TSX:DSY
Destiny Media Technologies Inc.
- Stock
Market Cap
9.19M
Beta: 1.11
Volume Today
1K
Avg: 1.85K
PE Ratio
29.46
PFCF: −48.07
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 922.54K - | 810.68K 12.13% | 942.47K 16.26% | 896.68K 4.86% | 955.07K 6.51% | 743.19K 22.18% | 803.41K 8.10% | 821.87K 2.30% | 847.72K 3.15% | 763.90K 9.89% | 875.50K 14.61% | 850.69K 2.83% | 892.23K 4.88% | 781.88K 12.37% | 897.48K 14.78% | 873.43K 2.68% | 973.80K 11.49% | 815.05K 16.30% | 921.61K 13.07% | 896.01K 2.78% | 984.02K 9.82% | 879.36K 10.64% | 970.43K 10.36% | 975.27K 0.50% | 1.05M 7.24% | 806.73K 22.86% | 939.87K 16.50% | 1.03M 9.81% | 1.12M 8.90% | 930.70K 17.20% | 1.08M 16.47% | 1.03M 4.63% | 1.13M 9.71% | 896.42K 20.96% | 999.28K 11.47% | 994.06K 0.52% | 1.02M 2.68% | 899.04K 11.92% | 1.07M 18.79% | 1.05M 2.00% | 1.15M 10.34% | 850.99K 26.31% | 1.01M 18.14% | |
cost of revenue | 85.28K - | 69.12K 18.95% | 86.98K 25.84% | 77.25K 11.19% | 90.31K 16.91% | 91.90K 1.76% | 97.80K 6.43% | 113.91K 16.47% | 117.56K 3.21% | 151.31K 28.71% | 209.60K 38.53% | 178.32K 14.93% | 129.45K 27.41% | 126.59K 2.20% | 133.75K 5.66% | 125.32K 6.30% | 163.42K 30.40% | |||||||||||||||||||||||||||
gross profit | 922.54K - | 810.68K 12.13% | 942.47K 16.26% | 896.68K 4.86% | 955.07K 6.51% | 743.19K 22.18% | 803.41K 8.10% | 821.87K 2.30% | 847.72K 3.15% | 763.90K 9.89% | 875.50K 14.61% | 850.69K 2.83% | 892.23K 4.88% | 781.88K 12.37% | 897.48K 14.78% | 873.43K 2.68% | 973.80K 11.49% | 815.05K 16.30% | 921.61K 13.07% | 896.01K 2.78% | 984.02K 9.82% | 879.36K 10.64% | 970.43K 10.36% | 975.27K 0.50% | 960.57K 1.51% | 737.61K 23.21% | 852.89K 15.63% | 954.86K 11.96% | 1.03M 8.25% | 838.80K 18.85% | 986.18K 17.57% | 919.90K 6.72% | 1.02M 10.51% | 745.11K 26.70% | 789.68K 5.98% | 815.74K 3.30% | 891.29K 9.26% | 772.45K 13.33% | 934.25K 20.95% | 921.28K 1.39% | 991.38K 7.61% | 850.99K 14.16% | 1.01M 18.14% | |
selling and marketing expenses | 331.64K - | 394.75K 19.03% | 330.83K 16.19% | 321.11K 2.94% | 331.01K 3.08% | 422.49K 27.64% | 360.93K 14.57% | 154.90K 57.08% | 118.82K 23.29% | 302.19K 154.32% | 257.54K 14.78% | 1.08M 319.60% | 20.81K 98.07% | 256.01K 1,130.27% | 232.48K 9.19% | -17.05K 107.33% | 234.45K 1,475.07% | 259.41K 10.65% | 237.21K 8.56% | 129.28K 45.50% | 269.36K 108.36% | 280.03K 3.96% | 328.10K 17.17% | 31.47K 90.41% | 283.76K 801.79% | 362.40K 27.72% | 140.69K 61.18% | 297.52K 111.47% | 302.47K 1.67% | 340.95K 12.72% | 361.41K 6.00% | 428.39K 18.53% | 415.81K 2.94% | 251.88K 39.43% | 113.17K 55.07% | 32.64K 71.16% | 24.23K 25.78% | 258.30K 966.17% | 237.83K 7.92% | -573.23K 341.02% | 22.74K 103.97% | 285.00K 1,153.41% | 280.31K 1.65% | |
general and administrative expenses | 243.50K - | 526.17K 116.09% | 271.86K 48.33% | 310.47K 14.20% | 293.66K 5.42% | 246.92K 15.92% | 267.97K 8.52% | 485.15K 81.05% | 467.16K 3.71% | 158.21K 66.13% | 202.02K 27.69% | -519.53K 357.17% | 406.83K 178.31% | 209.87K 48.41% | 137.38K 34.54% | -1.15M 939.57% | 175.61K 115.23% | 160.22K 8.77% | 183.94K 14.81% | 343.37K 86.67% | 182.27K 46.92% | 215.67K 18.32% | 189.35K 12.20% | 182.31K 3.72% | 216.56K 18.79% | 216.09K 0.21% | 273.07K 26.37% | 67.02K 75.46% | 159.55K 138.07% | 164.40K 3.04% | 202.88K 23.41% | 135.46K 33.23% | 146.31K 8.01% | 314.94K 115.26% | 319.00K 1.29% | 337.55K 5.82% | 387.87K 14.91% | 175.34K 54.79% | 314.39K 79.30% | 1.01M 220.46% | 349.70K 65.29% | 205.25K 41.30% | 159.94K 22.08% | |
selling general and administrative expenses | 575.14K - | 920.92K 60.12% | 602.68K 34.56% | 631.59K 4.80% | 624.67K 1.09% | 669.41K 7.16% | 628.89K 6.05% | 640.04K 1.77% | 585.98K 8.45% | 460.39K 21.43% | 459.55K 0.18% | 561.10K 22.10% | 427.63K 23.79% | 465.88K 8.94% | 369.87K 20.61% | -1.17M 416.46% | 410.06K 135.03% | 419.63K 2.33% | 421.15K 0.36% | 472.65K 12.23% | 451.63K 4.45% | 495.69K 9.76% | 517.45K 4.39% | 213.78K 58.69% | 500.31K 134.04% | 578.49K 15.63% | 413.76K 28.48% | 364.54K 11.90% | 462.02K 26.74% | 505.35K 9.38% | 564.29K 11.66% | 563.85K 0.08% | 562.12K 0.31% | 566.82K 0.84% | 432.17K 23.76% | 370.19K 14.34% | 412.10K 11.32% | 433.64K 5.23% | 552.22K 27.34% | 434.24K 21.37% | 372.43K 14.23% | 490.26K 31.64% | 440.25K 10.20% | |
research and development expenses | 264.48K - | 268.36K 1.47% | 237.79K 11.39% | 292.03K 22.81% | 363.97K 24.63% | 411.28K 13.00% | 348.68K 15.22% | 252.46K 27.60% | 319.04K 26.37% | 331.72K 3.98% | 362.92K 9.40% | 279.31K 23.04% | 324.67K 16.24% | 346.46K 6.71% | 327.78K 5.39% | 1.25M 282.11% | 303.07K 75.80% | 304.27K 0.40% | 290.50K 4.53% | 230.60K 20.62% | 298.01K 29.23% | 289.76K 2.77% | 240.28K 17.08% | 313.32K 30.40% | 319.97K 2.12% | 287.75K 10.07% | 355.63K 23.59% | 379.73K 6.78% | 298.09K 21.50% | 337.39K 13.19% | 326.45K 3.24% | 233.05K 28.61% | 258.42K 10.89% | 367.31K 42.14% | 326.13K 11.21% | 154.68K 52.57% | 263.43K 70.31% | 312.90K 18.78% | 247.39K 20.94% | 513.72K 107.66% | 308.55K 39.94% | 419.18K 35.86% | 356.60K 14.93% | |
other expenses | 31.35K - | 33.06K 5.47% | 39.66K 19.94% | 44.10K 11.21% | 35.78K 18.86% | 39.00K 8.98% | 53.59K 37.43% | 52.76K 1.55% | 49.83K 5.56% | 53.20K 6.76% | 60.75K 14.19% | 27.61K 54.55% | 39.23K 42.08% | 41.61K 6.07% | 37.05K 10.97% | 707.08K 1,808.55% | 25.70K 96.37% | 25.49K 0.81% | 27.99K 9.80% | 23.75K 15.14% | 20.62K 13.17% | 19.71K 4.43% | 1.54K 92.16% | 885 42.72% | 32.07K 3,523.95% | 674 97.90% | -677 200.45% | 2 100.30% | 24.32K 1,215,650% | 26.40K 8.57% | 26.67K 1.03% | 27.97K 4.86% | 27.17K 2.85% | 26.57K 2.20% | 36.31K 36.65% | 52.60K 44.86% | 36.38K 30.84% | 35.95K 1.17% | 37.18K 3.42% | -109.51K 394.53% | ||||
cost and expenses | 870.97K - | 1.22M 40.34% | 880.13K 28.00% | 967.72K 9.95% | 1.02M 5.86% | 1.12M 9.30% | 1.03M 7.91% | 945.26K 8.33% | 954.85K 1.01% | 845.31K 11.47% | 883.22K 4.48% | 868.03K 1.72% | 791.54K 8.81% | 853.95K 7.88% | 734.69K 13.97% | 789.07K 7.40% | 738.83K 6.37% | 749.39K 1.43% | 739.63K 1.30% | 727.00K 1.71% | 770.26K 5.95% | 805.17K 4.53% | 784.50K 2.57% | 866.88K 10.50% | 937.64K 8.16% | 970.84K 3.54% | 889.56K 8.37% | 856.16K 3.76% | 874.74K 2.17% | 961.04K 9.87% | 1.02M 5.64% | 938.77K 7.53% | 965.28K 2.82% | 1.11M 15.20% | 1.00M 9.69% | 755.79K 24.74% | 841.35K 11.32% | 909.10K 8.05% | 970.55K 6.76% | 1.20M 23.86% | 925.50K 23.01% | 909.44K 1.74% | 796.85K 12.38% | |
operating expenses | 870.97K - | 1.22M 40.34% | 880.13K 28.00% | 967.72K 9.95% | 1.02M 5.86% | 1.12M 9.30% | 1.03M 7.91% | 945.26K 8.33% | 954.85K 1.01% | 845.31K 11.47% | 883.22K 4.48% | 868.03K 1.72% | 791.54K 8.81% | 853.95K 7.88% | 734.69K 13.97% | 789.07K 7.40% | 738.83K 6.37% | 749.39K 1.43% | 739.63K 1.30% | 727.00K 1.71% | 770.26K 5.95% | 805.17K 4.53% | 784.50K 2.57% | 556.84K 29.02% | 852.36K 53.07% | 901.72K 5.79% | 802.58K 11.00% | 778.91K 2.95% | 784.43K 0.71% | 869.14K 10.80% | 917.41K 5.55% | 824.86K 10.09% | 847.71K 2.77% | 960.70K 13.33% | 794.61K 17.29% | 577.47K 27.33% | 711.90K 23.28% | 782.50K 9.92% | 836.79K 6.94% | 1.08M 28.68% | 762.08K 29.23% | 909.44K 19.34% | 796.85K 12.38% | |
interest expense | 442 - | -442 200% | 1.96K - | -1.69K 185.85% | 4.46K 364.53% | -157.29K 3,626.73% | -8.78K 94.42% | 166.07K - | ||||||||||||||||||||||||||||||||||||
ebitda | 82.92K - | -378.60K 556.60% | 102.00K 126.94% | -26.94K 126.41% | -33.57K 24.63% | -337.50K 905.37% | -164.68K 51.21% | -103.07K 37.41% | -57.30K 44.40% | -28.22K 50.75% | 53.03K 287.92% | 10.28K 80.62% | 143.89K 1,299.97% | -30.46K 121.17% | 199.83K 755.97% | 117.21K 41.35% | 264.47K 125.64% | 91.15K 65.54% | 209.96K 130.35% | 194.14K 7.53% | 234.38K 20.73% | 93.91K 59.93% | 212.70K 126.50% | 139.31K 34.50% | 146.55K 5.20% | -128.64K 187.77% | 83.50K 164.91% | 233.03K 179.06% | 273.55K 17.39% | -3.94K 101.44% | 95.44K 2,521.82% | 127.22K 33.29% | 200.36K 57.50% | -200.04K 199.84% | 31.39K 115.69% | 339.92K 983.07% | 140.95K 58.53% | 25.90K 81.63% | 134.64K 419.87% | -141.78K 205.31% | 301.72K 312.80% | -58.45K 119.37% | 208.55K 456.82% | |
operating income | 51.57K - | -411.66K 898.25% | 62.34K 115.14% | -71.04K 213.95% | -69.36K 2.37% | -376.50K 442.86% | -227.76K 39.51% | -123.40K 45.82% | -107.13K 13.18% | -81.42K 24.00% | -7.72K 90.52% | -13.12K 70.08% | 99.36K 857.18% | -72.08K 172.54% | 162.79K 325.85% | 84.36K 48.18% | 234.97K 178.53% | 65.67K 72.05% | 181.97K 177.12% | 166.80K 8.34% | 213.76K 28.15% | 74.20K 65.29% | 185.93K 150.60% | 107.24K 42.32% | 105.27K 1.84% | -164.12K 255.90% | 50.31K 130.66% | 153.51K 205.14% | 249.24K 62.35% | -30.34K 112.17% | 68.77K 326.66% | 90.83K 32.08% | 164.56K 81.17% | -215.59K 231.01% | -4.93K 97.71% | 287.32K 5,930.30% | 104.57K 63.60% | -10.05K 109.61% | 97.46K 1,069.45% | -40.43K 141.48% | 237.99K 688.68% | -145.47K 161.13% | 120.79K 183.03% | |
depreciation and amortization | 31.35K - | 33.06K 5.47% | 39.66K 19.94% | 44.10K 11.21% | 35.78K 18.86% | 39.00K 8.98% | 53.59K 37.43% | 54.48K 1.66% | 49.83K 8.55% | 53.20K 6.76% | 60.75K 14.19% | 27.61K 54.55% | 41.88K 51.67% | 41.61K 0.64% | 37.05K 10.97% | 32.85K 11.34% | 25.70K 21.77% | 25.49K 0.81% | 27.99K 9.80% | 26.69K 4.62% | 20.62K 22.74% | 19.71K 4.43% | 26.76K 35.78% | 29.75K 11.15% | 35.40K 18.99% | 32.15K 9.16% | 33.19K 3.24% | 34.64K 4.36% | 24.32K 29.81% | 26.40K 8.57% | 26.67K 1.03% | 27.97K 4.86% | 27.17K 2.85% | 15.56K 42.75% | 36.31K 133.43% | 52.60K 44.86% | 36.38K 30.84% | 35.95K 1.17% | 37.18K 3.42% | 128.84K 246.52% | 81.10K 37.06% | 87.03K 7.31% | 87.76K 0.84% | |
total other income expenses net | 16.82K - | 15.82K 5.94% | 14.76K 6.74% | 13.98K 5.28% | 13.05K 6.67% | 12.04K 7.67% | 289 97.60% | -709 345.33% | 6.12K 963.47% | 6.03K 1.45% | 4.90K 18.73% | 4.08K 16.89% | -1.32K 132.47% | 3.87K 392.59% | 3.44K 11.21% | 2.28K 33.78% | -3.80K 267.05% | 7 100.18% | 1.66K 23,557.14% | -2.17K 231.16% | 6.43K 396.22% | 6.52K 1.37% | 1.54K 76.31% | -276 117.86% | -2.94K 966.67% | 674 122.89% | -677 200.45% | -22.43K 3,213.74% | 1.46K 106.53% | 875 40.23% | 823 5.94% | -4.21K 611.30% | -4.32K 2.57% | 12.98K 400.79% | 1.69K 87.01% | -93.64K 5,654.21% | 157.29K 267.97% | 8.78K 94.42% | 9.59K 9.30% | 10.46K 9.04% | 8.69K 16.97% | 15.46K 78.02% | 13.69K 11.49% | |
income before tax | 68.39K - | -395.83K 678.76% | 77.10K 119.48% | -57.06K 174.01% | -56.31K 1.31% | -364.46K 547.24% | -218.43K 40.07% | -115.45K 47.14% | -101.01K 12.51% | -75.38K 25.37% | -2.81K 96.27% | -9.05K 221.65% | 104.13K 1,250.84% | -68.20K 165.50% | 166.22K 343.71% | 86.64K 47.88% | 233.49K 169.51% | 67.38K 71.14% | 183.63K 172.54% | 171.78K 6.45% | 220.19K 28.18% | 80.72K 63.34% | 195.71K 142.46% | 114.16K 41.67% | 111.66K 2.19% | -155.33K 239.11% | 54.90K 135.34% | 158.19K 188.15% | 250.70K 58.48% | -29.47K 111.75% | 69.59K 336.18% | 91.70K 31.76% | 165.60K 80.59% | -202.61K 222.35% | -3.24K 98.40% | 193.67K 6,073.87% | 261.87K 35.21% | -1.28K 100.49% | 107.05K 8,489.66% | -29.97K 127.99% | 249.52K 932.61% | -130.01K 152.11% | 134.48K 203.43% | |
income tax expense | 24K - | -21K 187.50% | -3K 85.71% | 17K 666.67% | 442 - | 842K 190,397.74% | -4.21K - | -3.44K 18.31% | 1.48K - | -1.71K 215.84% | -6.50K - | -8.23K - | -4.87K 40.81% | -3.44K 29.30% | -4.79K 38.90% | -5.27K 10.05% | 17.76K 437.33% | 3.34K - | 3.27K 1.98% | -12.98K 496.64% | -1.69K 87.01% | -112 93.36% | 3.60K 3,314.29% | -8.78K 343.81% | -9.59K 9.30% | -1.02K 89.33% | -20.21K 1,873.73% | |||||||||||||||||
net income | 44.39K - | -374.83K 944.35% | 80.10K 121.37% | -74.06K 192.46% | -56.31K 23.97% | -364.46K 547.24% | -218.43K 40.07% | -957.45K 338.34% | -101.01K 89.45% | -75.38K 25.37% | -2.81K 96.27% | -9.05K 221.65% | 104.13K 1,250.84% | -68.20K 165.50% | 166.22K 343.71% | 86.64K 47.88% | 233.49K 169.51% | 67.38K 71.14% | 183.63K 172.54% | 171.78K 6.45% | 220.19K 28.18% | 80.72K 63.34% | 195.71K 142.46% | 114.16K 41.67% | 111.66K 2.19% | -155.33K 239.11% | 54.90K 135.34% | 158.19K 188.15% | 250.70K 58.48% | -29.47K 111.75% | 69.59K 336.18% | 91.70K 31.76% | 165.60K 80.59% | -189.63K 214.51% | -1.56K 99.18% | 189.32K 12,267.42% | 258.27K 36.41% | 7.50K 97.10% | 107.05K 1,327.17% | -28.94K 127.04% | 249.52K 962.06% | -130.01K 152.11% | 134.48K 203.43% | |
weighted average shs out | 10.40M - | 10.44M 0.43% | 10.48M 0.36% | 10.48M 0% | 10.60M 1.11% | 10.60M 0% | 10.60M 0% | 10.60M 0% | 10.78M 1.72% | 11.00M 2.06% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0.00% | 11.00M 0% | 10.95M 0.44% | 11.95M 9.13% | 10.63M 11.08% | 10.45M 1.68% | 10.45M 0% | 10.45M 0.00% | 10.45M 0.05% | 10.43M 0.17% | 10.37M 0.51% | 10.26M 1.12% | 10.13M 1.24% | 10.12M 0.09% | 10.12M 0% | 10.12M 0% | 10.12M 0% | 10.12M 0.06% | 10.10M 0.20% | 10.01M 0.85% | 9.84M 1.68% | 9.69M 1.56% | |
weighted average shs out dil | 10.68M - | 10.44M 2.24% | 10.50M 0.55% | 10.48M 0.19% | 10.60M 1.11% | 10.60M 0% | 10.60M 0% | 10.60M 0% | 10.78M 1.72% | 11.00M 2.06% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0% | 11.00M 0.00% | 11.00M 0% | 10.95M 0.44% | 11.95M 9.13% | 10.63M 11.08% | 10.45M 1.68% | 10.45M 0% | 10.45M 0.00% | 10.63M 1.71% | 10.53M 0.92% | 10.43M 0.99% | 10.34M 0.86% | 10.21M 1.24% | 10.12M 0.85% | 10.17M 0.47% | 10.12M 0.46% | 10.12M 0% | 10.12M 0.06% | 10.10M 0.20% | 10.29M 1.88% | 10.11M 1.74% | 9.72M 3.81% | |
eps | 0.00 - | -0.04 934.88% | 0.01 121.17% | -0.01 193.42% | -0.01 25.35% | -0.03 549.06% | -0.02 40.12% | -0.09 338.35% | -0.01 89.59% | -0.01 26.60% | -0.00 95.65% | -0.00 166.67% | 0.01 1,287.50% | -0.01 165.26% | 0.02 343.55% | 0.01 47.68% | 0.02 168.35% | 0.01 71.23% | 0.02 173.77% | 0.02 6.59% | 0.02 28.21% | 0.01 50% | 0.02 100% | 0.01 48.00% | 0.01 3.85% | -0.01 246% | 0.01 168.49% | 0.02 51% | 0.02 32.45% | -0.00 114.00% | 0.01 457.14% | 0.01 12.00% | 0.02 127.27% | -0.02 193.00% | -0.00 98.92% | 0.02 9,450% | 0.03 36.36% | 0.00 97.25% | 0.01 1,414.29% | -0.00 127.36% | 0.02 958.62% | -0.01 153.01% | 0.01 205.30% | |
epsdiluted | 0.00 - | -0.04 954.76% | 0.01 121.17% | -0.01 193.42% | -0.01 25.35% | -0.03 549.06% | -0.02 40.12% | -0.09 338.35% | -0.01 89.59% | -0.01 26.60% | -0.00 95.65% | -0.00 166.67% | 0.01 1,287.50% | -0.01 165.26% | 0.02 343.55% | 0.01 47.68% | 0.02 168.35% | 0.01 71.23% | 0.02 173.77% | 0.02 6.59% | 0.02 28.21% | 0.01 50% | 0.02 100% | 0.01 48.00% | 0.01 3.85% | -0.01 246% | 0.01 168.49% | 0.02 51% | 0.02 32.45% | -0.00 114.00% | 0.01 457.14% | 0.01 12.00% | 0.02 127.27% | -0.02 193.00% | -0.00 98.92% | 0.02 9,400.00% | 0.03 37.10% | 0.00 97.25% | 0.01 1,414.29% | -0.00 127.36% | 0.02 937.93% | -0.01 153.09% | 0.01 206.98% |
All numbers in (except ratios and percentages)