TH:CO:MAYBANK-KE
Maybank Securities
- Stock
Last Close
9.80
22/11 07:24
Market Cap
5.22B
Beta: -
Volume Today
3K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.08B - | 2.87B 6.85% | 3.71B 29.23% | 4.99B 34.60% | 3.32B 33.42% | 4.78B 43.81% | 4.78B 0.05% | 2.38B 50.17% | 3.44B 44.43% | 4.15B 20.48% | 3.15B 23.94% | 3.53B 11.83% | 2.84B 19.34% | 3.21B 12.88% | 2.36B 26.36% | 3.42B 44.85% | 2.72B 20.71% | 2.51B 7.75% | 2.21B 11.59% | 1.59B 28.16% | 2.67B 68.13% | 2.81B 5.06% | 2.20B 21.72% | 1.25B 43.35% | 3.35B 169.22% | 3.34B 0.30% | 1.75B 47.75% | 2.79B 59.88% | 2.53B 9.45% | 2.57B 1.54% | 4.16B 61.77% | 2.51B 39.57% | 2.63B 4.56% | 2.27B 13.53% | 2.31B 1.54% | 3.62B 57.21% | 1.93B 46.76% | 1.89B 2.05% | 2.31B 22.29% | 1.46B 36.86% | 2.75B - | |||
accumulated other comprehensive income loss | 305.34M - | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 286.13M 6.29% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 286.13M 0% | 305.34M 6.72% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 305.34M 0.00% | 2.73M 99.10% | 305.34M 11,068.39% | 286.13M 6.29% | |
cash and cash equivalents | 5.75B - | 444.43M 92.28% | 227.51M 48.81% | 6.27B 2,657.13% | 5.06B 19.36% | 4.11B 18.68% | 3.38B 17.91% | 1.46B 56.84% | 946.58M 35.05% | 2.11B 122.55% | 2.62B 24.59% | 2.90B 10.50% | 5.04B 73.62% | 900.38M 82.12% | 300.19M 66.66% | 392.93M 30.90% | 5.99B 1,425.41% | 1.21B 79.73% | 1.63B 34.45% | 3.73B 128.22% | 1.81B 51.37% | 3.73B 105.62% | 1.10B 70.40% | 363.33M 67.06% | 1.13B 211.21% | 542.30M 52.04% | 265.71M 51.00% | 130.77M 50.78% | 238.66M 82.50% | 479.67M 100.99% | 816.89M 70.30% | 800.84M 1.96% | 4.62B 477.09% | 2.45B 47.06% | 355.55M 85.47% | 450.71M 26.76% | 520.77M 15.54% | 629.50M 20.88% | 2.91B 362.41% | 269.36M 90.75% | 289.17M 7.35% | 131.45M 54.54% | 415.31M 215.94% | |
cash and short term investments | 5.75B - | 447.95M 92.21% | 231.03M 48.43% | 6.27B 2,615.11% | 5.06B 19.36% | 4.11B 18.68% | 3.38B 17.91% | 1.46B 56.84% | 946.58M 35.05% | 2.11B 122.55% | 2.62B 24.59% | 2.90B 10.50% | 5.04B 73.62% | 1.20B 76.22% | 303.71M 74.63% | 396.46M 30.54% | 6.00B 1,412.72% | 1.21B 79.75% | 1.64B 34.75% | 3.73B 127.95% | 1.82B 51.32% | 3.73B 105.41% | 1.11B 70.33% | 366.87M 66.85% | 1.15B 212.44% | 558.17M 51.31% | 278.04M 50.19% | 143.11M 48.53% | 251.00M 75.39% | 492.15M 96.08% | 829.36M 68.52% | 813.32M 1.93% | 4.63B 469.77% | 2.46B 46.92% | 355.55M 85.54% | 463.59M 30.39% | 533.65M 15.11% | 642.68M 20.43% | 2.92B 354.98% | 269.36M 90.79% | 289.17M 7.35% | 131.45M 54.54% | 428.67M 226.11% | |
common stock | 2.85B - | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | 2.85B 0.00% | |
deferred revenue | 913.95M - | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 311.98M - | 316.42M 1.42% | -5.76M - | |||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 46.88M - | 86.57M 84.66% | 5.76M - | |||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 42.15M - | 45.86M 8.79% | 43.93M 4.21% | 53.38M 21.52% | 51.17M 4.13% | 51.79M 1.21% | 49.46M 4.50% | 47.66M 3.64% | 44.34M 6.96% | 42.30M 4.61% | 39.27M 7.17% | 42.96M 9.40% | 40.08M 6.71% | 38.02M 5.15% | 34.40M 9.52% | 31.97M 7.08% | 30.73M 3.88% | 27.66M 9.98% | 25.18M 8.95% | 22.71M 9.81% | 23.54M 3.63% | 24.80M 5.38% | 27.79M 12.02% | 26.17M 5.81% | 20.91M 20.12% | 19.48M 6.83% | 18.52M 4.94% | 24.00M 29.60% | 24.73M 3.05% | 24.73M 0.01% | 32.43M 31.12% | 35.14M 8.36% | 40.62M 15.60% | 48.15M 18.54% | 48.88M 1.50% | 55.70M 13.96% | 56.21M 0.92% | 63.05M 12.16% | 50.27M 20.27% | 53.70M 6.83% | 50.19M 6.55% | 44.30M - | ||
intangible assets | 42.15M - | 53.38M - | 51.79M - | 47.66M - | 42.30M - | 42.96M - | 38.02M - | 31.97M - | 27.66M - | 22.71M - | 24.80M - | 26.17M - | 19.48M - | 24.00M - | 24.73M - | 35.14M - | 48.15M - | 55.70M - | 63.05M - | 53.70M - | 50.19M 6.55% | |||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 5.53B - | 2.84B 48.64% | 3.49B 22.97% | 5.74B 64.36% | 3.29B 42.69% | 4.78B 45.05% | 6.55B 37.13% | 2.51B 61.73% | 3.07B 22.54% | 1.34B 56.49% | 1.45B 8.73% | 1.73B 18.84% | 1.65B 4.35% | 2.96B 79.51% | 2.05B 30.75% | 4.01B 95.34% | 1.31B 67.38% | 2.11B 61.39% | 2.11B 0.28% | 2.97B 41.29% | 3.30B 11.07% | 7.52M 99.77% | 1.74B 23,042.44% | 1.30B 25.09% | 3.52B 169.80% | 2.38B 32.31% | 8.07B 238.94% | 5.39B 33.27% | 1.89B 64.93% | 220M 88.35% | 8.64B 3,826.98% | 176M 97.96% | 2.32B 1,220.94% | 81M 96.52% | 2.28B 2,720.63% | 105M 95.40% | 2.76B 2,527.51% | 1.60B 41.88% | 2.04B 27.01% | 11.98B 488.35% | 11.38B - | 2.06B 81.85% | ||
long term investments | 34.78M - | 36.81M 5.85% | 67.23M 82.63% | 405.77M 503.59% | 82.47M 79.68% | 80.85M 1.96% | 146.00M 80.57% | 195.16M 33.67% | 328.14M 68.14% | 237.03M 27.76% | 207.42M 12.50% | 645.35M 211.14% | 1.87B 189.23% | 1.30B 30.44% | 1.92B 47.68% | 2.05B 6.94% | 2.41B 17.63% | 2.05B 15.14% | 1.20B 41.34% | 644.38M 46.33% | 1.20B 85.83% | 412.25M 65.57% | 395.35M 4.10% | 1.64B 313.65% | 1.93B 17.77% | 1.76B 8.48% | 1.86B 5.55% | 2.74B 47.16% | 3.07B 12.17% | 3.25B 5.70% | 7.38B 127.28% | 3.26B 55.81% | 4.73B 45.01% | 2.86B 39.58% | 2.33B 18.48% | 2.83B 21.71% | 2.69B 5.26% | 2.22B 17.47% | 2.02B 8.88% | 1.74B 14.00% | 2.72B - | |||
net debt | -213.11M - | 5.07B 2,480.52% | 6.82B 34.51% | 3.41B 50.01% | 3.23B 5.39% | 4.66B 44.44% | 7.16B 53.62% | 8.58B 19.78% | 9.61B 12.00% | 6.47B 32.68% | 5.71B 11.78% | 4.70B 17.68% | 4.87B 3.72% | 8.65B 77.56% | 9.53B 10.20% | 9.53B 0.05% | 5.74B 39.75% | 10.83B 88.59% | 8.68B 19.77% | 6.05B 30.30% | 8.09B 33.61% | 3.66B 54.77% | 8.34B 128.10% | 9.29B 11.31% | 7.65B 17.61% | 7.33B 4.18% | 7.81B 6.48% | 10.86B 39.14% | 12.31B 13.36% | 13.67B 11.04% | 20.25B 48.08% | 16.98B 16.14% | 12.16B 28.36% | 12.71B 4.47% | 14.67B 15.48% | 12.99B 11.51% | 13.91B 7.10% | 12.45B 10.51% | 10.76B 13.52% | 11.83B 9.94% | -289.17M 102.44% | 11.35B 4,024.31% | 9.22B 18.80% | |
net receivables | 13.31B - | 13.27B 0.27% | 14.86B 11.99% | 19.25B 29.52% | 16.75B 12.98% | 17.43B 4.04% | 17.37B 0.31% | 16.85B 3.03% | 17.89B 6.16% | 16.72B 6.50% | 15.32B 8.42% | 15.06B 1.65% | 16.23B 7.72% | 14.85B 8.49% | 15.92B 7.19% | 15.77B 0.91% | 16.31B 3.40% | 16.64B 2.06% | 15.06B 9.54% | 14.77B 1.93% | 15.24B 3.18% | 12.13B 20.37% | 14.93B 23.03% | 13.62B 8.76% | 13.08B 3.92% | 13.01B 0.56% | 11.72B 9.93% | 15.42B 31.62% | 16.43B 6.50% | 18.55B 12.95% | 21.48B 15.75% | 22.22B 3.45% | 18.99B 14.51% | 20.32B 6.99% | 19.15B 5.75% | 19.95B 4.16% | 18.61B 6.73% | 17.22B 7.46% | 18.48B 7.32% | 17.04B 7.77% | 16.35B - | 14.50B 11.31% | ||
other assets | 327 - | 900 - | -878 - | 30.05K - | 239.76K - | 75 - | 908 - | 972 - | 814 - | 211.18K - | 86.89K - | -314.68K - | -65 - | -121.05B - | 18.32B - | |||||||||||||||||||||||||||||
other current assets | -4.86B - | -5.90B - | -4.72B 19.89% | -2.97B 37.03% | -836.47M 71.88% | -1.04B 24.92% | 77.11M 107.38% | -1.39B 1,902.46% | -1.84B 32.12% | -2.28B 24.05% | -4.13B 81.25% | 285.19M 106.91% | 294.41M 3.23% | 254.21M 13.66% | -5.36B 2,208.01% | -600.18M 88.80% | -814.72M 35.75% | -3.13B 284.72% | -1.06B 66.04% | -1.80B 69.35% | -550.91M 69.44% | 151.82M 127.56% | 153.35M 1.01% | 124.32M 18.93% | 3.53M 97.16% | 61.82M 1,649.21% | 3.53M 94.29% | 74.05M 1,997.22% | 3.53M 95.23% | 72.40M 1,950.30% | -4.08B 5,730.54% | -2.28B 44.01% | 76.69M - | -17.31B - | -16.48B - | 3.52M 100.02% | ||||||||
other current liabilities | 652.82M - | 481.45M 26.25% | 577.24M 19.90% | 811.40M 40.57% | 663.68M 18.21% | 536.84M 19.11% | 428.76M 20.13% | 535.84M 24.97% | 431.15M 19.54% | 446.43M 3.55% | 378.60M 15.19% | 502.78M 32.80% | 1.74B 246.61% | 300.07M 82.78% | 1.88B 526.89% | 674.46M 64.14% | 244.85M 63.70% | 272.55M 11.31% | 226.51M 16.89% | 211.12M 6.79% | 154.51M 26.81% | 163.35M 5.71% | 193.75M 18.61% | 672.50M 247.10% | 326.42M 51.46% | 268.53M 17.73% | 277.02M - | 27.58M 90.04% | 1.34B 4,747.09% | 58.36M 95.63% | 1.87B 3,103.51% | 162.12M 91.33% | 1.69B 939.72% | 44.03M 97.39% | 1.41B 3,111.12% | 143.66M 89.84% | 168.97M 17.61% | 21.45M 87.31% | 299.94M 1,298.58% | 68.97M - | ||||
other liabilities | 14.04B - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 161.95M - | 414.17M 155.74% | 413.95M 0.05% | 221.45M 46.50% | 272.41M 23.01% | 254.46M 6.59% | 207.55M 18.43% | 200.12M 3.58% | 238.42M 19.14% | 245.66M 3.04% | 216.69M 11.79% | 206.42M 4.74% | 190.17M 7.87% | 200.02M 5.18% | 194.36M 2.83% | 262.25M 34.93% | 202.65M 22.72% | 215.51M 6.34% | 230.65M 7.02% | 190.08M 17.59% | 217.31M 14.33% | 446.55M 105.49% | 255.51M 42.78% | 212.04M 17.02% | 222.88M 5.11% | 235.62M 5.72% | 399.69M 69.64% | 272.68M 31.78% | 459.03M 68.34% | 314.71M 31.44% | 514.04M 63.34% | 515.25M 0.23% | 517.77M 0.49% | 591.82M 14.30% | 690.53M 16.68% | 453.41M 34.34% | 484.06M 6.76% | 317.94M 34.32% | 453.35M 42.59% | 121.47B 26,694.96% | 17.62B 85.49% | 448.68M 97.45% | 456.31M 1.70% | |
other non current liabilities | 135.55M - | 201.56M 48.69% | 187.07M 7.19% | 242.15M 29.44% | 286.91M 18.48% | 206.34M 28.08% | 267.61M 29.70% | 217.20M 18.84% | 290.45M 33.73% | 243.04M 16.32% | 277.78M 14.29% | 262.16M 5.62% | 313.05M 19.41% | 231.14M 26.17% | 260.33M 12.63% | 249.09M 4.32% | 242.36M 2.70% | 214.74M 11.40% | 236.49M 10.13% | 215.68M 8.80% | 227.38M 5.43% | 271.32M 19.32% | 285.88M 5.37% | 290.89M 1.75% | 319.36M 9.79% | 330.43M 3.46% | 513.73M 55.47% | 60.99M 88.13% | 260.82M 327.67% | 338.56M 29.81% | 722.22M 113.32% | 378.63M 47.57% | 575.17M 51.91% | 360.29M 37.36% | 722.21M 100.45% | 732.07M 1.37% | 1.08B 47.58% | 841.71M 22.09% | 920.66M 9.38% | -11.49B 1,348.51% | 2.56B - | 1.08B 58.07% | ||
othertotal stockholders equity | 523.57M - | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0% | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0.00% | 523.57M 0.00% | 542.79M 3.67% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 542.79M 0.00% | 532.85M 1.83% | 544.85M 2.25% | 544.85M 0.00% | 544.85M 0.00% | 544.85M 0.00% | 544.96M 0.02% | 544.96M 0.00% | 525.74M 3.53% | 525.74M 0.00% | 526.07M 0.06% | 526.07M 0.00% | 526.07M 0.00% | 526.07M 0.00% | 526.31M 0.04% | 526.30M 0.00% | 526.31M 0.00% | 542.79M 3.13% | 526.45M 3.01% | 2.88M 99.45% | |
preferred stock | 542.79M - | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 221.45M - | 227.32M 2.65% | 262.23M 15.36% | 274.04M 4.50% | 274.40M 0.13% | 267.41M 2.55% | 251.21M 6.06% | 251.02M 0.08% | 235.27M 6.27% | 214.05M 9.02% | 198.99M 7.04% | 191.39M 3.82% | 174.22M 8.97% | 158.56M 8.98% | 147.89M 6.73% | 132.77M 10.23% | 121.12M 8.78% | 109.97M 9.21% | 111.45M 1.35% | 99.42M 10.80% | 90.25M 9.23% | 82.32M 8.78% | 83.19M 1.07% | 80.19M 3.61% | 488.30M 508.89% | 461.57M 5.47% | 434.15M 5.94% | 421.47M 2.92% | 415.44M 1.43% | 390.39M 6.03% | 363.23M 6.96% | 356.21M 1.93% | 327.58M 8.04% | 311.45M 4.92% | 299.63M 3.80% | 287.24M 4.13% | 276.16M 3.86% | 252.85M 8.44% | 246.81M 2.39% | 234.70M 4.91% | 207.83M 11.45% | 205.83M 0.96% | 192.78M 6.34% | |
retained earnings | 1.59B - | 1.72B 8.03% | 708.93M 58.80% | 1.20B 69.45% | 1.57B 30.35% | 1.28B 18.01% | 912.95M 28.89% | 1.14B 24.42% | 1.40B 22.86% | 1.12B 19.40% | 983.39M 12.57% | 1.23B 25.22% | 946.03M 23.17% | 1.08B 14.20% | 813.51M 24.70% | 972.03M 19.49% | 1.12B 15.31% | 977.04M 12.83% | 803.10M 17.80% | 878.13M 9.34% | 910.32M 3.67% | 766.96M 15.75% | 488.69M 36.28% | 594.43M 21.64% | 634.00M 6.66% | 730.83M 15.27% | 742.47M 1.59% | 916.50M 23.44% | 1.19B 30.19% | 1.08B 9.56% | 988.79M 8.37% | 1.13B 14.13% | 1.41B 24.95% | 1.23B 12.93% | 1.18B 3.80% | 1.34B 13.03% | 1.50B 12.31% | 1.22B 18.79% | 1.13B 7.48% | 1.17B 3.85% | 1.63B 39.10% | 1.33B 18.56% | 1.25B 5.31% | |
short term debt | 6.66M - | 2.68B 40,084.14% | 3.56B 32.92% | 3.94B 10.78% | 4.99B 26.75% | 4.00B 19.90% | 3.99B 0.26% | 7.53B 88.74% | 7.48B 0.61% | 7.24B 3.27% | 6.88B 4.98% | 5.87B 14.64% | 8.26B 40.62% | 6.59B 20.22% | 7.78B 18.12% | 5.91B 24.02% | 10.43B 76.37% | 9.93B 4.77% | 8.21B 17.28% | 6.81B 17.13% | 6.60B 3.08% | 7.38B 11.83% | 7.71B 4.45% | 8.35B 8.32% | 5.26B 36.94% | 5.49B 4.34% | 5.61B - | 10.66B 90.20% | 13.93B 30.67% | 12.43B 10.82% | 17.60B 41.68% | 14.46B 17.86% | 15.07B 4.24% | 12.75B 15.44% | 13.33B 4.59% | 11.67B 12.47% | 11.47B 1.69% | 11.64B 1.44% | 11.98B 2.96% | 7.57B - | ||||
short term investments | 17.52K - | 3.52M 19,991.32% | 3.52M 0.02% | 3.30K 99.91% | 4K 21.14% | 3.32K 17.08% | 3K 9.56% | 3.33K 11.10% | 4K 20.01% | 3.35K 16.38% | 3K 10.31% | 3.36K 11.90% | 3K 10.63% | 296.92M 9,897,366.67% | 3.53M 98.81% | 3.53M 0% | 3.53M 0.03% | 3.53M - | 3.53M 0% | 3.53M 0% | 3.53M 0.03% | 3.53M 0.03% | 3.53M 0.03% | 15.52M 339.23% | 15.86M 2.23% | 12.34M 22.23% | 12.34M 0.03% | 12.34M 0.03% | 12.47M 1.08% | 12.47M 0.01% | 12.47M 0.01% | 12.47M 0% | 12.88M 3.32% | 12.88M - | 12.88M 0% | 13.18M 2.25% | 13.18M 0% | 13.18M 0% | 13.36M - | |||||
tax assets | 27.22M - | 28.76M 5.65% | 33.11M 15.11% | 29.87M 9.77% | 39.59M 32.52% | 40.80M 3.05% | 41.95M 2.82% | 34.59M 17.55% | 38.10M 10.17% | 38.04M 0.17% | 40.28M 5.89% | 31.44M 21.96% | 32.14M 2.24% | 28.88M 10.14% | 25.39M 12.08% | 23.35M 8.03% | 26.70M 14.31% | 33.10M 24.00% | 35.94M 8.56% | 40.45M 12.56% | 35.26M 12.84% | 54.28M 53.97% | 54.53M 0.45% | 47.21M 13.42% | 47.89M 1.45% | 60.53M 26.38% | 48.24M 20.30% | 65.60M - | 76.86M 17.16% | 83.29M 8.38% | 79.11M 5.03% | 78.93M 0.22% | 94.10M 19.22% | 108.57M 15.38% | 121.65M 12.04% | 94.57M 22.26% | 83.86M 11.32% | 97.25M 15.96% | 80.68M - | 114.94M 42.47% | ||||
tax payables | 133.80M - | 166.95M 24.78% | 83.71M 49.86% | 226.00M 169.96% | 326.97M 44.68% | 148.86M 54.47% | 51.10M 65.67% | 100.54M 96.75% | 168.52M 67.61% | 95.62M 43.26% | 74.42M 22.17% | 127.67M 71.56% | 186.12M 45.78% | 85.13M 54.26% | 19.75M 76.80% | 57.33M 190.23% | 92.19M 60.82% | 70.22M 23.83% | 16.24M 76.88% | 38.06M 134.39% | 39.07M 2.64% | 20.40M 47.78% | 27.75M 36.05% | 45.25M 63.06% | 78.81M 74.14% | 76.80M 2.54% | 27.58M - | 122.53M 344.21% | 58.36M 52.37% | 98.28M 68.40% | 162.12M 64.96% | 82.25M 49.27% | 44.03M 46.47% | 94.88M 115.50% | 143.66M 51.41% | 35.01M 75.63% | 18.66M 46.71% | 43.55M 133.43% | 68.97M - | |||||
total assets | 14.68B - | 14.47B 1.44% | 15.92B 9.96% | 20.61B 29.51% | 17.81B 13.61% | 19.26B 8.17% | 20.61B 6.99% | 17.99B 12.72% | 19.79B 10.04% | 18.22B 7.97% | 16.81B 7.74% | 16.80B 0.02% | 19.44B 15.67% | 18.06B 7.10% | 18.83B 4.32% | 18.92B 0.47% | 19.74B 4.31% | 19.69B 0.24% | 17.48B 11.22% | 16.36B 6.42% | 17.55B 7.28% | 15.08B 14.08% | 16.30B 8.08% | 16.14B 0.98% | 17.09B 5.90% | 16.23B 5.01% | 14.76B 9.07% | 19.09B 29.29% | 20.65B 8.21% | 23.16B 12.15% | 30.67B 32.44% | 27.35B 10.83% | 25.24B 7.71% | 24.38B 3.40% | 22.97B 5.80% | 24.23B 5.48% | 22.77B 6.03% | 20.88B 8.29% | 21.74B 4.12% | 20.00B 8.01% | 18.17B 9.16% | 19.05B 4.88% | 18.46B 3.11% | |
total current assets | 14.20B - | 13.72B 3.36% | 15.10B 10.02% | 19.63B 30.03% | 17.09B 12.94% | 18.57B 8.66% | 19.91B 7.25% | 17.26B 13.33% | 18.91B 9.56% | 17.44B 7.78% | 16.10B 7.66% | 15.69B 2.60% | 17.13B 9.23% | 16.33B 4.68% | 16.52B 1.13% | 16.42B 0.56% | 16.95B 3.19% | 17.26B 1.84% | 15.88B 8.00% | 15.36B 3.25% | 15.99B 4.06% | 14.06B 12.06% | 15.48B 10.12% | 14.14B 8.69% | 14.38B 1.75% | 13.69B 4.80% | 12.00B 12.37% | 15.63B 30.24% | 16.68B 6.73% | 19.12B 14.62% | 22.31B 16.68% | 23.10B 3.55% | 19.55B 15.38% | 20.50B 4.84% | 19.51B 4.83% | 20.49B 5.03% | 19.14B 6.56% | 17.94B 6.31% | 18.89B 5.30% | 17.46B 7.57% | 289.17M 98.34% | -1 100.00% | 14.93B 1,493,319,700,100% | |
total current liabilities | 3.74B - | 6.03B 61.13% | 7.84B 30.12% | 9.74B 24.23% | 8.98B 7.82% | 9.32B 3.73% | 9.20B 1.25% | 10.45B 13.57% | 11.35B 8.69% | 11.83B 4.19% | 10.41B 12.01% | 9.90B 4.89% | 12.84B 29.73% | 10.10B 21.38% | 12.03B 19.10% | 10.01B 16.75% | 13.39B 33.72% | 12.71B 5.08% | 10.65B 16.15% | 8.61B 19.20% | 9.43B 9.50% | 10.35B 9.80% | 10.10B 2.43% | 10.27B 1.64% | 8.94B 12.86% | 9.11B 1.80% | 1.75B 80.81% | 8.68B 396.52% | 13.22B 52.36% | 17.84B 34.93% | 16.64B 6.73% | 21.99B 32.13% | 17.25B 21.55% | 19.03B 10.33% | 15.10B 20.67% | 18.37B 21.69% | 13.74B 25.19% | 13.53B 1.54% | 13.97B 3.24% | 14.66B 4.90% | 10.38B - | |||
total debt | 5.54B - | 5.52B 0.41% | 7.05B 27.79% | 9.68B 37.34% | 8.29B 14.44% | 8.78B 5.91% | 10.54B 20.09% | 10.03B 4.77% | 10.55B 5.17% | 8.57B 18.75% | 8.33B 2.84% | 7.60B 8.80% | 9.91B 30.40% | 9.55B 3.60% | 9.83B 2.96% | 9.92B 0.90% | 11.73B 18.28% | 12.04B 2.61% | 10.32B 14.30% | 9.78B 5.21% | 9.90B 1.23% | 7.38B 25.41% | 9.45B 27.92% | 9.65B 2.16% | 8.78B 9.00% | 7.87B 10.34% | 8.07B 2.52% | 10.99B 36.18% | 12.55B 14.19% | 14.15B 12.75% | 21.06B 48.83% | 17.78B 15.59% | 16.79B 5.60% | 15.15B 9.71% | 15.03B 0.82% | 13.44B 10.61% | 14.43B 7.38% | 13.08B 9.37% | 13.67B 4.57% | 12.10B 11.49% | 11.48B - | 9.63B 16.11% | ||
total investments | 34.79M - | 40.33M 15.91% | 70.75M 75.42% | 405.77M 473.56% | 82.47M 79.67% | 80.85M 1.96% | 146.00M 80.57% | 195.16M 33.67% | 328.15M 68.14% | 237.04M 27.76% | 207.42M 12.50% | 645.35M 211.14% | 1.87B 189.23% | 1.60B 14.53% | 1.92B 20.41% | 2.05B 6.92% | 2.42B 17.60% | 2.05B 15.26% | 1.20B 41.17% | 647.91M 46.20% | 1.20B 85.36% | 415.78M 65.38% | 398.88M 4.06% | 1.64B 310.87% | 1.94B 18.46% | 1.78B 8.39% | 1.87B 5.30% | 2.75B 46.85% | 3.08B 12.12% | 3.26B 5.68% | 7.39B 126.79% | 3.27B 55.71% | 4.74B 44.83% | 2.87B 39.46% | 2.33B 18.85% | 2.85B 22.27% | 2.70B 5.24% | 2.23B 17.38% | 2.03B 8.82% | 1.75B 13.91% | 2.73B - | |||
total liabilities | 9.41B - | 9.07B 3.60% | 11.52B 27.05% | 15.73B 36.49% | 12.56B 20.15% | 14.30B 13.84% | 16.02B 12.02% | 13.17B 17.76% | 14.72B 11.74% | 13.41B 8.88% | 12.14B 9.47% | 11.89B 2.07% | 14.81B 24.55% | 13.29B 10.23% | 14.34B 7.87% | 14.27B 0.48% | 14.94B 4.68% | 15.03B 0.64% | 13.00B 13.55% | 11.80B 9.22% | 12.96B 9.82% | 10.63B 17.96% | 12.13B 14.08% | 11.86B 2.19% | 12.78B 7.78% | 11.82B 7.55% | 10.33B 12.55% | 14.48B 40.16% | 15.77B 8.91% | 18.40B 16.63% | 26.00B 41.33% | 22.54B 13.31% | 20.15B 10.61% | 19.47B 3.36% | 18.10B 7.03% | 19.21B 6.10% | 17.58B 8.46% | 15.98B 9.13% | 16.93B 5.95% | 15.14B 10.54% | 14.04B - | 13.52B 3.72% | ||
total liabilities and stockholders equity | 14.68B - | 14.47B 1.44% | 15.92B 9.96% | 20.61B 29.51% | 17.81B 13.61% | 19.26B 8.17% | 20.61B 6.99% | 17.99B 12.72% | 19.79B 10.04% | 18.22B 7.97% | 16.81B 7.74% | 16.80B 0.02% | 19.44B 15.67% | 18.06B 7.10% | 18.83B 4.32% | 18.92B 0.47% | 19.74B 4.31% | 19.69B 0.24% | 17.48B 11.22% | 16.36B 6.42% | 17.55B 7.28% | 15.08B 14.08% | 16.30B 8.08% | 16.14B 0.98% | 17.09B 5.90% | 16.23B 5.01% | 14.76B 9.07% | 19.09B 29.29% | 20.65B 8.21% | 23.16B 12.15% | 30.67B 32.44% | 27.35B 10.83% | 25.24B 7.71% | 24.38B 3.40% | 22.97B 5.80% | 24.23B 5.48% | 22.77B 6.03% | 20.88B 8.29% | 21.74B 4.12% | 20.00B 8.01% | 5.03B 74.86% | 19.05B 279.05% | 18.46B 3.11% | |
total non current assets | 487.56M - | 752.92M 54.43% | 820.44M 8.97% | 984.50M 20.00% | 720.05M 26.86% | 695.31M 3.44% | 696.17M 0.12% | 728.55M 4.65% | 884.28M 21.38% | 777.09M 12.12% | 702.65M 9.58% | 1.12B 59.05% | 2.30B 106.09% | 1.72B 25.15% | 2.32B 34.55% | 2.50B 7.82% | 2.79B 11.69% | 2.43B 12.89% | 1.60B 34.08% | 997.04M 37.84% | 1.56B 56.85% | 1.02B 34.76% | 816.37M 19.98% | 2.00B 145.11% | 2.71B 35.23% | 2.54B 6.14% | 2.76B 8.71% | 3.46B 25.17% | 3.97B 14.88% | 4.04B 1.80% | 8.36B 106.96% | 4.25B 49.19% | 5.69B 33.94% | 3.89B 31.72% | 3.46B 10.94% | 3.74B 8.01% | 3.62B 3.10% | 2.94B 18.74% | 2.85B 3.09% | 123.60B 4,231.23% | 17.88B 85.53% | 735.18M 95.89% | 3.53B 380.06% | |
total non current liabilities | 5.67B - | 3.04B 46.31% | 3.68B 20.97% | 5.99B 62.59% | 3.58B 40.21% | 4.98B 39.19% | 6.82B 36.82% | 2.72B 60.05% | 3.36B 23.43% | 1.58B 53.02% | 1.73B 9.59% | 1.99B 14.91% | 1.96B 1.22% | 3.20B 62.67% | 2.31B 27.61% | 4.26B 84.12% | 1.55B 63.59% | 2.33B 50.01% | 2.34B 0.69% | 3.19B 36.23% | 3.53B 10.69% | 278.85M 92.10% | 2.03B 626.88% | 1.60B 21.30% | 3.84B 140.62% | 2.71B 29.34% | 8.59B 216.59% | 5.81B 32.38% | 2.55B 56.03% | 558.56M 78.12% | 9.36B 1,576.01% | 554.63M 94.08% | 2.90B 422.88% | 441.29M 84.78% | 3.01B 581.40% | 837.07M 72.16% | 3.84B 358.65% | 2.45B 36.31% | 2.96B 20.94% | 487.39M 83.52% | 14.04B - | 3.14B 77.64% | ||
total stockholders equity | 5.28B - | 5.40B 2.42% | 4.39B 18.72% | 4.88B 11.21% | 5.25B 7.46% | 4.97B 5.37% | 4.60B 7.47% | 4.82B 4.85% | 5.08B 5.39% | 4.81B 5.33% | 4.67B 2.94% | 4.91B 5.31% | 4.63B 5.81% | 4.76B 2.90% | 4.50B 5.60% | 4.66B 3.53% | 4.80B 3.20% | 4.66B 2.99% | 4.49B 3.73% | 4.56B 1.67% | 4.59B 0.71% | 4.45B 3.12% | 4.17B 6.25% | 4.28B 2.53% | 4.31B 0.69% | 4.42B 2.53% | 4.43B 0.26% | 4.60B 3.93% | 4.88B 6.01% | 4.76B 2.34% | 4.67B 1.90% | 4.81B 2.99% | 5.10B 5.85% | 4.91B 3.57% | 4.87B 0.95% | 5.02B 3.16% | 5.18B 3.27% | 4.90B 5.43% | 4.81B 1.86% | 4.86B 0.90% | 5.03B 3.53% | 5.01B 0.31% | 4.94B 1.40% |
All numbers in (except ratios and percentages)