Arival provides resources for the tours, activities, attractions, and in-destination experiences industry, including insights, events, and community support.

Arival

Judo Capital Holdings Limited provides various banking products and services for small and medium businesses in Australia. It accepts term deposits; and provides business loans, lines of credit, home loans, asset financing, equipment loan, and bank guarantees. The company was incorporated in 2016 and is based in Southbank, Australia.

Alex Twigg

Kate Keenan

Joseph Healy

Chris Bayliss

David Hornery

Tim Alexander

Judo Capital Holdings Limited

ConnectWise provides technology and IT management software solutions for Managed Service Providers (MSPs). The company focuses on unified monitoring and management, business management, cybersecurity, and data protection.

ConnectWise

OakNorth is a bank that helps UK businesses maximize their growth potential and supports savers in reaching their goals. The bank claims to support ambitious change-makers across various sectors and foster a diverse economy.

Metric
Company Name	Arival	Judo Capital Holdings Limited	ConnectWise	OakNorth
Symbol		JDO
MSH ID	TRAVEL:ARIVAL	BANK:JUDO	COM:CONNECTWISE	UK:CO:OAKNORTH
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Financial Services	Technology	Financial Services & Finance
Industry	Travel & Tourism	Banks - Regional	Information Technology	Banking
Country	US	AU	US	UK
Stage	Venture Round
Employee Count		557		501
Website	arival.travel	judo.bank	connectwise.com	oaknorth.co.uk
LinkedIn		judobank		oaknorth-bank
Founders

Metric
Market Cap		978.14M
Enterprise Value
Monthly Web Traffic	8.72K	220.40K	91.64K
Web Traffic Growth	0.70	0.06	0.04
Valuation
Raised Capital

Metric
Revenue		588.49M
Revenue (LTM)
Revenue (NTM)
Gross Profit		588.49M
EBITDA		10.48M
Operating Income
Net Income		44.66M
EPS		0.04
Diluted EPS		0.04
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		1.60
Operating Profit Margin		0.19
EBITDA Margin		0.02
Net Profit Margin		0.14
Return on Equity		0.09
Return on Assets		0.01
Return on Capital Employed		0.01

TRAVEL:ARIVAL

Arival

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-154.90
P/B Ratio		0.85
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		3.12
EV Multiple		282.53

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle		14.25
Asset Turnover		0.10

Metric
Operating Cash Flow		126.39M
Free Cash Flow		110.16M
Cash Flow to Debt		0.07
Operating Cash Flow/Sales		0.16
Free Cash Flow Yield		-0.01

Metric
Cash & Equivalents		-496.74M
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization		0.76
Debt to Assets		0.41
Current Ratio		0.83
Quick Ratio		0.73

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue		0.58