2455
TAI:2455
Visual Photonics Epitaxy Co., Ltd.
- Stock
Last Close
99.50
02/05 06:38
Market Cap
36.06B
Beta: 1.46
Volume Today
2.96M
Avg: 4.75M
PE Ratio
83.35
PFCF: 62.14
Dividend Yield
1.70%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.07B - | 2.39B 15.36% | 2.18B 8.74% | 2.14B 2.09% | 2.06B 3.51% | 2.53B 22.73% | 2.65B 4.51% | 3.61B 36.43% | 2.60B 27.85% | 2.69B 3.47% | 3.24B 20.31% | |
cost of revenue | 1.35B - | 1.50B 10.58% | 1.37B 8.14% | 1.39B 1.45% | 1.29B 7.60% | 1.50B 16.22% | 1.53B 2.27% | 2.09B 36.47% | 1.51B 27.49% | 1.78B 17.23% | 1.96B 10.51% | |
gross profit | 720.98M - | 896.37M 24.33% | 809.06M 9.74% | 743.47M 8.11% | 774.36M 4.16% | 1.03B 33.56% | 1.11B 7.75% | 1.52B 36.37% | 1.09B 28.34% | 918.45M 15.66% | 1.28B 39.25% | |
selling and marketing expenses | 14.56M - | 10.47M 28.10% | 10.15M 3.07% | 9.66M 4.78% | 12.14M 25.66% | 10.90M 10.24% | 11.88M 9.01% | 19.55M 64.54% | 19.44M 0.59% | 12.70M - | ||
general and administrative expenses | 78.49M - | 101.07M 28.77% | 96.34M 4.68% | 92.29M 4.20% | 104.89M 13.66% | 117.76M 12.27% | 114.05M 3.15% | 161.98M 42.02% | 131.61M 18.75% | 156.35M - | ||
selling general and administrative expenses | 93.05M - | 111.54M 19.87% | 106.49M 4.53% | 101.95M 4.26% | 117.04M 14.80% | 128.66M 9.93% | 125.94M 2.12% | 181.53M 44.15% | 151.04M 16.80% | 133.54M 11.59% | 169.06M 26.59% | |
research and development expenses | 103.44M - | 114.13M 10.34% | 114.50M 0.33% | 126.42M 10.41% | 193.41M 52.99% | 256.60M 32.67% | 299.35M 16.66% | 281.66M 5.91% | 358.01M 27.11% | 242.84M 32.17% | 388.69M 60.06% | |
other expenses | 40.13M - | 20.26M 49.52% | -29.43M 245.28% | -35.38M 20.20% | 29.93M 184.62% | -12.09M 140.38% | -35.77M 195.97% | 1.26M 103.53% | 89.66M 6,998.57% | |||
cost and expenses | 1.55B - | 1.72B 11.13% | 1.59B 7.35% | 1.62B 1.71% | 1.60B 1.47% | 1.88B 17.75% | 1.96B 3.93% | 2.55B 30.48% | 2.02B 20.70% | 2.15B 6.34% | 2.52B 17.10% | |
operating expenses | 196.49M - | 225.67M 14.85% | 220.99M 2.07% | 228.37M 3.34% | 310.45M 35.94% | 385.26M 24.10% | 425.28M 10.39% | 463.19M 8.91% | 509.06M 9.90% | 376.38M 26.06% | 557.75M 48.19% | |
interest expense | 4.66M - | 8.29M 77.96% | 7.49M 9.72% | 6.68M 10.82% | 6.63M 0.78% | 13.14M 98.34% | 11.35M 13.65% | |||||
ebitda | 739.95M - | 878.95M 18.79% | 795.73M 9.47% | 724.78M 8.92% | 713.97M 1.49% | 892.55M 25.01% | 941.69M 5.51% | 1.33B 41.41% | 917.38M 31.11% | 826.11M 9.95% | 1.12B 35.24% | |
operating income | 524.49M - | 670.70M 27.88% | 588.07M 12.32% | 515.09M 12.41% | 463.91M 9.94% | 636.92M 37.30% | 656.40M 3.06% | 1.06B 61.39% | 674.11M 36.37% | 542.07M 19.59% | 721.21M 33.05% | |
depreciation and amortization | 215.46M - | 208.25M 3.35% | 207.65M 0.29% | 209.69M 0.98% | 220.13M 4.98% | 255.63M 16.13% | 285.29M 11.60% | 272.32M 4.55% | 243.27M 10.67% | 284.04M 16.76% | 288.20M 1.47% | |
total other income expenses net | 40.13M - | 20.26M 49.52% | -29.43M 245.28% | -35.38M 20.20% | 25.27M 171.44% | -8.32M 132.92% | -9.10M 9.31% | -6.68M 26.59% | -6.63M 0.78% | -347K 94.76% | 96.46M 27,898.27% | |
income before tax | 564.62M - | 690.96M 22.38% | 558.64M 19.15% | 479.72M 14.13% | 489.18M 1.97% | 628.60M 28.50% | 647.30M 2.97% | 1.05B 62.63% | 667.48M 36.59% | 541.72M 18.84% | 817.67M 50.94% | |
income tax expense | 96.21M - | 98.30M 2.17% | 91.53M 6.88% | 85.37M 6.74% | 92.01M 7.78% | 114.28M 24.20% | 114.72M 0.38% | 197.60M 72.25% | 122.75M 37.88% | 91.49M 25.47% | 146.62M 60.26% | |
net income | 468.41M - | 592.66M 26.52% | 467.11M 21.18% | 394.35M 15.58% | 397.17M 0.71% | 514.33M 29.50% | 532.59M 3.55% | 855.08M 60.55% | 544.73M 36.30% | 450.23M 17.35% | 671.05M 49.05% | |
weighted average shs out | 184.91M - | 184.91M 0.00% | 219.95M 18.95% | 183.04M 16.78% | 184.14M 0.61% | 184.33M 0.10% | 184.91M 0.31% | 184.91M 0% | 184.91M 0% | 184.91M 0.00% | 184.91M 0% | |
weighted average shs out dil | 186.19M - | 186.27M 0.04% | 221.57M 18.95% | 183.66M 17.11% | 184.82M 0.63% | 184.92M 0.06% | 186.15M 0.66% | 185.87M 0.15% | 184.91M 0.52% | 185.35M 0.24% | 185.14M 0.12% | |
eps | 2.53 - | 2.40 5.14% | 2.12 11.67% | 2.15 1.42% | 2.16 0.47% | 2.79 29.17% | 2.88 3.23% | 4.62 60.42% | 2.95 36.15% | 2.43 17.63% | 3.62 48.97% | |
epsdiluted | 2.52 - | 2.39 5.16% | 2.11 11.72% | 2.15 1.90% | 2.15 0% | 2.78 29.30% | 2.86 2.88% | 4.60 60.84% | 2.95 35.87% | 2.43 17.63% | 3.62 48.97% |
All numbers in TWD (except ratios and percentages)