.35%
29.86M
1.14%
22.99M
23.00%
23.43M
1.90%
23.64M
0.88%
28.30M
19.74%
24.33M
14.03%
25.68M
5.56%
27.52M
7.13%
29.41M
6.87%
27.26M
7.31%
32.86M
20.56%
31.77M
3.30%
32.77M
3.13%
33.30M
1.63%
30.82M
7.47%
29.78M
3.37%
30.39M
2.06%
32.46M
6.82%
33.30M
2.59%
38.02M
14.16%
39.71M
4.45%
55.32M
39.30%
48.48M
12.37%
47.67M
1.66%
43.42M
8.92%
33.25M
23.43%
26.70M
19.70%
25.00M
6.36%
33.44M
33.73%
40.10M
19.93%
40.82M
1.79%
4.23M
89.64%
45.98M
987.58%
39.72M
13.62%
39.13M
1.49%
40.25M
2.86%
31.55M
21.62%
17.43M
44.76%
research and development expenses
30.07M
-
27.50M
8.52%
26.31M
4.33%
29.70M
12.86%
30.62M
3.10%
25.28M
17.44%
26.80M
6.01%
29.78M
11.14%
32.64M
9.60%
31.32M
4.05%
31.52M
0.64%
29.81M
5.42%
33.77M
13.27%
36.86M
9.15%
46.64M
26.54%
56.96M
22.12%
52.95M
7.03%
62.85M
18.68%
61.95M
1.43%
60.72M
1.99%
71.09M
17.09%
70.06M
1.45%
71.51M
2.07%
77.97M
9.04%
79.80M
2.35%
59.41M
25.55%
67.01M
12.79%
82.38M
22.94%
72.87M
11.55%
70.88M
2.73%
84.90M
19.78%
91.19M
7.41%
111.04M
21.77%
107.48M
3.21%
107.01M
0.44%
113.19M
5.78%
99.81M
11.82%
97.24M
2.58%
95.95M
1.33%
96.61M
0.69%
98.89M
2.36%
97.44M
1.47%
91.92M
5.66%
94.43M
2.72%
other expenses
23.51M
-
-1.61M
106.85%
3.96M
345.93%
42.60M
975.19%
-24.69M
157.96%
-11.38M
53.91%
6.83M
160.06%
-15.13M
321.32%
-9.76M
35.49%
-26.36M
170.17%
3.63M
113.78%
992K
72.70%
-13.64M
1,474.80%
-7.14M
47.64%
28.59M
500.38%
3.50M
87.75%
4.98M
42.16%
6.07M
21.87%
5.19M
14.55%
2.13M
58.91%
-25.47M
1,295.35%
12.50M
149.06%
-11.48M
191.85%
-17.22M
50.00%
-18.53M
7.62%
2.10M
111.36%
-19.58M
1,030.12%
1.89M
109.67%
16.84M
789.28%
29.01M
72.21%
36.55M
26.00%
37.24M
1.90%
-13.14M
135.28%
-5.20M
60.42%
13.45M
358.66%
27.25M
102.57%
cost and expenses
414.23M
-
370.54M
10.55%
453.38M
22.36%
434.11M
4.25%
463.17M
6.69%
458.48M
1.01%
438.79M
4.29%
350.22M
20.18%
347.26M
0.84%
377.63M
8.75%
425.70M
12.73%
385.38M
9.47%
433.30M
12.43%
416.05M
3.98%
415.57M
0.12%
374.63M
9.85%
391.96M
4.63%
361.22M
7.84%
456.90M
26.49%
506.47M
10.85%
557.30M
10.04%
483.21M
13.29%
433.22M
10.34%
484.46M
11.83%
554.99M
14.56%
607.40M
9.44%
611.86M
0.73%
682.82M
11.60%
649.93M
4.82%
594.61M
8.51%
561.30M
5.60%
424.97M
24.29%
442.80M
4.19%
372.86M
15.79%
498.98M
33.83%
614.58M
23.17%
665.61M
8.30%
638.17M
4.12%
670.57M
5.08%
611.54M
8.80%
600.35M
1.83%
614.68M
2.39%
592.02M
3.69%
753.61M
27.30%
operating expenses
56.89M
-
50.51M
11.21%
53.98M
6.86%
55.30M
2.44%
65.88M
19.15%
55.48M
15.79%
56.66M
2.12%
52.77M
6.86%
56.07M
6.25%
54.95M
1.99%
59.82M
8.86%
54.14M
9.49%
59.45M
9.81%
64.38M
8.28%
76.05M
18.13%
84.22M
10.74%
85.81M
1.90%
94.62M
10.26%
94.72M
0.10%
94.02M
0.74%
101.91M
8.39%
99.84M
2.03%
101.90M
2.07%
110.44M
8.38%
113.11M
2.42%
97.43M
13.86%
106.72M
9.53%
137.70M
29.03%
121.34M
11.88%
118.55M
2.30%
128.32M
8.24%
124.44M
3.02%
137.74M
10.69%
132.48M
3.82%
140.44M
6.01%
153.29M
9.15%
140.63M
8.26%
101.47M
27.85%
141.93M
39.87%
136.33M
3.95%
138.02M
1.24%
137.69M
0.24%
123.47M
10.32%
111.85M
9.41%
interest expense
291K
-
1.81M
520.96%
2.56M
41.78%
2.21M
13.74%
1.83M
17.33%
2.03M
11.06%
2.23M
9.76%
2.27M
2.02%
1.55M
31.82%
1.79M
15.69%
1.87M
4.58%
1.72M
8.16%
1.58M
8.02%
1.77M
11.88%
1.60M
9.54%
1.36M
14.92%
882K
35.29%
1.91M
116.44%
2.47M
29.44%
2.88M
16.43%
2.99M
3.93%
3.43M
14.68%
3.84M
12.10%
3.58M
7.00%
2.94M
17.76%
2.56M
12.96%
2.27M
11.18%
2.02M
11.17%
1.85M
8.27%
2.50M
34.99%
ebitda
205.24M
-
205.93M
0.34%
252.81M
22.76%
207.93M
17.75%
216.24M
4.00%
256.71M
18.71%
238.54M
7.08%
161.32M
32.37%
139.15M
13.74%
167.38M
20.28%
189.90M
13.46%
167.27M
11.92%
200.24M
19.71%
199.52M
0.36%
219.58M
10.05%
144.37M
34.25%
157.63M
9.19%
173.99M
10.38%
226.07M
29.94%
258.78M
14.47%
233.70M
9.69%
253.82M
8.61%
222.85M
12.20%
211.76M
4.98%
253.25M
19.59%
354.21M
39.86%
335.47M
5.29%
334.85M
0.19%
307.14M
8.27%
330.23M
7.52%
269.56M
18.37%
196.46M
27.12%
121.14M
38.34%
87.15M
28.06%
184.69M
111.92%
255.33M
38.25%
343.68M
34.60%
271.32M
21.05%
277.00M
2.09%
255.93M
7.60%
238.43M
6.84%
270.80M
13.58%
98.82M
63.51%
275.92M
179.22%
operating income
150.97M
-
154.26M
2.18%
196.77M
27.55%
155.69M
20.88%
163.98M
5.33%
204.79M
24.89%
186.47M
8.95%
109.37M
41.35%
87.44M
20.05%
115.52M
32.12%
137.54M
19.06%
114.55M
16.72%
147.48M
28.75%
146.83M
0.44%
136.66M
6.93%
83.79M
38.69%
96.64M
15.34%
110.08M
13.91%
161.42M
46.63%
191.51M
18.65%
186.00M
2.88%
166.43M
10.52%
160.53M
3.55%
159.93M
0.37%
202.24M
26.46%
281.82M
39.35%
284.20M
0.85%
264.58M
6.90%
243.07M
8.13%
273.79M
12.64%
212.24M
22.48%
134.86M
36.46%
53.22M
60.54%
18M
66.18%
114.47M
535.93%
183.02M
59.89%
271.33M
48.25%
199.23M
26.57%
205.03M
2.91%
194.21M
5.28%
122.13M
37.11%
178.98M
46.55%
122.07M
31.80%
159.20M
30.41%
depreciation and amortization
54.27M
-
51.66M
4.81%
52.08M
0.80%
52.24M
0.32%
52.26M
0.03%
51.92M
0.66%
52.07M
0.29%
51.95M
0.22%
51.71M
0.47%
51.86M
0.28%
52.35M
0.96%
52.72M
0.69%
52.76M
0.08%
52.70M
0.12%
54.34M
3.12%
57.08M
5.05%
56.02M
1.87%
57.84M
3.25%
59.47M
2.83%
65.14M
9.53%
73.18M
12.34%
74.89M
2.34%
72.74M
2.87%
68.57M
5.74%
69.09M
0.76%
69.75M
0.96%
70.41M
0.94%
68.08M
3.30%
64.07M
5.89%
56.44M
11.92%
57.32M
1.56%
61.60M
7.47%
67.92M
10.26%
69.15M
1.81%
70.22M
1.55%
72.31M
2.97%
72.36M
0.06%
72.10M
0.36%
71.97M
0.18%
71.99M
0.03%
72.14M
0.21%
72.16M
0.02%
72.56M
0.56%
73.05M
0.67%
total other income expenses net
23.51M
-
-1.61M
106.85%
3.96M
345.93%
42.60M
975.19%
-24.69M
157.96%
-11.38M
53.91%
6.83M
160.06%
-15.13M
321.32%
-9.76M
35.49%
-26.36M
170.17%
3.63M
113.78%
992K
72.70%
-13.64M
1,474.80%
-7.14M
47.64%
28.30M
496.30%
1.70M
94.01%
2.42M
42.57%
3.86M
59.59%
3.36M
12.96%
75K
97.77%
-27.70M
37,033.33%
10.23M
136.92%
-13.57M
232.71%
-18.52M
36.50%
-19.95M
7.69%
917K
104.60%
-20.72M
2,359.76%
414K
102.00%
-1.60M
486.96%
-1.36M
14.92%
-882K
35.29%
-1.91M
116.44%
-2.47M
29.44%
-2.88M
16.43%
-2.99M
3.93%
-3.43M
14.68%
-35.80M
944.01%
42.31M
218.18%
25.72M
39.20%
-12.83M
149.87%
41.88M
426.55%
17.64M
57.89%
-97.67M
653.72%
41.17M
142.16%
income before tax
174.48M
-
152.65M
12.51%
200.73M
31.49%
198.29M
1.22%
139.29M
29.75%
193.41M
38.85%
193.31M
0.05%
94.24M
51.25%
77.68M
17.57%
89.16M
14.77%
141.18M
58.34%
115.54M
18.16%
133.84M
15.84%
139.69M
4.37%
164.96M
18.09%
85.48M
48.18%
99.06M
15.88%
113.94M
15.03%
164.78M
44.61%
191.59M
16.27%
158.30M
17.38%
176.65M
11.60%
146.95M
16.81%
141.40M
3.78%
182.29M
28.92%
282.74M
55.10%
263.48M
6.81%
264.99M
0.57%
241.47M
8.88%
272.43M
12.82%
211.36M
22.42%
132.95M
37.10%
50.75M
61.83%
15.12M
70.20%
111.48M
637.14%
179.59M
61.10%
235.53M
31.14%
241.53M
2.55%
230.75M
4.47%
181.38M
21.39%
164.01M
9.58%
196.62M
19.88%
24.41M
87.59%
200.37M
720.99%
income tax expense
23.35M
-
19.64M
15.90%
28.12M
43.20%
27.64M
1.70%
22.90M
17.18%
33.05M
44.36%
34.06M
3.06%
9.28M
72.75%
15.13M
63.03%
15.17M
0.23%
22.73M
49.85%
22.86M
0.57%
24.61M
7.64%
27.52M
11.84%
26.30M
4.45%
17.57M
33.18%
20.62M
17.36%
22.88M
10.96%
21.25M
7.15%
38.19M
79.75%
31.96M
16.31%
35.64M
11.52%
14.02M
60.66%
28.56M
103.68%
36.50M
27.81%
58.00M
58.91%
36.70M
36.71%
53.22M
45.01%
49.67M
6.66%
54.95M
10.61%
26.92M
51.00%
27.18M
0.94%
13.71M
49.54%
3.37M
75.40%
5.32M
57.69%
35.65M
570.22%
47.15M
32.26%
48.57M
3.02%
29.92M
38.40%
36.98M
23.57%
31.15M
15.75%
39.33M
26.27%
-11.90M
130.26%
39.91M
435.26%
net income
151.13M
-
133.02M
11.98%
172.61M
29.76%
170.64M
1.14%
116.39M
31.79%
160.36M
37.77%
159.24M
0.70%
84.96M
46.65%
62.55M
26.38%
73.99M
18.29%
118.45M
60.09%
92.68M
21.75%
109.23M
17.86%
112.17M
2.69%
138.66M
23.62%
67.91M
51.02%
78.43M
15.49%
91.06M
16.10%
143.53M
57.62%
153.40M
6.88%
126.34M
17.64%
141.01M
11.61%
132.93M
5.73%
112.85M
15.11%
145.79M
29.20%
224.74M
54.15%
226.78M
0.91%
211.77M
6.62%
191.79M
9.43%
217.48M
13.39%
184.44M
15.19%
105.77M
42.65%
37.03M
64.99%
11.75M
68.27%
106.16M
803.48%
143.94M
35.59%
188.38M
30.87%
192.96M
2.43%
200.83M
4.08%
144.41M
28.09%
132.86M
8.00%
157.29M
18.38%
36.31M
76.92%
160.46M
341.94%
weighted average shs out
184.79M
-
184.91M
0.06%
184.94M
0.02%
184.91M
0.02%
185.48M
0.31%
184.91M
0.31%
182.66M
1.22%
207.21M
13.45%
207.21M
0%
182.66M
11.85%
182.23M
0.24%
181.73M
0.27%
181.73M
0%
184.91M
1.75%
184.88M
0.01%
183.54M
0.72%
183.54M
0%
182.58M
0.52%
184.01M
0.78%
184.82M
0.44%
184.82M
0%
184.91M
0.05%
184.63M
0.15%
185.00M
0.20%
185.00M
0%
184.91M
0.05%
184.37M
0.29%
184.15M
0.12%
184.15M
0%
184.91M
0.41%
184.44M
0.25%
185.57M
0.61%
184.44M
0.61%
184.91M
0.25%
186.24M
0.72%
184.54M
0.91%
184.91M
0.20%
184.91M
0%
184.91M
0%
185.14M
0.13%
185.14M
0%
185.04M
0.05%
181.54M
1.89%
186.02M
2.47%
weighted average shs out dil
184.79M
-
185.80M
0.55%
187.62M
0.98%
184.91M
1.44%
185.48M
0.31%
185.47M
0.00%
182.66M
1.52%
207.21M
13.45%
207.21M
0%
183.49M
11.45%
182.23M
0.69%
181.73M
0.27%
181.73M
0%
185.29M
1.96%
184.88M
0.22%
183.54M
0.72%
183.54M
0%
183.22M
0.18%
186.40M
1.74%
184.82M
0.85%
184.82M
0%
185.82M
0.54%
184.63M
0.64%
185.00M
0.20%
185.00M
0%
185.57M
0.31%
185.88M
0.17%
185.76M
0.06%
184.15M
0.87%
186.27M
1.15%
186.30M
0.02%
185.57M
0.40%
186.30M
0.40%
185.50M
0.43%
186.24M
0.40%
184.54M
0.91%
185.45M
0.49%
185.28M
0.09%
185.27M
0.01%
185.14M
0.07%
185.14M
0%
185.04M
0.05%
181.54M
1.89%
186.26M
2.60%
eps
0.82
-
0.72
12.20%
0.93
29.17%
0.69
25.81%
0.63
8.70%
0.65
3.17%
0.65
0%
0.41
36.92%
0.30
26.83%
0.41
36.67%
0.65
58.54%
0.51
21.54%
0.60
17.65%
0.61
1.67%
0.75
22.95%
0.37
50.67%
0.43
16.22%
0.50
16.28%
0.78
56.00%
0.83
6.41%
0.68
18.07%
0.76
11.76%
0.72
5.26%
0.61
15.28%
0.79
29.51%
1.22
54.43%
1.23
0.82%
1.15
6.50%
1.04
9.57%
1.18
13.46%
1
15.25%
0.57
43.00%
0.20
64.91%
0.06
70%
0.57
850%
0.78
36.84%
1.02
30.77%
1.04
1.96%
1.09
4.81%
0.78
28.44%
0.72
7.69%
0.85
18.06%
0.20
76.47%
0.86
330.00%
epsdiluted
0.82
-
0.72
12.20%
0.92
27.78%
0.69
25.00%
0.63
8.70%
0.65
3.17%
0.65
0%
0.41
36.92%
0.30
26.83%
0.40
33.33%
0.65
62.50%
0.51
21.54%
0.60
17.65%
0.61
1.67%
0.75
22.95%
0.37
50.67%
0.43
16.22%
0.50
16.28%
0.77
54%
0.83
7.79%
0.68
18.07%
0.76
11.76%
0.72
5.26%
0.61
15.28%
0.79
29.51%
1.21
53.16%
1.22
0.83%
1.14
6.56%
1.04
8.77%
1.17
12.50%
0.99
15.38%
0.57
42.42%
0.20
64.91%
0.06
70%
0.57
850%
0.78
36.84%
1.02
30.77%
1.04
1.96%
1.08
3.85%
0.78
27.78%
0.72
7.69%
0.85
18.06%
0.20
76.47%
0.86
330.00%

All numbers in TWD (except ratios and percentages)