TSX:FANS
FansUnite
- Stock
Last Close
0.07
21/08 19:59
Market Cap
19.67M
Beta: 7.99
Volume Today
1.14M
Avg: 199.69K
PE Ratio
−0.20
PFCF: −3.34
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 554.70K - | 107.75K 80.58% | 522.62K 385.03% | 370.89K 29.03% | 536.51K 44.66% | 624.83K 16.46% | 652.89K 4.49% | 910.96K 39.53% | 1.81M 98.27% | 1.10M 39.24% | 1.71M 56.22% | 1.74M 1.67% | 2.07M 18.93% | 1.41M 31.93% | 1.48M 4.82% | 1.18M 20.22% | 1.04M 11.61% | 1.74M 66.83% | |
accumulated other comprehensive income loss | 4.19K - | 1.87K 55.32% | -1.05K 156.01% | 28.46K 2,815.84% | 41.07K 44.31% | 54.71K 33.19% | 77.19K 41.09% | 209.45K 171.35% | -1.79M 956.66% | 2.54M 241.79% | 11.28M 343.52% | 20.32M 80.06% | 22.83M 12.35% | 22.53M 1.31% | 23.75M 5.42% | 23.19M 2.35% | 24.26M 4.63% | 24.82M 2.30% | |
cash and cash equivalents | 2.64M - | 892.61K 66.19% | 3.88M 334.35% | 4.43M 14.29% | 15.88M 258.32% | 14.48M 8.79% | 35.24M 143.33% | 13.97M 60.35% | 8.20M 41.34% | 4.79M 41.59% | 4.58M 4.43% | 2.91M 36.32% | 5.18M 77.69% | 3.46M 33.12% | 2.29M 33.84% | 2.27M 1.09% | 1.41M 37.78% | 2.09M 47.94% | |
cash and short term investments | 2.64M - | 899.98K 65.97% | 3.89M 332.06% | 4.46M 14.69% | 15.93M 257.30% | 14.54M 8.72% | 35.32M 142.88% | 14.89M 57.84% | 9.05M 39.23% | 5.60M 38.09% | 4.58M 18.34% | 2.91M 36.32% | 5.18M 77.69% | 3.46M 33.12% | 2.29M 33.84% | 2.27M 1.09% | 1.41M 37.78% | 2.09M 47.94% | |
common stock | 17.15M - | 18.31M 6.72% | 40.64M 122.03% | 39.69M 2.34% | 51.34M 29.36% | 51.93M 1.15% | 73.52M 41.57% | 110.37M 50.12% | 113.63M 2.96% | 121.58M 7.00% | 121.58M 0.01% | 121.21M 0.30% | 122.19M 0.81% | 122.23M 0.03% | 122.23M 0% | 122.23M 0% | 122.23M 0% | 122.23M 0% | |
deferred revenue | 626.05K - | 46.63K - | 241.00K - | ||||||||||||||||
deferred revenue non current | |||||||||||||||||||
deferrred tax liabilities non current | 469.59K - | 469.80K 0.04% | 470.42K 0.13% | 95.43K 79.71% | 459K - | ||||||||||||||
goodwill | 1.02M - | 1.05M 3.51% | 9.91M 841.11% | 9.76M 1.58% | 9.76M 0% | 9.76M 0% | 9.76M 0% | 85.80M 779.26% | 84.70M 1.27% | 87.00M 2.71% | 82.67M 4.97% | 20.66M 75.01% | 20.66M 0.02% | 19.71M 4.61% | 20.13M 2.12% | 19.69M 2.18% | 20.17M 2.45% | ||
goodwill and intangible assets | 3.00M - | 2.78M 7.36% | 20.06M 622.33% | 19.31M 3.74% | 18.80M 2.65% | 18.37M 2.33% | 17.92M 2.41% | 155.26M 766.27% | 148.12M 4.60% | 146.92M 0.81% | 138.53M 5.71% | 68.09M 50.85% | 62.80M 7.76% | 52.14M 16.97% | 48.34M 7.29% | 19.69M 59.28% | 20.17M 2.45% | ||
intangible assets | 1.98M - | 1.72M 12.95% | 10.15M 488.68% | 9.56M 5.86% | 9.04M 5.35% | 8.61M 4.84% | 8.17M 5.13% | 69.47M 750.75% | 63.42M 8.71% | 59.92M 5.52% | 55.86M 6.78% | 47.42M 15.10% | 42.14M 11.13% | 32.44M 23.04% | 28.22M 13.00% | ||||
inventory | 1 - | ||||||||||||||||||
long term debt | 40K - | 94.48K 136.20% | 91.52K 3.14% | 46.75K 48.92% | 47.63K 1.88% | 48.55K 1.94% | 39.41K 18.83% | 33.10K 16.01% | 216.69K 554.64% | 8.42M 3,784.47% | 153K 98.18% | 8.36M 5,362.09% | 2.81M 66.36% | 62K 97.79% | |||||
long term investments | 90.92K - | 90.92K 0% | 87.79K 3.44% | 90.79K 3.42% | 76.54K 15.70% | 78.04K 1.96% | 77.16K 1.13% | 74.16K 3.89% | 74.16K 0.00% | 62.50K 15.73% | 63K 0.80% | 63K 0% | 2.10M 3,230.16% | 2.05M 2.38% | 2.37M 15.67% | 2.25M 5.11% | 3.55M 57.83% | ||
net debt | -2.64M - | -852.61K 67.71% | -3.75M 339.62% | -4.31M 15.03% | -15.79M 266.10% | -14.41M 8.74% | -35.18M 144.21% | -13.86M 60.59% | -8.10M 41.54% | -4.41M 45.63% | 4.03M 191.46% | 5.66M 40.39% | 3.38M 40.31% | -510K 115.10% | 636K 224.71% | 625K 1.73% | 1.20M 92.64% | -2.09M 273.26% | |
net receivables | 248.00K - | 293.67K 18.42% | 282.57K 3.78% | 585.23K 107.11% | 574.45K 1.84% | 429.30K 25.27% | 431.51K 0.52% | 6.88M 1,494.50% | 8.55M 24.29% | 6.08M 28.91% | 4.49M 26.07% | 5.09M 13.18% | 5.46M 7.29% | 6.22M 13.92% | 6.27M 0.84% | 6.39M 1.99% | 8.54M 33.57% | 508K 94.05% | |
other assets | -1 - | 1 - | 1 - | ||||||||||||||||
other current assets | 68K - | 77K 13.24% | 42.57M 55,180.52% | ||||||||||||||||
other current liabilities | 496.51K - | 270.26K 45.57% | 466.12K 72.47% | 1.40M 200.97% | 46.72K 96.67% | 67.91K 45.36% | 29.63K 56.37% | 28.57M 96,323.83% | 21.89M 23.39% | 21.33M 2.52% | 11.47M 46.25% | 15.01M 30.88% | 17.19M 14.55% | 17.39M 1.16% | 19.27M 10.83% | 20.97M 8.81% | 21.97M 4.74% | 20.33M 7.43% | |
other liabilities | 1 - | ||||||||||||||||||
other non current assets | 412.15K - | 173K - | 310K 79.19% | 278K 10.32% | 45.51M 16,269.78% | 18.20M 60.02% | 39K 99.79% | ||||||||||||
other non current liabilities | 446.83K - | -1 100.00% | 65.07M - | 66.05M 1.50% | 63.03M 4.56% | 22.52M 64.27% | 8.69M 61.43% | 6.96M 19.87% | 4.37M 37.20% | 3.00M 31.31% | 2.23M 25.71% | 2.34M 4.84% | |||||||
othertotal stockholders equity | 1.62M - | 1.76M 8.80% | 2.29M 30.54% | 3.40M 48.02% | 6.11M 79.78% | 6.27M 2.61% | 8.51M 35.85% | 9.98M 17.22% | 11.80M 18.28% | 12.98M 9.94% | 15.62M 20.38% | ||||||||
preferred stock | |||||||||||||||||||
property plant equipment net | 3.12K - | 2.87K 8.10% | 38.49K 1,241.65% | 25.36K 34.12% | 48.47K 91.14% | 44.18K 8.85% | 26.45K 40.12% | 168.41K 536.62% | 180.10K 6.94% | 509.65K 182.98% | 469.90K 7.80% | 426K 9.34% | 373K 12.44% | 265K 28.95% | 211K 20.38% | 174K 17.54% | 145K 16.67% | ||
retained earnings | -14.10M - | -15.51M 10.01% | -17.95M 15.77% | -20.22M 12.65% | -22.71M 12.30% | -25.64M 12.90% | -28.28M 10.29% | -37.27M 31.80% | -46.44M 24.59% | -62.35M 34.26% | -38.94M 37.55% | -98.54M 153.08% | -104.69M 6.24% | -105.17M 0.45% | -111.19M 5.73% | -115.24M 3.64% | -119.11M 3.36% | -120.38M 1.06% | |
short term debt | 34.28K - | 27.86K 18.71% | 45.55K 63.46% | 29.00K 36.34% | 11.81K 59.25% | 71.04K 501.29% | 59.53K 16.20% | 164.80K 176.81% | 188.89K 14.62% | 8.42M 4,357.16% | 198K 97.65% | 142K 28.28% | 2.87M 1,917.61% | 2.86M 0.10% | 2.61M 8.67% | ||||
short term investments | 4.49K - | 7.37K 64.13% | 11.41K 54.83% | 28.35K 148.50% | 56.10K 97.90% | 62.53K 11.45% | 85.27K 36.38% | 918.85K 977.52% | 853.71K 7.09% | 815.56K 4.47% | |||||||||
tax assets | 122.04K - | 610.64K 400.35% | 864.37K 41.55% | 5.28M 511.37% | 321K - | 874K 172.27% | 1.98M 126.54% | 3.71M 87.42% | 4.79M 29.16% | ||||||||||
tax payables | 49.26K - | 607.22K 1,132.73% | 116.61K 80.80% | 30K - | 97K 223.33% | 43K - | 241K - | ||||||||||||
total assets | 6.39M - | 5.42M 15.07% | 26.10M 381.31% | 25.26M 3.25% | 35.93M 42.25% | 33.85M 5.77% | 54.67M 61.50% | 177.94M 225.48% | 167.04M 6.13% | 160.60M 3.85% | 153.90M 4.17% | 77.45M 49.67% | 75.11M 3.03% | 65.71M 12.51% | 61.46M 6.47% | 57.42M 6.57% | 55.58M 3.21% | 48.75M 12.29% | |
total current assets | 3.38M - | 2.55M 24.59% | 5.50M 115.40% | 5.83M 6.04% | 16.98M 191.40% | 15.37M 9.52% | 36.64M 138.46% | 22.31M 39.11% | 18.05M 19.11% | 12.23M 32.22% | 9.55M 21.91% | 8.88M 7.08% | 11.38M 28.15% | 10.18M 10.53% | 8.74M 14.12% | 8.73M 0.14% | 10.03M 14.89% | 45.16M 350.29% | |
total current liabilities | 1.05M - | 378.01K 64.04% | 1.02M 170.63% | 1.80M 76.11% | 628.78K 65.10% | 721.73K 14.78% | 694.33K 3.80% | 29.55M 4,156.09% | 23.75M 19.62% | 22.60M 4.87% | 13.42M 40.63% | 25.17M 87.60% | 19.46M 22.68% | 18.94M 2.66% | 23.62M 24.67% | 25.01M 5.91% | 25.86M 3.40% | 22.07M 14.66% | |
total debt | 40K - | 128.76K 221.90% | 119.38K 7.28% | 92.30K 22.69% | 76.63K 16.98% | 60.37K 21.22% | 110.45K 82.96% | 92.64K 16.13% | 381.49K 311.82% | 8.61M 2,155.96% | 8.57M 0.40% | 8.55M 0.20% | 2.95M 65.48% | 2.93M 0.88% | 2.89M 1.23% | 2.61M 9.58% | |||
total investments | 4.49K - | 98.29K 2,089.60% | 102.33K 4.11% | 116.14K 13.50% | 146.90K 26.48% | 139.07K 5.33% | 163.32K 17.43% | 996.01K 509.87% | 927.87K 6.84% | 889.72K 4.11% | 62.50K 92.98% | 63K 0.80% | 63K 0% | 2.10M 3,230.16% | 2.05M 2.38% | 2.37M 15.67% | 2.25M 5.11% | 3.55M 57.83% | |
total liabilities | 1.71M - | 864.84K 49.41% | 1.12M 29.21% | 2.36M 111.43% | 1.15M 51.53% | 1.24M 8.25% | 838.32K 32.38% | 94.66M 11,191.62% | 89.83M 5.10% | 85.85M 4.44% | 44.36M 48.33% | 34.47M 22.29% | 34.78M 0.90% | 26.13M 24.88% | 26.68M 2.13% | 27.25M 2.11% | 28.20M 3.52% | 22.07M 21.74% | |
total liabilities and stockholders equity | 6.39M - | 5.42M 15.07% | 26.10M 381.31% | 25.26M 3.25% | 35.93M 42.25% | 33.85M 5.77% | 54.67M 61.50% | 177.94M 225.48% | 167.04M 6.13% | 160.60M 3.85% | 153.90M 4.17% | 77.45M 49.67% | 75.11M 3.03% | 65.71M 12.51% | 61.46M 6.47% | 57.42M 6.57% | 55.58M 3.21% | 48.75M 12.29% | |
total non current assets | 3.00M - | 2.87M 4.33% | 20.61M 617.60% | 19.43M 5.72% | 18.94M 2.50% | 18.49M 2.41% | 18.03M 2.48% | 155.63M 763.29% | 148.99M 4.27% | 148.37M 0.41% | 144.35M 2.71% | 68.58M 52.49% | 63.73M 7.06% | 55.54M 12.86% | 52.72M 5.07% | 48.70M 7.64% | 45.55M 6.46% | 3.59M 92.13% | |
total non current liabilities | 658.21K - | 486.83K 26.04% | 94.48K 80.59% | 561.11K 493.89% | 516.55K 7.94% | 518.05K 0.29% | 143.99K 72.21% | 65.11M 45,118.47% | 66.08M 1.49% | 63.25M 4.28% | 30.94M 51.08% | 9.30M 69.94% | 15.32M 64.72% | 7.18M 53.11% | 3.06M 57.33% | 2.23M 27.21% | 2.34M 4.84% | ||
total stockholders equity | 4.68M - | 4.56M 2.51% | 24.99M 448.11% | 22.89M 8.37% | 34.78M 51.93% | 32.61M 6.23% | 53.83M 65.07% | 83.29M 54.71% | 77.20M 7.30% | 74.76M 3.17% | 109.54M 46.53% | 42.98M 60.76% | 40.33M 6.17% | 39.59M 1.84% | 34.78M 12.14% | 30.18M 13.23% | 27.38M 9.28% | 26.67M 2.57% |
All numbers in CAD (except ratios and percentages)