TSX:EQB
EQB Inc.
- Stock
Last Close
95.86
26/07 20:00
Market Cap
3.62B
Beta: 1.75
Volume Today
29.59K
Avg: 87.00K
PE Ratio
9.87
PFCF: −119.13
Dividend Yield
1.62%
Payout:16.43%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Oct '23 | Jan '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 48.02M - | 51.08M 6.37% | 51.03M 0.09% | 53.40M 4.63% | 55.97M 4.81% | 57.55M 2.83% | 60.14M 4.51% | 65.55M 8.99% | 65.60M 0.08% | 67.77M 3.31% | 67.33M 0.65% | 73.43M 9.06% | 77.84M 6.00% | 87.21M 12.05% | 89.37M 2.48% | 87.66M 1.92% | 84.15M 4.00% | 88.20M 4.81% | 89.21M 1.15% | 89.20M 0.01% | 103.50M 16.02% | 94.12M 9.06% | 112.24M 19.25% | 122.80M 9.40% | 127.85M 4.12% | 134.18M 4.95% | 124.84M 6.96% | 131.33M 5.19% | 148.71M 13.23% | 151.95M 2.18% | 150.17M 1.17% | 158.77M 5.73% | 162.10M 2.09% | 171.86M 6.02% | 914K 99.47% | 165.08M 17,960.83% | 1.01M 99.39% | 231.83M 22,785.78% | 267.12M 15.22% | 312.55M 17.01% | 1.07B 241.99% | 812.83M 23.96% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 48.02M - | 51.08M 6.37% | 51.03M 0.09% | 53.40M 4.63% | 55.97M 4.81% | 57.55M 2.83% | 60.14M 4.51% | 65.55M 8.99% | 65.60M 0.08% | 67.77M 3.31% | 67.33M 0.65% | 73.43M 9.06% | 77.84M 6.00% | 87.21M 12.05% | 89.37M 2.48% | 87.66M 1.92% | 84.15M 4.00% | 88.20M 4.81% | 89.21M 1.15% | 89.20M 0.01% | 103.50M 16.02% | 94.12M 9.06% | 112.24M 19.25% | 122.80M 9.40% | 127.85M 4.12% | 134.18M 4.95% | 124.84M 6.96% | 131.33M 5.19% | 148.71M 13.23% | 151.95M 2.18% | 150.17M 1.17% | 158.77M 5.73% | 162.10M 2.09% | 171.86M 6.02% | 914K 99.47% | 165.08M 17,960.83% | 1.01M 99.39% | 231.83M 22,785.78% | 267.12M 15.22% | 312.55M 17.01% | 1.07B 241.99% | 812.83M 23.96% | |
selling and marketing expenses | 681K - | 897K 31.72% | 1.28M 43.26% | 654K 49.11% | 780K 19.27% | 726K 6.92% | 1.31M 80.44% | 1.97M 50.31% | 1.92M 2.39% | 5.18M 169.41% | 2.53M 51.20% | 3.50M 38.54% | 5.07M - | 38.68M - | 14.67M 62.07% | ||||||||||||||||||||||||||||
general and administrative expenses | 8.74M - | 8.74M 0.05% | 10.14M 15.95% | 10.22M 0.87% | 10.74M 5.07% | 11.44M 6.53% | 11.39M 0.50% | 12.80M 12.45% | 12.47M 2.58% | 13.57M 8.80% | 14.98M 10.36% | 15.88M 6.04% | 15.57M 1.94% | 14.86M 4.57% | 16.42M 10.50% | 16.47M 0.27% | 16.50M 0.17% | 15.82M 4.09% | 18.60M 17.58% | 19.03M 2.31% | 19.41M 1.97% | 20.02M 3.17% | 24.28M 21.29% | 25.75M 6.04% | 25.70M 0.21% | 25.92M 0.87% | 26.89M 3.76% | 26.25M 2.39% | 26.59M 1.28% | 28.45M 6.99% | 28.97M 1.85% | 32.40M 11.81% | 33.43M 3.19% | 34.17M 2.20% | 36.77M 7.63% | 40.07M 8.96% | 41.77M 4.24% | 65.00M 55.62% | 58.36M 10.21% | 59.71M 2.30% | |||
selling general and administrative expenses | 8.74M - | 8.74M 0.05% | 10.14M 15.95% | 10.22M 0.87% | 10.74M 5.07% | 11.44M 6.53% | 12.07M 5.45% | 13.70M 13.54% | 13.76M 0.42% | 14.23M 3.39% | 15.76M 10.77% | 16.61M 5.39% | 16.88M 1.66% | 16.83M 0.31% | 18.34M 8.99% | 21.64M 17.99% | 19.02M 12.12% | 19.32M 1.58% | 18.60M 3.72% | 19.03M 2.31% | 19.41M 1.97% | 20.02M 3.17% | 24.28M 21.29% | 25.75M 6.04% | 25.70M 0.21% | 25.92M 0.87% | 26.89M 3.76% | 26.25M 2.39% | 26.59M 1.28% | 28.45M 6.99% | 28.97M 1.85% | 32.40M 11.81% | 33.43M 3.19% | 34.17M 2.20% | 36.77M 7.63% | 40.07M 8.96% | 41.77M 4.24% | 103.68M 148.22% | 73.03M 29.56% | 59.71M 18.25% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 54.15M - | 52.93M 2.25% | 48.27M 8.82% | 48.70M 0.91% | 46.69M 4.13% | 44.54M 4.61% | 44.55M 0.03% | 43.80M 1.68% | 45.21M 3.22% | 44.01M 2.67% | 39.00M 11.38% | 44.34M 13.71% | 44.43M 0.19% | 45.27M 1.90% | 43.25M 4.47% | 38.84M 10.18% | 54.43M 40.13% | 56.67M 4.10% | 58.39M 3.04% | 68.03M 16.51% | 71.19M 4.65% | 85.56M 20.19% | 79.23M 7.40% | 85.20M 7.53% | 85.79M 0.69% | 84.33M 1.70% | 53.28M 36.81% | 72.25M 35.60% | 74.02M 2.44% | 60.18M 18.70% | 48.35M 19.65% | 36.72M 24.06% | 30.58M 16.71% | 27.59M 9.77% | 209.19M 658.13% | 41.15M 80.33% | 287.90M 599.60% | 91.63M 68.17% | 226.92M 147.65% | -199.78M 188.04% | -95.69M 52.10% | -59.64M 37.67% | |
cost and expenses | 62.89M - | 61.67M 1.93% | 58.40M 5.31% | 58.93M 0.90% | 57.44M 2.54% | 55.98M 2.52% | 56.62M 1.14% | 57.51M 1.56% | 58.97M 2.55% | 58.23M 1.25% | 54.76M 5.97% | 60.95M 11.32% | 61.31M 0.59% | 62.10M 1.29% | 61.59M 0.82% | 60.49M 1.79% | 73.45M 21.43% | 75.99M 3.45% | 76.99M 1.32% | 87.06M 13.08% | 90.60M 4.06% | 105.58M 16.54% | 103.52M 1.96% | 110.95M 7.18% | 111.48M 0.48% | 110.25M 1.11% | 80.18M 27.27% | 98.51M 22.86% | 100.61M 2.13% | 88.62M 11.91% | 77.32M 12.75% | 69.11M 10.62% | 64.01M 7.38% | 61.76M 3.52% | 245.96M 298.26% | 81.22M 66.98% | 329.67M 305.90% | 195.30M 40.76% | 299.95M 53.58% | -140.07M 146.70% | 874.33M 724.20% | 669.08M 23.48% | |
operating expenses | 62.89M - | 61.67M 1.93% | 58.40M 5.31% | 58.93M 0.90% | 57.44M 2.54% | 55.98M 2.52% | 56.62M 1.14% | 57.51M 1.56% | 58.97M 2.55% | 58.23M 1.25% | 54.76M 5.97% | 60.95M 11.32% | 61.31M 0.59% | 62.10M 1.29% | 61.59M 0.82% | 60.49M 1.79% | 73.45M 21.43% | 75.99M 3.45% | 76.99M 1.32% | 87.06M 13.08% | 90.60M 4.06% | 105.58M 16.54% | 103.52M 1.96% | 110.95M 7.18% | 111.48M 0.48% | 110.25M 1.11% | 80.18M 27.27% | 98.51M 22.86% | 100.61M 2.13% | 88.62M 11.91% | 77.32M 12.75% | 69.11M 10.62% | 64.01M 7.38% | 61.76M 3.52% | 245.96M 298.26% | 81.22M 66.98% | 329.67M 305.90% | 195.30M 40.76% | 299.95M 53.58% | -140.07M 146.70% | 95.69M 168.32% | 59.64M 37.67% | |
interest expense | 79.84M - | 77.73M 2.64% | 75.35M 3.06% | 76.35M 1.33% | 75.94M 0.55% | 77.38M 1.90% | 77.14M 0.32% | 80.05M 3.77% | 82.03M 2.47% | 83.73M 2.07% | 84.36M 0.76% | 89.43M 6.01% | 91.59M 2.42% | 92.72M 1.23% | 92.15M 0.62% | 95.36M 3.49% | 105.14M 10.25% | 109.45M 4.10% | 111.57M 1.94% | 125.75M 12.71% | 128.91M 2.51% | 145.44M 12.83% | 159.25M 9.49% | 160.83M 0.99% | 165.44M 2.86% | 168.64M 1.94% | 170.05M 0.83% | 158.82M 6.60% | 151.32M 4.73% | 144.07M 4.79% | 133.87M 7.08% | 132.12M 1.30% | 127.95M 3.16% | 130.77M 2.20% | 133.15M 1.83% | 165.68M 24.42% | 223.37M 34.83% | 358.40M 60.45% | 432.03M 20.54% | 465.55M 7.76% | 190.57M 59.07% | 142.54M 25.21% | |
ebitda | 111.22M - | 113.10M 1.69% | 109.74M 2.97% | 112.65M 2.65% | 113.79M 1.02% | 113.92M 0.11% | 117.10M 2.79% | 123.58M 5.53% | 125.43M 1.50% | 127.02M 1.27% | 123.96M 2.41% | 136.30M 9.95% | 141.11M 3.53% | 151.42M 7.31% | 153.06M 1.08% | 150.24M 1.84% | 159.95M 6.47% | 166.55M 4.13% | 168.54M 1.20% | 178.69M 6.02% | 196.53M 9.98% | 201.97M 2.77% | 219.65M 8.75% | 237.93M 8.32% | 243.79M 2.46% | 248.89M 2.09% | 210.26M 15.52% | 235.34M 11.93% | 255.12M 8.41% | 246.96M 3.20% | 234.83M 4.91% | 235.79M 0.41% | 234.67M 0.47% | 242.50M 3.34% | 255.71M 5.45% | 255.51M 0.08% | 340.38M 33.22% | 446.27M 31.11% | 579.31M 29.81% | 184.39M 68.17% | 11.29M - | ||
operating income | 110.91M - | 112.76M 1.66% | 109.44M 2.95% | 112.33M 2.64% | 113.40M 0.96% | 113.53M 0.12% | 116.77M 2.85% | 123.06M 5.39% | 124.57M 1.23% | 126.00M 1.15% | 122.09M 3.11% | 134.38M 10.07% | 139.15M 3.55% | 149.32M 7.31% | 150.97M 1.10% | 148.15M 1.86% | 157.61M 6.38% | 164.19M 4.17% | 166.21M 1.23% | 176.27M 6.05% | 194.10M 10.11% | 199.71M 2.89% | 215.75M 8.04% | 233.74M 8.34% | 239.33M 2.39% | 244.43M 2.13% | 205.03M 16.12% | 229.84M 12.10% | 249.32M 8.48% | 240.57M 3.51% | 227.49M 5.44% | 227.89M 0.17% | 226.11M 0.78% | 233.62M 3.32% | 246.88M 5.67% | 246.29M 0.24% | 330.68M 34.26% | 427.14M 29.17% | 567.07M 32.76% | 172.47M 69.58% | 973.19M 464.25% | -150K 100.02% | |
depreciation and amortization | 308K - | 343K 11.36% | 303K 11.66% | 319K 5.28% | 393K 23.20% | 384K 2.29% | 335K 12.76% | 522K 55.82% | 859K 64.56% | 1.02M 18.28% | 1.88M 84.74% | 1.92M 2.18% | 1.96M 2.35% | 2.10M 7.23% | 2.09M 0.71% | 2.08M 0.33% | 2.34M 12.48% | 2.36M 0.81% | 2.33M 1.14% | 2.42M 3.81% | 2.43M 0.29% | 2.26M 6.87% | 3.90M 72.17% | 4.19M 7.39% | 4.45M 6.40% | 4.46M 0.16% | 5.23M 17.26% | 5.50M 5.22% | 5.81M 5.49% | 6.39M 10.04% | 7.34M 14.84% | 7.90M 7.63% | 8.55M 8.33% | 8.88M 3.83% | 8.83M 0.56% | 9.21M 4.28% | 9.70M 5.27% | 19.13M 97.30% | 12.24M 36.00% | 11.92M 2.65% | 11.44M - | ||
total other income expenses net | -79.84M - | -77.73M 2.64% | -75.35M 3.06% | -76.35M 1.33% | -75.94M 0.55% | -77.38M 1.90% | -77.14M 0.32% | -80.05M 3.77% | -82.03M 2.47% | -83.73M 2.07% | -84.36M 0.76% | -89.43M 6.01% | -91.59M 2.42% | -92.72M 1.23% | -92.15M 0.62% | -95.36M 3.49% | -105.14M 10.25% | -109.45M 4.10% | -111.57M 1.94% | -125.75M 12.71% | -128.91M 2.51% | -145.44M 12.83% | -159.25M 9.49% | -160.83M 0.99% | -165.44M 2.86% | -168.64M 1.94% | -170.05M 0.83% | -158.82M 6.60% | -151.32M 4.73% | -144.07M 4.79% | -133.87M 7.08% | -132.12M 1.30% | -127.95M 3.16% | -130.77M 2.20% | -134.07M 2.53% | -165.68M 23.58% | -224.38M 35.44% | -358.40M 59.73% | -432.03M 20.54% | 172.47M 139.92% | 194.56M 12.80% | 143.75M 26.11% | |
income before tax | 31.08M - | 35.02M 12.71% | 34.08M 2.70% | 35.97M 5.55% | 37.47M 4.15% | 36.16M 3.50% | 39.63M 9.61% | 43.01M 8.53% | 42.55M 1.08% | 42.28M 0.64% | 37.73M 10.76% | 44.95M 19.16% | 47.56M 5.79% | 56.59M 19.00% | 58.82M 3.93% | 52.79M 10.25% | 52.47M 0.60% | 54.74M 4.32% | 54.63M 0.19% | 50.51M 7.54% | 65.18M 29.04% | 54.26M 16.76% | 56.50M 4.13% | 72.91M 29.05% | 73.90M 1.35% | 75.79M 2.56% | 34.98M 53.85% | 71.02M 103.03% | 98M 38.00% | 96.50M 1.53% | 93.63M 2.98% | 95.77M 2.29% | 98.16M 2.50% | 102.86M 4.79% | 112.81M 9.68% | 80.62M 28.53% | 106.30M 31.85% | 68.73M 35.34% | 135.03M 96.47% | 172.47M 27.73% | 194.56M 12.80% | 143.75M 26.11% | |
income tax expense | 7.85M - | 8.53M 8.70% | 8.79M 3.01% | 9.20M 4.61% | 9.70M 5.50% | 9.27M 4.44% | 10.17M 9.70% | 9.49M 6.68% | 11.10M 16.95% | 10.84M 2.33% | 9.71M 10.39% | 11.54M 18.85% | 12.33M 6.76% | 14.92M 21.01% | 15.42M 3.40% | 13.88M 10.00% | 14.60M 5.20% | 14.29M 2.12% | 14.47M 1.22% | 12.98M 10.30% | 17.38M 33.91% | 14.15M 18.60% | 14.84M 4.91% | 18.89M 27.30% | 18.95M 0.34% | 19.93M 5.15% | 9.01M 54.81% | 18.53M 105.75% | 24.07M 29.88% | 25.07M 4.17% | 24.43M 2.57% | 24.96M 2.19% | 25.68M 2.88% | 22.79M 11.26% | 24.86M 9.08% | 21.78M 12.38% | 28.72M 31.83% | 22.91M 20.21% | 35.52M 55.01% | 41.55M 16.99% | 53.41M 28.54% | 39.37M 26.29% | |
net income | 23.23M - | 26.49M 14.06% | 25.29M 4.53% | 26.78M 5.88% | 27.76M 3.68% | 26.89M 3.17% | 29.46M 9.58% | 33.52M 13.78% | 31.45M 6.18% | 31.44M 0.04% | 28.01M 10.89% | 33.41M 19.27% | 35.23M 5.45% | 41.68M 18.30% | 43.39M 4.11% | 38.91M 10.33% | 37.87M 2.67% | 40.45M 6.81% | 40.17M 0.69% | 37.54M 6.55% | 47.81M 27.36% | 40.12M 16.09% | 41.66M 3.85% | 54.02M 29.67% | 54.94M 1.70% | 55.85M 1.66% | 25.97M 53.50% | 52.48M 102.09% | 73.93M 40.86% | 71.42M 3.39% | 69.19M 3.12% | 70.80M 2.32% | 72.47M 2.36% | 80.06M 10.47% | 86.86M 8.49% | 57.75M 33.51% | 76.49M 32.46% | 45.82M 40.10% | 99.52M 117.20% | 130.93M 31.56% | 141.15M 7.81% | 104.23M 26.15% | |
weighted average shs out | 30.59M - | 30.74M 0.50% | 30.74M 0% | 30.80M 0.17% | 30.82M 0.06% | 30.88M 0.21% | 30.88M 0% | 30.92M 0.13% | 30.94M 0.07% | 31.09M 0.47% | 31.09M 0% | 31.11M 0.08% | 31.14M 0.09% | 32.93M 5.74% | 32.93M 0% | 32.95M 0.08% | 32.96M 0.01% | 33.02M 0.18% | 33.02M 0% | 33.03M 0.06% | 33.06M 0.07% | 33.15M 0.27% | 33.15M 0% | 33.30M 0.47% | 33.41M 0.33% | 33.60M 0.57% | 33.60M 0% | 33.57M 0.09% | 33.63M 0.18% | 33.84M 0.61% | 33.84M 0% | 34.00M 0.47% | 33.99M 0.02% | 34.09M 0.29% | 34.09M 0% | 34.17M 0.25% | 34.15M 0.07% | 34.46M 0.90% | 37.61M 9.15% | 37.71M 0.27% | 37.88M 0.45% | 38.01M 0.36% | |
weighted average shs out dil | 30.96M - | 31.18M 0.70% | 31.18M 0% | 31.18M 0% | 31.34M 0.54% | 31.32M 0.08% | 31.32M 0% | 31.38M 0.18% | 31.32M 0.16% | 31.35M 0.08% | 31.35M 0% | 31.42M 0.22% | 31.45M 0.08% | 33.23M 5.67% | 33.23M 0% | 33.14M 0.28% | 33.14M 0.02% | 33.26M 0.36% | 33.26M 0% | 33.21M 0.16% | 33.31M 0.31% | 33.41M 0.29% | 33.41M 0% | 33.54M 0.41% | 33.84M 0.90% | 33.98M 0.41% | 33.98M 0% | 33.68M 0.88% | 33.86M 0.55% | 34.31M 1.33% | 34.31M 0% | 34.50M 0.54% | 34.48M 0.06% | 34.55M 0.19% | 34.55M 0% | 34.58M 0.10% | 34.46M 0.36% | 34.46M 0% | 37.91M 10.02% | 37.93M 0.06% | 37.88M 0.14% | 38.34M 1.23% | |
eps | 0.73 - | 0.86 17.81% | 0.80 6.98% | 0.84 5.00% | 0.87 3.57% | 0.87 0% | 0.92 5.75% | 1.05 14.13% | 0.98 6.67% | 1.01 3.06% | 0.87 13.86% | 1.03 18.39% | 1.10 6.80% | 1.27 15.45% | 1.28 0.79% | 1.15 10.16% | 1.12 2.61% | 1.23 9.82% | 1.18 4.07% | 1.10 6.78% | 1.41 28.18% | 1.21 14.18% | 1.22 0.83% | 1.59 30.33% | 1.61 1.26% | 1.66 3.11% | 0.74 55.42% | 1.53 106.76% | 2.17 41.83% | 2.11 2.76% | 2.01 4.74% | 2.05 1.99% | 2.10 2.44% | 2.35 11.90% | 2.51 6.81% | 1.67 33.47% | 2.27 35.93% | 1.34 40.97% | 2.58 92.54% | 3.41 32.17% | 3.73 9.38% | 2.72 27.08% | |
epsdiluted | 0.72 - | 0.85 18.06% | 0.78 8.24% | 0.83 6.41% | 0.86 3.61% | 0.86 0% | 0.91 5.81% | 1.03 13.19% | 0.97 5.83% | 1 3.09% | 0.86 14.00% | 1.02 18.60% | 1.08 5.88% | 1.25 15.74% | 1.27 1.60% | 1.14 10.24% | 1.11 2.63% | 1.22 9.91% | 1.17 4.10% | 1.10 5.98% | 1.40 27.27% | 1.20 14.29% | 1.21 0.83% | 1.58 30.58% | 1.59 0.63% | 1.64 3.14% | 0.73 55.49% | 1.53 109.59% | 2.15 40.52% | 2.08 3.26% | 1.98 4.81% | 2.02 2.02% | 2.07 2.48% | 2.32 12.08% | 2.51 8.19% | 1.67 33.47% | 2.25 34.73% | 1.33 40.89% | 2.56 92.48% | 3.39 32.42% | 3.73 10.03% | 2.72 27.08% |
All numbers in CAD (except ratios and percentages)