EQ
TSX:EQ
EQ Inc.
- Stock
Last Close
1.10
30/08 16:44
Volume Today
2K
Avg: 33.27K
PE Ratio
−19.45
PFCF: −20.25
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.04M - | 4.88M 39.37% | 3.68M 24.46% | 3.41M 7.33% | 5.51M 61.51% | 5.87M 6.42% | 8.96M 52.78% | 10.42M 16.24% | 12.09M 15.98% | 10.98M 9.16% | 9.96M 9.24% | |
cost of revenue | 4.23M - | 2.32M 45.08% | 1.98M 14.86% | 1.70M 13.91% | 2.92M 71.27% | 3.14M 7.62% | 5.01M 59.87% | 5.70M 13.62% | 7.11M 24.76% | 6.93M 2.56% | 10.13M 46.28% | |
gross profit | 3.82M - | 2.56M 33.05% | 1.71M 33.19% | 1.71M 0.29% | 2.60M 51.81% | 2.73M 5.08% | 3.95M 44.64% | 4.72M 19.57% | 4.98M 5.38% | 4.05M 18.59% | -169K 104.17% | |
selling and marketing expenses | 4.23M - | 2.92M - | -1.54M - | |||||||||
general and administrative expenses | 3.60M - | 2.99M 17.06% | 1.98M 33.85% | 1.67M 15.72% | 1.93M 15.84% | 2.38M 23.41% | 3.03M 26.98% | 4.62M 52.74% | 5.27M 14.06% | 4.96M 6.01% | 3.77M 23.96% | |
selling general and administrative expenses | 3.60M - | 2.99M 17.06% | 1.98M 33.85% | 1.67M 15.72% | 1.93M 15.84% | 2.38M 23.41% | 3.03M 26.98% | 4.62M 52.74% | 5.27M 14.06% | 4.96M 6.01% | 2.22M 55.14% | |
research and development expenses | ||||||||||||
other expenses | -248K - | 3.50M 1,509.68% | 1.96M 43.82% | 1.48M 24.54% | -1.59M 207.35% | -24K 98.49% | 1.90M 8,016.67% | 2.43M 27.89% | 4.23M 74.20% | 5.37M 26.84% | ||
cost and expenses | 11.81M - | 8.81M 25.44% | 5.92M 32.80% | 4.85M 18.04% | 6.17M 27.19% | 7.12M 15.45% | 9.94M 39.56% | 12.75M 28.26% | 16.61M 30.31% | 17.25M 3.83% | 12.36M 28.38% | |
operating expenses | 7.58M - | 6.49M 14.49% | 3.94M 39.22% | 3.15M 20.12% | 3.25M 3.37% | 3.99M 22.46% | 4.93M 23.58% | 7.05M 43.16% | 9.51M 34.78% | 10.32M 8.62% | 2.22M 78.47% | |
interest expense | 26K - | 15K 42.31% | 147K 880.00% | 450K 206.12% | 688K 52.89% | 622K 9.59% | 535K 13.99% | 538K 0.56% | 153K 71.56% | 76K 50.33% | 72K 5.26% | |
ebitda | -2.30M - | -2.64M 14.54% | -2.00M 24.25% | -1.30M 34.82% | -505K 61.24% | -1.15M 127.52% | -800K 30.37% | -1.95M 144% | -3.92M 100.82% | -5.52M 40.79% | -1.48M 73.24% | |
operating income | -4.49M - | -4.20M 6.44% | -2.23M 46.73% | -1.44M 35.70% | -656K 54.35% | -1.25M 91.31% | -976K 22.23% | -2.33M 138.63% | -4.53M 94.42% | -6.27M 38.52% | -2.39M 61.86% | |
depreciation and amortization | 1.43M - | 1.28M 10.62% | 231K 81.94% | 134K 41.99% | 150K 11.94% | 105K 30% | 176K 67.62% | 377K 114.20% | 608K 61.27% | 753K 23.85% | 915K 21.51% | |
total other income expenses net | -947K - | -375K 60.40% | 63K 116.80% | 392K 522.22% | 135K 65.56% | -24K 117.78% | -938K 3,808.33% | -1.10M 17.06% | -1.43M 29.96% | -163K 88.58% | -3.51M 2,053.99% | |
income before tax | -4.71M - | -4.31M 8.50% | -2.31M 46.29% | -1.50M 35.39% | -1.21M 19.20% | -1.90M 57.28% | -1.91M 0.74% | -3.43M 79.05% | -5.96M 73.77% | -6.43M 8.06% | -5.90M 8.27% | |
income tax expense | -237K - | -22K 90.72% | -18K 18.18% | 450K 2,600% | 688K 52.89% | -70K 110.17% | 535K 864.29% | 538K 0.56% | 153K 71.56% | 130K 15.03% | ||
net income | -4.47M - | -4.29M 4.14% | -2.30M 46.43% | -1.50M 34.89% | -1.21M 19.20% | -1.83M 51.49% | -2.45M 33.83% | -3.96M 61.90% | -6.11M 54.05% | -6.57M 7.48% | -5.90M 10.08% | |
weighted average shs out | 15.86M - | 15.86M 0% | 15.86M 0% | 15.86M 0% | 23.50M 48.19% | 40.03M 70.37% | 48.33M 20.72% | 56.96M 17.85% | 67.27M 18.09% | 69.44M 3.23% | 69.46M 0.04% | |
weighted average shs out dil | 15.86M - | 15.86M 0% | 15.86M 0% | 15.86M 0% | 23.50M 48.19% | 40.03M 70.37% | 48.33M 20.72% | 56.96M 17.85% | 67.27M 18.09% | 69.44M 3.23% | 69.46M 0.04% | |
eps | -0.28 - | -0.27 3.57% | -0.14 48.15% | -0.09 32.64% | -0.05 45.49% | -0.05 11.09% | -0.05 10.94% | -0.07 37.28% | -0.09 30.46% | -0.09 4.07% | -0.09 10.05% | |
epsdiluted | -0.28 - | -0.27 3.57% | -0.14 48.15% | -0.09 32.64% | -0.05 45.49% | -0.05 11.09% | -0.05 10.94% | -0.07 37.28% | -0.09 30.46% | -0.09 4.07% | -0.09 10.05% |
All numbers in (except ratios and percentages)