TSX:FC
Firm Capital Mortgage Investment Corporation
- Stock
Last Close
11.79
26/07 20:00
Market Cap
384.56M
Beta: 0.94
Volume Today
25.65K
Avg: 25.51K
PE Ratio
11.29
PFCF: 6.15
Dividend Yield
8.95%
Payout:96.98%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.05M - | 22.93M 8.94% | 24.65M 7.51% | 25.41M 3.08% | 30.66M 20.63% | 32.39M 5.67% | 34.67M 7.03% | 33.64M 2.98% | 34.21M 1.70% | 43.15M 26.13% | 71.90M 66.64% | |
cost of revenue | 3.69M - | 3.77M 2.41% | 4.15M 9.97% | 4.69M 12.99% | 4.85M 3.38% | |||||||
gross profit | 21.05M - | 22.93M 8.94% | 24.65M 7.51% | 25.41M 3.08% | 30.66M 20.63% | 32.39M 5.67% | 30.99M 4.35% | 29.87M 3.62% | 30.06M 0.65% | 38.46M 27.95% | 67.06M 74.35% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.02M - | 805.75K 21.37% | 829.57K 2.96% | 842.19K 1.52% | 956.88K 13.62% | 1.04M 9.14% | 1.23M 18.23% | 2.11M 71.03% | 1.22M 42.03% | 3.27M 166.88% | 1.80M 44.98% | |
selling general and administrative expenses | 1.02M - | 805.75K 21.37% | 829.57K 2.96% | 842.19K 1.52% | 956.88K 13.62% | 1.04M 9.14% | 1.23M 18.23% | 2.11M 71.03% | 1.22M 42.03% | 3.27M 166.88% | 1.80M 44.98% | |
research and development expenses | ||||||||||||
other expenses | 2.95M - | 3.53M 19.59% | 3.95M 11.79% | 5.56M 40.89% | 6.43M 15.62% | 7.22M 12.28% | -7.91M 209.49% | -9.40M 18.88% | -5.45M 42.02% | 685.45K 112.58% | -7.48M 1,190.95% | |
cost and expenses | 3.98M - | 4.34M 9.04% | 4.78M 10.15% | 6.40M 34.05% | 7.39M 15.36% | 8.26M 11.87% | -6.67M 180.71% | -7.29M 9.23% | -4.23M 42.01% | 3.95M 193.55% | 12.33M 211.85% | |
operating expenses | 3.98M - | 4.34M 9.04% | 4.78M 10.15% | 6.40M 34.05% | 7.39M 15.36% | 8.26M 11.87% | -6.67M 180.71% | -7.29M 9.23% | -4.23M 42.01% | 3.95M 193.55% | 7.48M 89.18% | |
interest expense | 7.42M - | 7.76M 4.57% | 9.35M 20.51% | 10.63M 13.66% | 13.22M 24.42% | 14.91M 12.74% | 12.67M 15.01% | 10.54M 16.84% | 11.09M 5.29% | 14.87M 34.02% | 15.71M 5.66% | |
ebitda | 25.03M - | 27.27M 8.95% | 29.43M 7.93% | 31.82M 8.11% | 38.04M 19.57% | 40.66M 6.87% | 28.00M 31.13% | 26.35M 5.89% | 29.99M 13.78% | 47.10M 57.09% | 59.58M 26.48% | |
operating income | 25.03M - | 27.27M 8.95% | 29.43M 7.93% | 31.82M 8.11% | 38.04M 19.57% | 40.66M 6.87% | 28.00M 31.13% | 26.35M 5.89% | 29.99M 13.78% | 47.10M 57.09% | 59.58M 26.48% | |
depreciation and amortization | -28.00M - | -26.35M 5.89% | -32.59M 23.65% | -34.33M 5.37% | -39.84M 16.05% | |||||||
total other income expenses net | -7.42M - | -7.76M 4.57% | -9.35M 20.51% | -10.63M 13.66% | -13.22M 24.42% | -14.91M 12.74% | -14.42M 3.27% | -11.94M 17.23% | -9.94M 16.69% | -14.87M 49.52% | -25.41M 70.92% | |
income before tax | 17.61M - | 19.51M 10.80% | 20.08M 2.93% | 21.19M 5.52% | 24.82M 17.13% | 25.75M 3.74% | 28.00M 8.74% | 26.35M 5.89% | 29.99M 13.78% | 32.23M 7.50% | 34.16M 5.99% | |
income tax expense | 13.58M - | 14.42M 6.15% | 22.64M 57.04% | 34.33M 51.64% | 39.84M 16.05% | |||||||
net income | 17.61M - | 19.51M 10.80% | 20.08M 2.93% | 21.19M 5.52% | 24.82M 17.13% | 25.75M 3.74% | 28.00M 8.74% | 26.35M 5.89% | 29.99M 13.78% | 32.23M 7.50% | 34.16M 5.99% | |
weighted average shs out | 17.84M - | 20.00M 12.07% | 20.25M 1.29% | 21.81M 7.69% | 24.36M 11.70% | 36.56M 50.08% | 39.02M 6.73% | 28.98M 25.73% | 40.47M 39.63% | 40.90M 1.06% | 34.49M 15.67% | |
weighted average shs out dil | 22.08M - | 24.47M 10.86% | 26.06M 6.49% | 29.85M 14.55% | 34.70M 16.23% | 36.56M 5.37% | 39.02M 6.73% | 30.50M 21.86% | 40.47M 32.70% | 40.90M 1.06% | 41.08M 0.44% | |
eps | 0.99 - | 0.98 1.01% | 0.99 1.02% | 0.97 2.02% | 1.02 5.15% | 0.70 31.37% | 1.01 44.29% | 0.91 9.90% | 0.95 4.40% | 0.94 1.05% | 0.99 5.32% | |
epsdiluted | 0.97 - | 0.97 0% | 0.97 0% | 0.95 2.06% | 0.98 3.16% | 0.70 28.57% | 0.72 2.86% | 0.91 26.39% | 0.94 3.30% | 0.93 1.06% | 0.98 5.38% |
All numbers in CAD (except ratios and percentages)