TSX:CWL
The Caldwell Partners International Inc.
- Stock
Last Close
1.11
23/09 15:19
Market Cap
26.31M
Beta: 0.98
Volume Today
10K
Avg: 13.06K
PE Ratio
−20.83
PFCF: −0.92
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.34M - | 9.16M 11.42% | 12.36M 34.96% | 13.23M 7.06% | 12.44M 6.01% | 11.87M 4.52% | 14.81M 24.76% | 15.40M 3.99% | 14.01M 9.05% | 15.13M 8.03% | 13.83M 8.64% | 15.78M 14.10% | 13.70M 13.13% | 13.73M 0.17% | 14.52M 5.81% | 15.85M 9.13% | 15.05M 5.05% | 14.92M 0.85% | 18.03M 20.82% | 18.89M 4.75% | 15.89M 15.85% | 15.33M 3.55% | 19.95M 30.13% | 20.97M 5.13% | 18.08M 13.80% | 17.31M 4.25% | 11.56M 33.23% | 11.25M 2.61% | 18.13M 61.07% | 24.08M 32.85% | 35.82M 48.74% | 41.74M 16.52% | 38.43M 7.93% | 39.94M 3.94% | 41.87M 4.83% | 35.92M 14.22% | 23.91M 33.44% | 21.58M 9.73% | 26.16M 21.19% | 26.15M 0.01% | 17.54M 32.95% | 17.87M 1.89% | 29.52M 65.21% | |
cost of revenue | 7.75M - | 6.86M 11.54% | 9.27M 35.13% | 10.17M 9.72% | 9.17M 9.81% | 8.85M 3.51% | 10.80M 22.04% | 11.43M 5.84% | 10.87M 4.94% | 11.69M 7.59% | 10.60M 9.38% | 11.45M 8.03% | 10.22M 10.71% | 9.72M 4.85% | 10.77M 10.76% | 11.59M 7.59% | 11.07M 4.44% | 11.24M 1.54% | 13.10M 16.50% | 13.55M 3.46% | 12.08M 10.83% | 12.34M 2.09% | 15.08M 22.22% | 15.24M 1.05% | 13.99M 8.20% | 13.43M 3.95% | 9.22M 31.38% | 6.59M 28.48% | 13.30M 101.74% | 18.00M 35.30% | 26.75M 48.66% | 32.60M 21.84% | 30.55M 6.28% | 30.41M 0.46% | 32.35M 6.39% | 28.88M 10.72% | 21.15M 26.78% | 18.40M 12.99% | 21.35M 16.02% | 21.49M 0.67% | 15.24M 29.07% | 14.24M 6.58% | 22.29M 56.50% | |
gross profit | 2.58M - | 2.30M 11.07% | 3.09M 34.43% | 3.06M 0.93% | 3.26M 6.63% | 3.02M 7.38% | 4.01M 32.71% | 3.97M 1.00% | 3.14M 20.89% | 3.44M 9.55% | 3.23M 6.13% | 4.33M 33.98% | 3.48M 19.54% | 4.00M 14.90% | 3.75M 6.22% | 4.26M 13.56% | 3.98M 6.71% | 3.68M 7.52% | 4.93M 34.05% | 5.33M 8.20% | 3.81M 28.60% | 2.99M 21.45% | 4.87M 62.79% | 5.74M 17.79% | 4.09M 28.68% | 3.87M 5.31% | 2.34M 39.66% | 4.66M 99.44% | 4.83M 3.54% | 6.09M 26.11% | 9.07M 48.96% | 9.14M 0.84% | 7.88M 13.78% | 9.54M 21.00% | 9.53M 0.13% | 7.04M 26.11% | 2.76M 60.74% | 3.18M 15.24% | 4.81M 51.07% | 4.66M 3.04% | 2.29M 50.86% | 3.63M 58.20% | 7.23M 99.42% | |
selling and marketing expenses | 160.65K - | 222.36K 38.41% | 180.21K 18.96% | 188.19K 4.43% | 273.22K 45.19% | 170.63K 37.55% | 223.08K 30.74% | 276.43K 23.91% | 260K 5.94% | 270K 3.85% | 257K 4.81% | 357K 38.91% | 177K 50.42% | 262K 48.02% | 277K 5.73% | 457K 64.98% | 329K 28.01% | 240K 27.05% | 395K 64.58% | 543K 37.47% | 292K 46.22% | 251K 14.04% | 440K 75.30% | 473K 7.50% | 347K 26.64% | 335K 3.46% | 151K 54.93% | -833K 651.66% | ||||||||||||||||
general and administrative expenses | 2.02M - | 2.12M 4.86% | 2.24M 5.73% | 2.71M 20.65% | 2.67M 1.23% | 2.31M 13.43% | 2.88M 24.39% | 3.29M 14.21% | 3.04M 7.68% | 2.44M 19.66% | 2.31M 5.17% | 3.90M 68.40% | 2.26M 42.08% | 3.12M 38.12% | 2.90M 6.84% | 2.94M 1.10% | 2.81M 4.16% | 2.73M 2.77% | 3.23M 18.24% | 3.71M 14.56% | 3.08M 16.98% | 2.77M 10.05% | 2.79M 0.76% | 3.99M 43.01% | 3.35M 16.03% | 3.21M 4.24% | 1.45M 54.80% | 3.58M 147.41% | ||||||||||||||||
selling general and administrative expenses | 2.18M - | 2.34M 7.32% | 2.42M 3.39% | 2.90M 19.45% | 2.95M 1.78% | 2.49M 15.67% | 3.10M 24.83% | 3.57M 14.91% | 3.30M 7.55% | 2.71M 17.81% | 2.57M 5.13% | 4.25M 65.45% | 2.43M 42.78% | 3.38M 38.84% | 3.18M 5.86% | 3.39M 6.67% | 3.14M 7.37% | 2.98M 5.32% | 3.63M 21.98% | 4.25M 17.06% | 3.37M 20.72% | 3.02M 10.39% | 3.23M 6.96% | 4.46M 38.17% | 3.69M 17.15% | 3.54M 4.17% | 1.60M 54.82% | 2.75M 72% | 3.40M 23.51% | 5.39M 58.55% | 5.06M 6.14% | 7.12M 40.71% | 5.95M 16.34% | 3.82M 35.84% | 7.32M 91.57% | 3.69M 49.59% | 5.09M 37.92% | 6.07M 19.30% | 3.83M 36.99% | 3.40M 11.03% | 4.52M 32.88% | 4.78M 5.77% | 4.83M 1.09% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -393K - | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 9.94M - | 9.20M 7.39% | 11.69M 27.05% | 13.07M 11.73% | 12.12M 7.24% | 11.34M 6.46% | 13.90M 22.66% | 15.00M 7.86% | 14.16M 5.56% | 14.40M 1.68% | 13.17M 8.58% | 15.70M 19.24% | 12.65M 19.40% | 13.10M 3.55% | 13.95M 6.47% | 14.98M 7.38% | 14.21M 5.11% | 14.22M 0.03% | 16.73M 17.65% | 17.80M 6.41% | 15.45M 13.19% | 15.36M 0.63% | 18.31M 19.22% | 19.70M 7.59% | 17.68M 10.23% | 16.98M 3.99% | 10.82M 36.27% | 8.95M 17.26% | 16.70M 86.55% | 23.39M 40.03% | 31.81M 36.03% | 39.71M 24.84% | 36.50M 8.09% | 34.23M 6.24% | 39.67M 15.89% | 32.57M 17.89% | 26.23M 19.45% | 24.47M 6.73% | 25.17M 2.87% | 24.89M 1.10% | 19.77M 20.60% | 19.02M 3.75% | 27.12M 42.57% | |
operating expenses | 2.18M - | 2.34M 7.32% | 2.42M 3.39% | 2.90M 19.45% | 2.95M 1.78% | 2.49M 15.67% | 3.10M 24.83% | 3.57M 14.91% | 3.30M 7.55% | 2.71M 17.81% | 2.57M 5.13% | 4.25M 65.45% | 2.43M 42.78% | 3.38M 38.84% | 3.18M 5.86% | 3.39M 6.67% | 3.14M 7.37% | 2.98M 5.32% | 3.63M 21.98% | 4.25M 17.06% | 3.37M 20.72% | 3.02M 10.39% | 3.23M 6.96% | 4.46M 38.17% | 3.69M 17.15% | 3.54M 4.17% | 1.60M 54.82% | 2.36M 47.44% | 3.40M 44.09% | 5.39M 58.55% | 5.06M 6.14% | 7.12M 40.71% | 5.95M 16.34% | 3.82M 35.84% | 7.32M 91.57% | 3.69M 49.59% | 5.09M 37.92% | 6.07M 19.30% | 3.83M 36.99% | 3.40M 11.03% | 4.52M 32.88% | 4.78M 5.77% | 4.83M 1.09% | |
interest expense | -18.59K - | -200.01K 975.67% | 53.19K 126.59% | -38.73K 172.82% | -5.51K 85.77% | 31.40K 669.63% | -59.31K 288.90% | -103.59K 74.65% | -14K 86.48% | -758K 5,314.29% | -38K 94.99% | 82K 315.79% | -98K 219.51% | 36K 136.73% | 186K 416.67% | -192K 203.23% | -144K 25% | -14K 90.28% | 34K 342.86% | 6K 82.35% | 104K 1,633.33% | -294K 382.69% | 28K 109.52% | 3.12M 11,035.71% | 66K 97.88% | 62K 6.06% | 92K 48.39% | 147K 59.78% | 107K 27.21% | 129K 20.56% | 132K 2.33% | 123K 6.82% | 112K 8.94% | 107K 4.46% | 102K 4.67% | 98K 3.92% | 70K 28.57% | 66K 5.71% | 382K 478.79% | 380K 0.52% | 397K 4.47% | 105K 73.55% | 108K 2.86% | |
ebitda | 487.18K - | -42.58K 108.74% | 802.96K 1,985.86% | 265.62K 66.92% | 426.57K 60.59% | 671.37K 57.39% | 1.01M 51.12% | 509.08K 49.82% | 1K 99.80% | 508K 50,700% | 800K 57.48% | 277K 65.38% | 1.15M 315.52% | 804K 30.15% | 844K 4.98% | 937K 11.02% | 914K 2.45% | 850K 7.00% | 1.48M 73.65% | 1.25M 15.38% | 642K 48.60% | -21K 103.27% | 1.81M 8,714.29% | 2.99M 65.34% | 837K 72.02% | 778K 7.05% | 1.27M 63.75% | 2.92M 128.89% | 1.95M 33.13% | 1.31M 32.67% | 4.67M 255.37% | 2.65M 43.12% | 2.57M 3.20% | 6.35M 147.10% | 2.86M 54.99% | 4.02M 40.57% | -1.67M 141.48% | -2.31M 38.54% | 1.62M 170.19% | 2.06M 27.22% | -1.66M 180.64% | -569K 65.76% | 2.85M 600% | |
operating income | 407.64K - | 49.85K 87.77% | 633.11K 1,169.95% | 172.19K 72.80% | 306.69K 78.11% | 510.74K 66.53% | 905.14K 77.22% | 453.57K 49.89% | -148K 132.63% | 709K 579.05% | 680K 4.09% | 36K 94.71% | 1.10M 2,952.78% | 606K 44.86% | 622K 2.64% | 786K 26.37% | 904K 15.01% | 707K 21.79% | 1.28M 81.19% | 1.07M 16.16% | 429K 60.06% | 23K 94.64% | 1.54M 6,591.30% | -351K 122.81% | 548K 256.13% | 320K 41.61% | 647K 102.19% | 2.25M 247.91% | 1.43M 36.61% | 53K 96.29% | 3.22M 5,969.81% | 1.23M 61.70% | 1.13M 8.52% | 5.03M 346.05% | 1.70M 66.12% | 3.35M 96.65% | -2.33M 169.42% | -2.89M 24.13% | 985K 134.13% | 1.26M 28.02% | 5.75M 355.91% | -1.16M 120.13% | 2.40M 307.09% | |
depreciation and amortization | 96.70K - | 103.69K 7.22% | 110.76K 6.83% | 119.43K 7.82% | 112.52K 5.79% | 118.10K 4.96% | 134.79K 14.14% | 154.16K 14.37% | 162K 5.09% | 154K 4.94% | 158K 2.60% | 159K 0.63% | 150K 5.66% | 162K 8% | 178K 9.88% | 163K 8.43% | 152K 6.75% | 155K 1.97% | 159K 2.58% | 161K 1.26% | 150K 6.83% | 153K 2% | 154K 0.65% | 157K 1.95% | 442K 181.53% | 442K 0% | 535K 21.04% | 607K 13.46% | 514K 15.32% | 611K 18.87% | 653K 6.87% | 616K 5.67% | 636K 3.25% | 1.32M 107.70% | 1.15M 12.64% | 667K 42.20% | 659K 1.20% | 578K 12.29% | 635K 9.86% | 800K 25.98% | 568K 29.00% | 588K 3.52% | 449K 23.64% | |
total other income expenses net | 9.30K - | 100.00K 975.67% | -26.60K 126.59% | 19.37K 172.82% | 2.76K 85.77% | -15.70K 669.63% | 29.66K 288.90% | 51.79K 74.65% | 7K 86.48% | 379K 5,314.29% | 19K 94.99% | -41K 315.79% | 49K 219.51% | -18K 136.73% | -93K 416.67% | 96K 203.23% | 72K 25% | 7K 90.28% | -17K 342.86% | -3K 82.35% | -52K 1,633.33% | 147K 382.69% | -14K 109.52% | -1.56M 11,035.71% | 224K 114.37% | 49K 78.13% | -840K 1,814.29% | 128K 115.24% | -34K 126.56% | -715K 2,002.94% | -1.04M 45.45% | -492K 52.69% | -678K 37.80% | -194K 71.39% | -160K 17.53% | -158K 1.25% | -3.08M 1,852.53% | -260K 91.57% | 1.06M 508.85% | -8.69M 917.40% | 7.96M 191.66% | -83K 101.04% | -37K 55.42% | |
income before tax | 409.06K - | 53.75K 86.86% | 639.01K 1,088.91% | 184.92K 71.06% | 319.56K 72.81% | 521.87K 63.31% | 939.08K 79.95% | 458.51K 51.17% | -147K 132.06% | 1.11M 856.46% | 680K 38.85% | 36K 94.71% | 1.10M 2,952.78% | 606K 44.86% | 480K 20.79% | 966K 101.25% | 906K 6.21% | 709K 21.74% | 1.28M 80.96% | 1.08M 15.67% | 388K 64.14% | 120K 69.07% | 1.63M 1,255.83% | -284K 117.46% | 553K 294.72% | 323K 41.59% | -193K 159.75% | 2.29M 1,286.53% | 1.29M 43.45% | -142K 110.97% | 2.84M 2,100.70% | 1.42M 49.91% | 1.14M 19.68% | 4.83M 322.83% | 1.54M 68.07% | 3.19M 106.80% | -5.41M 269.54% | -3.15M 41.85% | 2.05M 165.10% | -7.43M 462.70% | 5.34M 171.85% | -1.24M 123.23% | 2.36M 290.24% | |
income tax expense | 15.93K - | 10.75K 32.53% | 284 97.36% | -707.01K 249,048.59% | 42.71K 106.04% | 240.16K 462.30% | 171.44K 28.62% | -191.68K 211.81% | 18K 109.39% | 348K 1,833.33% | 341K 2.01% | 94K 72.43% | 337K 258.51% | 339K 0.59% | 256K 24.48% | 262K 2.34% | 496K 89.31% | 439K 11.49% | 296K 32.57% | 734K 147.97% | 177K 75.89% | 87K 50.85% | 592K 580.46% | 670K 13.18% | 91K 86.42% | 7K 92.31% | 311K 4,342.86% | -282K 190.68% | 361K 228.01% | -512K 241.83% | 609K 218.95% | 440K 27.75% | 398K 9.55% | 1.33M 234.42% | 187K 85.95% | 616K 229.41% | -1.47M 338.15% | -826K 43.69% | 583K 170.58% | -923K 258.32% | 1.56M 268.91% | -375K 124.05% | 613K 263.47% | |
net income | 393.13K - | 43.00K 89.06% | 638.72K 1,385.50% | 891.93K 39.64% | 276.85K 68.96% | 281.71K 1.75% | 767.65K 172.50% | 650.19K 15.30% | -165K 125.38% | 764K 563.03% | 339K 55.63% | -58K 117.11% | 762K 1,413.79% | 267K 64.96% | 224K 16.10% | 704K 214.29% | 410K 41.76% | 270K 34.15% | 987K 265.56% | 348K 64.74% | 211K 39.37% | 33K 84.36% | 1.03M 3,036.36% | -954K 192.17% | 462K 148.43% | 316K 31.60% | -504K 259.49% | 2.57M 610.32% | 934K 63.69% | 370K 60.39% | 2.23M 503.24% | 983K 55.96% | 745K 24.21% | 3.50M 370.07% | 1.36M 61.28% | 2.58M 89.90% | -3.94M 253.13% | -2.32M 41.16% | 1.47M 163.15% | -6.50M 544.03% | 3.78M 158.08% | -865K 122.90% | 1.75M 301.85% | |
weighted average shs out | 17.07M - | 18.95M 11.02% | 21.00M 10.85% | 20.28M 3.43% | 21.18M 4.46% | 21.28M 0.43% | 21.28M 0% | 20.40M 4.09% | 20.41M 0.01% | 20.13M 1.36% | 20.13M 0% | 19.99M 0.70% | 20.13M 0.70% | 20.21M 0.39% | 20.40M 0.97% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.31M 0.48% | 20.40M 0.48% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 20.40M 0% | 23.75M 16.39% | 25.51M 7.40% | 25.51M 0% | 25.57M 0.26% | 25.63M 0.23% | 25.58M 0.18% | 25.88M 1.16% | 25.88M 0% | 25.88M 0% | 25.88M 0% | 26.43M 2.12% | 29.56M 11.85% | 29.56M - | ||
weighted average shs out dil | 17.14M - | 19.01M 10.87% | 21.07M 10.83% | 20.40M 3.15% | 21.31M 4.43% | 21.42M 0.52% | 21.43M 0.06% | 20.40M 4.80% | 20.57M 0.82% | 20.29M 1.36% | 20.29M 0.03% | 20.40M 0.58% | 20.25M 0.74% | 20.22M 0.19% | 20.41M 0.96% | 20.40M 0.03% | 20.42M 0.07% | 20.42M 0.01% | 20.42M 0.02% | 20.40M 0.06% | 20.44M 0.15% | 20.45M 0.06% | 20.45M 0.04% | 20.40M 0.24% | 20.45M 0.22% | 20.44M 0.04% | 20.49M 0.22% | 20.40M 0.40% | 20.43M 0.13% | 24.14M 18.16% | 25.51M 5.66% | 25.51M 0% | 25.98M 1.87% | 26.00M 0.06% | 25.74M 0.97% | 25.88M 0.53% | 25.88M 0% | 25.88M 0% | 26.13M 0.95% | 26.43M 1.15% | 29.58M 11.92% | 29.56M - | ||
eps | 0.02 - | 0.00 91.30% | 0.03 1,400.00% | 0.04 45.67% | 0.01 70.25% | 0.01 0% | 0.04 176.92% | 0.03 11.39% | -0.01 125.39% | 0.04 569.14% | 0.02 55.26% | -0.00 116.47% | 0.04 1,457.14% | 0.01 65.79% | 0.01 15.38% | 0.03 213.64% | 0.02 42.03% | 0.01 35% | 0.05 269.23% | 0.02 64.38% | 0.01 41.52% | 0.00 80% | 0.05 2,450.00% | -0.05 191.76% | 0.02 149.15% | 0.01 34.78% | -0.02 264.67% | 0.13 626.32% | 0.05 64.62% | 0.02 65.22% | 0.09 450% | 0.04 56.25% | 0.03 24.68% | 0.13 348.28% | 0.05 59.23% | 0.10 87.74% | -0.15 250.75% | -0.09 40.27% | 0.06 163.17% | -0.25 541.70% | 0.13 152% | -0.03 122.31% | 0.06 303.79% | |
epsdiluted | 0.02 - | 0.00 91.30% | 0.03 1,400.00% | 0.04 45.67% | 0.01 70.25% | 0.01 0% | 0.04 176.92% | 0.03 11.39% | -0.01 125.08% | 0.04 575% | 0.02 55.26% | -0.00 116.47% | 0.04 1,457.14% | 0.01 65.79% | 0.01 15.38% | 0.03 213.64% | 0.02 42.03% | 0.01 35% | 0.05 269.23% | 0.02 64.38% | 0.01 41.52% | 0.00 80% | 0.05 2,450.00% | -0.05 191.76% | 0.02 149.15% | 0.01 34.78% | -0.02 264.00% | 0.13 628.46% | 0.05 64.62% | 0.01 67.39% | 0.09 473.33% | 0.04 55.23% | 0.03 24.68% | 0.13 348.28% | 0.05 59.46% | 0.10 88.80% | -0.15 250.75% | -0.09 40.27% | 0.06 162.61% | -0.25 545.63% | 0.13 152% | -0.03 122.31% | 0.06 303.79% |
All numbers in CAD (except ratios and percentages)