TSX:BNXA
Banxa Holdings Inc.
- Stock
Last Close
0.42
30/08 18:01
Volume Today
4.50K
Avg: 9.42K
PE Ratio
−3.32
PFCF: −4.97
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.94M - | 1.37M 29.20% | 1.33M 2.96% | 2.15M 61.39% | 2.90M 35.15% | 4.50M 54.89% | 21.01M 367.37% | 17.56M 16.46% | 12.07M 31.25% | 27.97M 131.76% | 16.49M 41.06% | 15.07M 8.61% | 13.13M 12.85% | 19.87M 51.32% | 24.12M 21.37% | 22.58M 6.36% | 85.55M 278.84% | 76.33M 10.79% | 104.81M 37.32% | |
cost of revenue | 1.73M - | 865.23K 50.06% | 561.39K 35.12% | 944.57K 68.25% | 1.62M 71.16% | 3.63M 124.32% | 14.96M 312.63% | 8.91M 40.44% | 6.62M 25.76% | 17.72M 167.79% | 9.92M 43.99% | 16.50M 66.24% | 10.33M 37.40% | 15.00M 45.25% | 18.90M 25.97% | 18.25M 3.44% | 78.93M 332.56% | 69.55M 11.88% | 96.65M 38.96% | |
gross profit | 204.68K - | 506.30K 147.36% | 769.51K 51.99% | 1.20M 56.38% | 1.29M 6.88% | 869.80K 32.37% | 6.05M 595.63% | 8.64M 42.87% | 5.45M 36.92% | 10.25M 88.04% | 6.56M 35.99% | -1.43M 121.80% | 2.80M 296.02% | 4.87M 73.66% | 5.22M 7.20% | 4.34M 16.94% | 6.62M 52.74% | 6.77M 2.28% | 8.16M 20.41% | |
selling and marketing expenses | 80.93K - | 73.22K 9.53% | 45.09K 38.42% | 9.52K 78.89% | 1.56K 83.63% | 16.20K 939.86% | 17.15K 5.84% | 113.19K 560.12% | 365.05K 222.51% | 332.84K 8.83% | 397.44K 19.41% | 200.94K 49.44% | -70.84K 135.25% | 8.44K 111.92% | 55.44K 556.51% | 21.98K 60.34% | 75.56K 243.70% | 10.88K 85.60% | 7.30K 32.94% | |
general and administrative expenses | 533.56K - | 884.20K 65.72% | 1.13M 28.17% | 239.77K 78.84% | 1.01M 321.64% | 1.97M 95.00% | 3.61M 82.98% | 7.19M 99.35% | 6.90M 3.98% | 7.70M 11.58% | 8.27M 7.31% | 7.74M 6.41% | 6.85M 11.52% | 5.87M 14.33% | 3.14M 46.50% | 7.88M 151.11% | 6.42M 18.50% | 6.37M 0.85% | -1.92M 130.17% | |
selling general and administrative expenses | 614.49K - | 957.41K 55.81% | 1.18M 23.07% | 249.29K 78.84% | 1.01M 306.17% | 1.99M 96.30% | 3.62M 82.36% | 7.30M 101.53% | 7.27M 0.47% | 8.04M 10.56% | 8.67M 7.81% | 7.94M 8.39% | 6.78M 14.65% | 5.87M 13.31% | 3.19M 45.63% | 7.90M 147.44% | 6.50M 17.77% | 6.38M 1.84% | -1.91M 130.01% | |
research and development expenses | 60.62K - | 72.19K 19.10% | 78.59K 8.86% | 83.77K 6.59% | 112.66K 34.49% | 88.14K 21.76% | 236.38K 168.18% | 311.19K 31.65% | 437.72K 40.66% | 566.62K 29.45% | 395.87K 30.14% | 910.15K 129.91% | 672.05K 26.16% | 511.12K 23.95% | 418.63K 18.10% | 398.36K 4.84% | 533.34K 33.88% | 546.79K 2.52% | 735.88K 34.58% | |
other expenses | 252 - | 30 88.10% | -1.10M 3,664,350% | 248.10K 122.57% | 2.37M 856.65% | 415.51K 82.49% | -3.42M 922.46% | 210.83K 106.17% | 23.09K 89.05% | 448 98.06% | 9.31K 1,978.13% | 3.20M 34,265.53% | 219.74K 93.13% | 480.53K 118.68% | -718.97K 249.62% | 19.92K 102.77% | 107.39K - | |||
cost and expenses | 2.78M - | 2.05M 26.20% | 1.94M 5.31% | 1.11M 42.59% | 2.75M 146.76% | 5.71M 107.72% | 20.89M 265.80% | 13.68M 34.52% | 14.42M 5.43% | 26.42M 83.17% | 19.10M 27.69% | 25.34M 32.66% | 17.88M 29.44% | 21.49M 20.19% | 22.62M 5.23% | 26.65M 17.85% | 86.06M 222.91% | 76.58M 11.02% | 95.37M 24.54% | |
operating expenses | 1.05M - | 1.18M 13.35% | 1.38M 16.46% | 169.61K 87.70% | 1.13M 567.79% | 2.08M 84.04% | 5.93M 184.33% | 4.77M 19.55% | 7.81M 63.72% | 8.70M 11.45% | 9.18M 5.50% | 8.84M 3.65% | 7.55M 14.60% | 6.49M 14.07% | 3.72M 42.72% | 8.41M 126.11% | 7.13M 15.14% | 7.03M 1.48% | -1.28M 118.22% | |
interest expense | 61.20K - | 44.43K 27.41% | 137.28K 208.99% | 399.12K 190.74% | -221.01K 155.37% | 70.66K 131.97% | 180.74K 155.79% | 27.31K 84.89% | 8.44K 69.08% | 48.33K 472.30% | 408.75K 745.83% | 541.20K 32.40% | 928.45K 71.55% | 642.83K 30.76% | 520.87K 18.97% | 641.33K 23.13% | ||||
ebitda | -684.53K - | -540.23K 21.08% | -422.66K 21.76% | 1.09M 358.10% | 397.27K 63.58% | 1.11M 180.02% | 440.72K 60.38% | 300.77K 31.75% | -2.06M 785.12% | 1.65M 180.08% | -2.54M 253.97% | -10.24M 303.15% | -1.18M 88.49% | -1.36M 14.94% | 1.43M 205.74% | -5.22M 464.17% | -579.76K 88.89% | -314.31K 45.79% | 1.85M 687.17% | |
operating income | -839.40K - | -695.35K 17.16% | -577.56K 16.94% | 927.78K 260.64% | 389.82K 57.98% | -1.27M 425.71% | 15.96K 101.26% | 287.11K 1,698.62% | -2.16M 852.19% | 1.55M 171.94% | -2.66M 271.11% | -10.39M 290.68% | -4.80M 53.77% | -1.14M 76.17% | 1.33M 216.03% | -5.32M 501.06% | -701.92K 86.82% | -417.02K 40.59% | 1.64M 492.19% | |
depreciation and amortization | 154.87K - | 154.87K 0% | 154.87K 0% | 163.10K 5.32% | 7.45K 95.43% | 8.72K 17.08% | 9.24K 5.95% | 13.66K 47.76% | 99.00K 624.90% | 96.57K 2.45% | 117.45K 21.62% | 141.95K 20.86% | 422.30K 197.50% | -211.10K 149.99% | 105.48K 149.97% | 105.62K 0.13% | 102.23K 3.20% | 102.71K 0.47% | 102.61K 0.10% | |
total other income expenses net | -938 - | -2.84K 202.35% | -57.48K 1,926.76% | -2.48M 4,216.75% | -537.00K 78.36% | 938.65K 274.79% | 211.66K 77.45% | -8.53M 4,131.72% | 1.21M 114.12% | -3.69M 406.32% | -2.25M 39.11% | 1.87M 183.33% | 3.36M 79.24% | 633.36K 81.14% | 303.04K 52.15% | -1.80M 694.27% | -786.89K 56.31% | 70.81K 109.00% | -521.71K 836.77% | |
income before tax | -840.34K - | -698.19K 16.92% | -635.04K 9.04% | -1.61M 154.10% | -439.71K 72.75% | -468.33K 6.51% | -171.50K 63.38% | -4.61M 2,587.00% | -1.24M 73.18% | -2.34M 89.50% | -4.93M 110.67% | -8.53M 72.88% | -1.49M 82.51% | -1.46M 2.37% | 609.01K 141.82% | -7.34M 1,304.46% | -2.13M 70.94% | -867.08K 59.32% | 472.49K 154.49% | |
income tax expense | 231.09K - | 578.88K 150.50% | 30 99.99% | -2 106.67% | 292.53K 14,626,500% | 2.51M 758.28% | 1.20M 52.21% | -1.06M 188.30% | 108.38K 110.23% | -446.44K 511.93% | 251.93K 156.43% | 315.02K 25.05% | 1.42K 99.55% | 574 59.61% | 472 17.77% | -316.33K 67,120.13% | 14.28K 104.51% | 29.80K 108.72% | 136.80K 359.11% | |
net income | -609.25K - | -1.28M 109.62% | -635.04K 50.27% | -1.61M 154.10% | -439.71K 72.75% | -468.33K 6.51% | -1.37M 192.85% | -3.55M 158.74% | -1.34M 62.12% | -1.90M 41.01% | -5.19M 173.58% | -8.84M 70.55% | -1.49M 83.12% | -1.46M 2.43% | 608.54K 141.77% | -7.02M 1,253.41% | -2.15M 69.43% | -896.88K 58.21% | 335.69K 137.43% | |
weighted average shs out | 16.55K - | 40.71M 245,811.83% | 40.71M 0% | 40.71M - | 40.71M 0% | 40.73M 0.05% | 45.17M - | 45.39M 0.48% | 45.39M 0% | 45.56M - | 45.56M 0% | 45.56M 0% | 45.56M - | 45.56M 0% | 45.56M 0% | |||||
weighted average shs out dil | 16.56K - | 40.71M 245,796.98% | 40.71M 0% | 40.71M - | 40.71M 0% | 40.73M 0.05% | 45.17M - | 45.39M 0.48% | 45.39M 0% | 45.56M - | 45.56M 0% | 45.56M 0% | 45.56M - | 45.56M 0% | 45.56M 0% | |||||
eps | -36.80 - | -0.03 99.91% | -0.02 50.32% | -0.01 - | -0.01 6.48% | -0.03 193.04% | -0.03 - | -0.04 40.27% | -0.11 163.16% | -0.03 - | -0.03 2.44% | 0.01 131.25% | -0.05 - | -0.02 58.17% | 0.01 150.76% | |||||
epsdiluted | -36.80 - | -0.03 99.91% | -0.02 50.32% | -0.01 - | -0.01 6.48% | -0.03 193.04% | -0.03 - | -0.04 40.27% | -0.11 163.16% | -0.03 - | -0.03 2.44% | 0.01 131.25% | -0.05 - | -0.02 58.17% | 0.01 150.76% |
All numbers in (except ratios and percentages)