TSX:BRM
BioRem Inc.
- Stock
Last Close
2.05
25/07 19:47
Volume Today
36.17K
Avg: 9.02K
PE Ratio
38.69
PFCF: 10.16
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.28M - | 5.12M 3.03% | 1.97M 61.46% | 2.46M 24.59% | 2.28M 7.20% | 3.97M 73.88% | 4.69M 18.16% | 4.71M 0.43% | 4.17M 11.42% | 3.31M 20.60% | 4.19M 26.58% | 2.94M 29.81% | 4.00M 36.04% | 4.76M 18.91% | 3.08M 35.22% | 5.67M 83.98% | 5.27M 7.17% | 8.54M 62.15% | 3.88M 54.52% | 5.19M 33.54% | 4.39M 15.30% | 10.87M 147.52% | 4.06M 62.64% | 5.95M 46.40% | 6.27M 5.39% | 4.38M 30.17% | 6.90M 57.63% | 5.96M 13.63% | 3.59M 39.81% | 7.93M 121.25% | 3.43M 56.78% | 5.63M 64.31% | 4.58M 18.78% | 10.84M 136.87% | 4.38M 59.58% | 6.26M 42.99% | 7.31M 16.66% | 10.91M 49.31% | 3.17M 70.95% | 4.28M 35.05% | 5.51M 28.72% | 12.21M 121.57% | 5.92M 51.52% | |
cost of revenue | 3.70M - | 3.42M 7.66% | 1.64M 51.88% | 2.40M 46.15% | 1.76M 26.75% | 2.64M 50.15% | 3.16M 19.45% | 3.05M 3.31% | 2.66M 12.79% | 2.01M 24.46% | 2.75M 36.66% | 2.39M 13.11% | 2.98M 24.91% | 3.67M 22.98% | 1.94M 47.14% | 4.41M 127.45% | 3.79M 14.17% | 6.13M 61.90% | 3.07M 49.95% | 4.07M 32.52% | 3.34M 17.76% | 7.48M 123.69% | 3.36M 55.11% | 4.61M 37.34% | 4.54M 1.64% | 3.28M 27.66% | 5.55M 69.13% | 4.53M 18.30% | 2.96M 34.77% | 4.28M 44.76% | 3.15M 26.41% | 4.52M 43.39% | 3.44M 23.87% | 7.13M 107.41% | 3.50M 50.91% | 4.81M 37.29% | 4.79M 0.37% | 7.00M 46.19% | 3.05M 56.41% | 3.33M 8.98% | 3.97M 19.20% | 7.80M 96.71% | 4.14M 46.94% | |
gross profit | 1.58M - | 1.70M 7.84% | 329.12K 80.67% | 55.54K 83.12% | 521.48K 838.92% | 1.32M 153.99% | 1.53M 15.59% | 1.66M 8.15% | 1.51M 8.90% | 1.30M 13.79% | 1.44M 11.00% | 553.99K 61.62% | 1.02M 84.02% | 1.09M 6.98% | 1.14M 4.88% | 1.26M 10.28% | 1.48M 17.30% | 2.41M 62.78% | 815.35K 66.15% | 1.12M 37.40% | 1.05M 6.36% | 3.39M 223.49% | 703.94K 79.26% | 1.33M 89.61% | 1.73M 29.65% | 1.09M 36.74% | 1.35M 23.18% | 1.42M 5.59% | 628.58K 55.85% | 3.65M 481.12% | 278.19K 92.38% | 1.12M 301.20% | 1.14M 1.84% | 3.71M 226.00% | 878.91K 76.28% | 1.46M 65.71% | 2.52M 72.85% | 3.91M 55.26% | 116.99K 97.01% | 953.57K 715.08% | 1.54M 61.95% | 4.41M 185.38% | 1.78M 59.62% | |
selling and marketing expenses | 525.75K - | 392.15K 25.41% | 292.20K 25.49% | 364.10K 24.61% | 383.83K 5.42% | 510.96K 33.12% | 512.61K 0.32% | 457.30K 10.79% | 494.02K 8.03% | 443.25K 10.28% | 421.18K 4.98% | 348.30K 17.30% | 442.05K 26.91% | 670.99K 51.79% | 436.82K 34.90% | 531.53K 21.68% | 542.77K 2.11% | 653.74K 20.45% | 483.40K 26.06% | 515.79K 6.70% | 390.53K 24.29% | 670.08K 71.58% | 650.95K 2.85% | 569.71K 12.48% | 403.57K 29.16% | 408.43K 1.20% | 584.94K 43.22% | 421.92K 27.87% | 455.14K 7.87% | 499.77K 9.81% | 460.10K 7.94% | 499.20K 8.50% | 482.00K 3.45% | 656.28K 36.16% | 565.39K 13.85% | 571.54K 1.09% | 709.22K 24.09% | 737.10K 3.93% | 522.64K 29.10% | 557.18K 6.61% | 531.50K 4.61% | |||
general and administrative expenses | 508.23K - | 874.39K 72.05% | 402.25K 54.00% | 319.90K 20.47% | 343.06K 7.24% | 626.55K 82.64% | 365.72K 41.63% | 358.91K 1.86% | 536.54K 49.49% | 536.86K 0.06% | 359.54K 33.03% | 328.79K 8.55% | 208.41K 36.61% | 472.98K 126.95% | 597.42K 26.31% | 425.68K 28.75% | 450.77K 5.89% | 667.14K 48.00% | 644.28K 3.43% | 402.52K 37.52% | 424.99K 5.58% | 1.39M 225.98% | 738.90K 46.66% | 518.76K 29.79% | 646.83K 24.69% | 2.20M 239.57% | 394.86K 82.02% | 542.22K 37.32% | 202.23K 62.70% | 1.69M 737.01% | 275.71K 83.71% | 404.50K 46.71% | 527.46K 30.40% | 608.07K 15.28% | 365.81K 39.84% | 472.23K 29.09% | 594.65K 25.92% | 1.77M 197.63% | 399.49K 77.43% | 278.44K 30.30% | 258.05K 7.32% | |||
selling general and administrative expenses | 1.03M - | 1.27M 22.49% | 694.45K 45.17% | 684.00K 1.51% | 726.89K 6.27% | 1.14M 56.49% | 878.33K 22.79% | 816.21K 7.07% | 1.03M 26.26% | 980.11K 4.90% | 780.72K 20.34% | 677.09K 13.27% | 650.46K 3.93% | 1.14M 75.87% | 1.03M 9.59% | 957.21K 7.45% | 993.53K 3.79% | 1.32M 32.95% | 1.13M 14.63% | 918.32K 18.57% | 815.52K 11.19% | 2.06M 152.04% | 1.39M 32.38% | 1.09M 21.68% | 1.05M 3.50% | 2.60M 147.99% | 979.80K 62.39% | 964.14K 1.60% | 657.37K 31.82% | 2.19M 233.52% | 735.81K 66.44% | 903.71K 22.82% | 1.01M 11.70% | 1.26M 25.25% | 931.20K 26.35% | 1.04M 12.09% | 1.30M 24.92% | 2.51M 92.27% | 922.12K 63.22% | 835.62K 9.38% | 789.55K 5.51% | 1.36M 72.02% | 1.20M 11.38% | |
research and development expenses | 175.24K - | 106.87K 39.01% | 131.89K 23.41% | 125.67K 4.72% | 153.06K 21.80% | 137.37K 10.25% | 119.64K 12.91% | 131.69K 10.07% | 89.88K 31.75% | 103.15K 14.77% | 75.82K 26.50% | 80.27K 5.87% | 128.50K 60.08% | 102.69K 20.09% | 95.03K 7.46% | 96.27K 1.30% | 103.58K 7.60% | 99.10K 4.33% | 98.48K 0.62% | 90.09K 8.52% | 24.21K 73.13% | 58.74K 142.64% | 6.64K 88.70% | 16.63K 150.48% | 19.83K 19.25% | 3.43K 82.68% | 21.08K 513.89% | 124 99.41% | 6.79K 5,375.81% | 2.52K 62.96% | 2.46K 2.39% | 771 68.59% | 3.85K 398.70% | 7.15K 86.03% | 9.81K 37.20% | 37.56K 282.73% | 37.88K 0.85% | 11.87K 68.68% | 1.01K 91.47% | 3.61K 256.62% | 4.84K 34.25% | 20.98K 332.92% | 15.27K 27.22% | |
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 4.91M - | 4.65M 5.32% | 2.47M 46.86% | 3.21M 30.04% | 2.64M 17.82% | 3.92M 48.39% | 4.16M 6.05% | 4.00M 3.72% | 3.78M 5.45% | 2.82M 25.51% | 3.61M 27.93% | 3.15M 12.75% | 3.71M 17.94% | 4.84M 30.47% | 3.06M 36.76% | 5.46M 78.32% | 4.82M 11.73% | 7.54M 56.50% | 4.28M 43.19% | 5.07M 18.45% | 4.17M 17.82% | 9.59M 129.93% | 4.76M 50.38% | 5.72M 20.16% | 5.59M 2.24% | 5.89M 5.40% | 6.55M 11.22% | 5.50M 16.06% | 3.33M 39.51% | 6.43M 93.36% | 3.89M 39.52% | 5.40M 38.79% | 4.45M 17.50% | 8.41M 88.77% | 4.44M 47.14% | 5.89M 32.55% | 6.13M 4.12% | 9.52M 55.28% | 3.98M 58.25% | 4.17M 4.79% | 4.76M 14.25% | 9.18M 92.86% | 5.36M 41.64% | |
operating expenses | 1.21M - | 1.23M 1.86% | 826.34K 32.91% | 809.66K 2.02% | 879.96K 8.68% | 1.27M 44.88% | 997.97K 21.72% | 947.90K 5.02% | 1.12M 18.20% | 806.82K 27.99% | 856.53K 6.16% | 757.36K 11.58% | 726.84K 4.03% | 1.17M 61.21% | 1.12M 4.27% | 1.05M 6.63% | 1.03M 1.46% | 1.41M 36.71% | 1.22M 13.85% | 1.01M 17.04% | 826.18K 18.07% | 2.11M 155.17% | 1.40M 33.60% | 1.11M 21.06% | 1.05M 4.79% | 2.61M 147.90% | 1.00M 61.63% | 964.27K 3.66% | 368.20K 61.82% | 2.15M 483.72% | 738.27K 65.65% | 879.48K 19.13% | 1.01M 15.22% | 1.27M 25.48% | 941.02K 25.99% | 1.08M 14.91% | 1.34M 24.08% | 2.52M 87.73% | 923.13K 63.35% | 839.23K 9.09% | 794.39K 5.34% | 1.38M 73.61% | 1.22M 11.62% | |
interest expense | 142.13K - | 156.72K 10.26% | 126.74K 19.13% | 142.23K 12.23% | 103.49K 27.24% | 203.81K 96.94% | 168.77K 17.19% | 119.98K 28.91% | 106.46K 11.27% | 113.98K 7.06% | 101.81K 10.67% | 94.62K 7.06% | 53.44K 43.52% | 27.77K 48.03% | 4.91K 82.32% | 88 98.21% | 1.50K 1,606.82% | 3.32K 121.04% | 2.93K 11.72% | 722 75.37% | 851 17.87% | -4.50K 629.26% | 2.65K - | 881 66.72% | 1.06K 19.98% | 792 25.07% | 2.50K 215.03% | 40.89K - | 10.46K 74.42% | 11.89K 13.62% | 11.40K 4.10% | 2.11K 81.46% | 73.33K 3,370.47% | 62.51K 14.76% | 68.35K 9.35% | 52.99K 22.48% | 64.43K 21.60% | 66.69K 3.50% | 53.86K 19.23% | 88.45K 64.21% | 50.95K 42.40% | |||
ebitda | 467.40K - | 553.50K 18.42% | -410.80K 174.22% | -659.18K 60.46% | -267.41K 59.43% | 137.33K 151.36% | 555.71K 304.66% | 752.38K 35.39% | 433.68K 42.36% | 502.13K 15.78% | 601.42K 19.77% | -193.38K 132.15% | 292.62K 251.32% | -54.07K 118.48% | 41.10K 176.02% | 223.02K 442.61% | 456.52K 104.70% | 1.01M 120.75% | -396.41K 139.33% | 123.83K 131.24% | 230.68K 86.28% | 816.20K 253.83% | -672.67K 182.41% | 240.53K 135.76% | 699.19K 190.69% | -778.84K 211.39% | 428.94K 155.08% | 503.73K 17.43% | 328.99K 34.69% | 1.71M 420.85% | -381.40K 122.26% | 330.53K 186.66% | 200.78K 39.25% | 2.53M 1,158.86% | 18.68K 99.26% | 466.90K 2,399.20% | 1.23M 164.39% | 1.51M 22.27% | -724.08K 147.97% | 169.35K 123.39% | 798.67K 371.61% | 3.22M 303.77% | 634.55K 80.32% | |
operating income | 424.20K - | 369.13K 12.98% | -404.23K 209.51% | -692.86K 71.40% | -183.10K 73.57% | 134.24K 173.32% | 697.04K 419.25% | 838.22K 20.25% | 424.33K 49.38% | 238.45K 43.80% | 475.39K 99.36% | -18.30K 103.85% | 278.36K 1,621.51% | 89.47K 67.86% | 12.11K 86.46% | -67.43K 656.78% | 554.40K 922.16% | 1.05M 89.88% | -165.63K 115.73% | 268.07K 261.85% | 232.84K 13.14% | 1.38M 492.90% | -119.15K 108.63% | 255.37K 314.33% | 682.70K 167.34% | -1.84M 369.68% | 630.32K 134.24% | 462.52K 26.62% | 210.80K 54.42% | 1.43M 576.08% | -558.05K 139.16% | 374.36K 167.08% | -145.60K 138.89% | 2.40M 1,747.99% | -63.16K 102.63% | 286.10K 552.98% | 1.10M 285.87% | 1.31M 19.00% | -688.93K 152.44% | -64.60K 90.62% | 738.34K 1,243.00% | 3.03M 310.10% | 560.88K 81.48% | |
depreciation and amortization | 97.57K - | 82.42K 15.53% | 86.42K 4.86% | 94.94K 9.86% | 91.06K 4.08% | 87.72K 3.68% | 22.71K 74.11% | 44.53K 96.06% | 45.78K 2.80% | 8.58K 81.25% | 14.61K 70.19% | 9.99K 31.62% | -694 106.95% | 27.07K 4,000.29% | 8.90K 67.13% | 8.90K 0% | 8.90K 0.02% | 8.54K 3.98% | 3.75K 56.06% | 11.99K 219.40% | 7.87K 34.37% | 27.09K 244.36% | 23.25K 14.17% | 36.58K 57.30% | 20.83K 43.05% | 127.87K 513.83% | 81.31K 36.41% | 44.16K 45.69% | 19.02K 56.92% | 209.97K 1,003.84% | 78.67K 62.53% | 93.89K 19.35% | 77.44K 17.53% | 93.62K 20.90% | 80.79K 13.71% | 91.77K 13.59% | 58.67K 36.07% | 119.42K 103.53% | 82.06K 31.28% | 55.01K 32.97% | 48.78K 11.32% | 196.86K 303.57% | 73.67K 62.57% | |
total other income expenses net | 54.37K - | -101.95K 287.50% | 93.00K 191.22% | 61.26K 34.13% | 175.38K 186.28% | 84.63K 51.75% | 164.05K 93.85% | 130.37K 20.53% | 36.43K 72.06% | -255.09K 800.20% | -111.42K 56.32% | 185.08K 266.10% | -14.26K 107.70% | 170.60K 1,296.46% | -10.05K 105.89% | -281.55K 2,702.62% | 106.78K 137.92% | 55.05K 48.44% | 234.53K 325.98% | 156.23K 33.39% | 10.03K 93.58% | 95.30K 850.20% | 576.77K 505.24% | 25.71K 95.54% | 4.34K 83.13% | -327.59K 7,651.61% | 282.68K 186.29% | 2.95K 98.96% | -49.59K 1,779.17% | -78.41K 58.13% | -97.98K 24.96% | 137.73K 240.57% | -268.94K 295.27% | -34.48K 87.18% | -1.05K 96.95% | -89.03K 8,362.83% | -71.80K 19.35% | -76.23K 6.17% | 117.21K 253.75% | -178.94K 252.66% | -11.55K 93.54% | -38.69K 234.88% | -95.88K 147.85% | |
income before tax | 282.07K - | 212.41K 24.69% | -530.96K 349.97% | -835.10K 57.28% | -286.58K 65.68% | -69.57K 75.73% | 528.27K 859.36% | 718.23K 35.96% | 317.87K 55.74% | 124.47K 60.84% | 373.58K 200.12% | -112.92K 130.23% | 224.92K 299.19% | 61.69K 72.57% | 17.02K 72.41% | -67.52K 496.69% | 552.90K 918.86% | 1.05M 90.08% | -168.57K 116.04% | 267.35K 258.60% | 231.99K 13.23% | 1.38M 497.01% | -119.15K 108.60% | 258.02K 316.55% | 681.82K 164.25% | -1.85M 370.85% | 629.53K 134.09% | 460.03K 26.93% | 211.26K 54.08% | 1.38M 555.24% | -568.51K 141.07% | 362.48K 163.76% | -157.00K 143.31% | 2.40M 1,626.99% | -136.49K 105.69% | 223.59K 263.82% | 1.04M 363.17% | 1.26M 21.73% | -753.37K 159.76% | -131.28K 82.57% | 684.48K 621.38% | 2.99M 336.72% | 465.00K 84.44% | |
income tax expense | 142.13K - | 156.72K 10.26% | 126.74K 19.13% | 142.23K 12.23% | 103.49K 27.24% | 203.81K 96.94% | 168.77K 17.19% | 119.98K 28.91% | 106.46K 11.27% | 113.98K 7.06% | 101.81K 10.67% | 94.62K 7.06% | 54.14K 42.79% | 27.77K 48.69% | 5.14K 81.51% | 88 98.29% | 1.50K 1,606.82% | 3.32K 121.04% | 2.93K 11.72% | 722 75.37% | 851 17.87% | -3.45M 405,573.80% | -28.36K - | 881 103.11% | 888.82K 100,787.29% | 166.82K 81.23% | 121.91K 26.93% | 55.98K 54.08% | 244.18K 336.16% | -147.81K 160.53% | 96.06K 164.98% | -41.60K 143.31% | 813.50K 2,055.30% | -35.49K 104.36% | 59.25K 266.97% | 274.44K 363.17% | 472.83K 72.29% | -195.88K 141.43% | -34.79K 82.24% | 181.39K 621.38% | 662.79K 265.40% | 120.90K 81.76% | ||
net income | 282.07K - | 212.41K 24.69% | -530.96K 349.97% | -835.10K 57.28% | -286.58K 65.68% | -69.57K 75.73% | 528.27K 859.36% | 718.23K 35.96% | 317.87K 55.74% | 124.47K 60.84% | 373.58K 200.12% | -112.92K 130.23% | 224.92K 299.19% | 61.69K 72.57% | 17.02K 72.41% | -67.52K 496.69% | 552.90K 918.86% | 1.05M 90.08% | -168.57K 116.04% | 267.35K 258.60% | 231.99K 13.23% | 4.33M 1,768.63% | -119.15K 102.75% | 258.02K 316.55% | 681.82K 164.25% | -2.12M 411.39% | 462.70K 121.79% | 338.12K 26.93% | 155.28K 54.08% | 1.14M 634.23% | -420.70K 136.90% | 266.42K 163.33% | -115.39K 143.31% | 1.58M 1,472.57% | -101.00K 106.38% | 164.34K 262.71% | 761.18K 363.17% | 787.86K 3.50% | -557.49K 170.76% | -96.49K 82.69% | 503.09K 621.38% | 2.33M 362.44% | 344.10K 85.21% | |
weighted average shs out | 12.99M - | 13.27M - | 13.92M 4.85% | 12.99M 6.68% | 13.21M - | 13.08M 0.96% | 14.15M 8.20% | 18.68M - | 15.30M 18.11% | 15.36M 0.41% | 15.68M - | 38.59M 146.12% | 38.63M 0.09% | 38.66M - | 38.66M 0% | 38.66M 0% | 38.66M - | 36.86M 4.66% | 37.56M 1.89% | 46.27M - | 38.66M 16.44% | 38.66M 0% | 42.07M - | 38.85M 7.64% | 38.91M 0.15% | 14.43M - | 17.20M 19.23% | 18.56M 7.90% | 15.50M 16.51% | 15.70M 1.29% | 15.70M 0% | 15.70M 0% | 15.70M 0% | 15.70M 0% | ||||||||||
weighted average shs out dil | 36.14M - | 13.27M - | 13.92M 4.85% | 12.99M 6.68% | 13.21M - | 34.21M 159.01% | 38.47M 12.47% | 18.68M - | 18.66M 0.10% | 38.92M 108.58% | 15.68M - | 38.64M 146.39% | 39.25M 1.59% | 38.66M - | 38.97M 0.80% | 39.13M 0.42% | 38.66M - | 36.86M 4.66% | 37.58M 1.95% | 46.27M - | 38.68M 16.40% | 38.73M 0.12% | 42.07M - | 40.17M 4.52% | 40.34M 0.42% | 14.43M - | 17.20M 19.23% | 18.56M 7.90% | 15.50M 16.51% | 15.70M 1.29% | 15.70M 0% | 15.70M 0% | 16.62M 5.86% | 15.70M 5.54% | ||||||||||
eps | 0.02 - | -0.04 - | -0.06 50.00% | -0.02 63.17% | 0.04 - | 0.05 37.25% | 0.02 59.02% | 0.02 - | -0.01 137% | 0.01 297.30% | 0.00 - | -0.00 254.55% | 0.01 941.18% | -0.00 - | 0.01 256.82% | 0.01 13.04% | -0.00 - | 0.01 325.81% | 0.02 160% | 0.01 - | 0.01 13.00% | 0.00 54.02% | -0.01 - | 0.01 169.00% | -0.00 143.48% | -0.01 - | 0.01 237.14% | 0.04 327.08% | 0.05 23.90% | -0.04 169.88% | -0.01 82.82% | 0.03 624.59% | 0.15 368.75% | 0.02 85.40% | ||||||||||
epsdiluted | 0.01 - | -0.04 - | -0.06 50.00% | -0.02 63.17% | 0.04 - | 0.02 47.50% | 0.01 60.48% | 0.02 - | -0.01 130.50% | 0.01 195.08% | 0.00 - | -0.00 254.55% | 0.01 929.41% | -0.00 - | 0.01 256.82% | 0.01 14.49% | -0.00 - | 0.01 325.81% | 0.02 158.57% | 0.01 - | 0.01 13.00% | 0.00 54.02% | -0.01 - | 0.01 166% | -0.00 143.94% | -0.01 - | 0.01 237.14% | 0.04 327.08% | 0.05 23.90% | -0.04 169.88% | -0.01 82.82% | 0.03 624.59% | 0.14 337.50% | 0.02 84.36% |
All numbers in (except ratios and percentages)