MAV

TSX:MAV

MAV Beauty Brands Inc.

Stock

CAD

Last Close

0.04

13/11 17:58

Market Cap

1.70M

Beta: 1.28

Volume Today

189K

Avg: 13.45K

PE Ratio

−0.01

PFCF: 0.27

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue	39.51M -	39.20M 0.77%	42.37M 8.08%	94.04M 121.96%	108.50M 15.37%	116.54M 7.42%	107.16M 8.05%	90.69M 15.36%
cost of revenue	15.34M -	15.53M 1.25%	16.93M 9.01%	51.22M 202.50%	56.68M 10.66%	62.36M 10.01%	63.18M 1.32%	52.20M 17.38%
gross profit	24.17M -	23.67M 2.06%	25.43M 7.46%	42.82M 68.34%	51.81M 21.01%	54.19M 4.58%	43.98M 18.84%	38.49M 12.47%
selling and marketing expenses	6.52M -		10.88M -	26.70M 145.46%
general and administrative expenses
selling general and administrative expenses	6.52M -	9.16M 40.44%	10.88M 18.73%	26.70M 145.46%	27.13M 1.60%	29.82M 9.92%	28.11M 5.72%	27.76M 1.26%
research and development expenses
other expenses				3.01M -	3.65M 21.22%	4.21M 15.47%	4.38M 4.18%	4.38M 0.09%
cost and expenses	22.04M -	29.67M 34.61%	30.05M 1.27%	80.93M 169.33%	87.45M 8.06%	96.39M 10.21%	95.68M 0.74%	84.34M 11.85%
operating expenses	6.70M -	14.14M 110.98%	13.12M 7.23%	29.71M 126.50%	30.77M 3.58%	34.03M 10.58%	32.50M 4.50%	32.14M 1.10%
interest expense			8.29M -	10.60M 27.75%	6.51M 38.57%	5.79M 10.98%	5.31M 8.35%	7.00M 31.71%
ebitda	17.62M -	14.51M 17.67%	13.51M 6.91%	824K 93.90%	22.87M 2,675.73%	22.19M 2.99%	12.69M 42.80%	9.35M 26.33%
operating income	17.44M -	13.84M 20.64%	11.27M 18.61%	-2.18M 119.38%	19.23M 980.76%	17.98M 6.49%	8.31M 53.80%	4.97M 40.19%
depreciation and amortization	177K -	663K 274.58%	2.24M 237.56%	3.01M 34.36%	3.65M 21.22%	4.21M 15.47%	4.38M 4.18%	4.38M 0.09%
total other income expenses net	167K -	-6.56M 4,028.14%	-67K 98.98%	570K 950.75%	-10.58M 1,955.44%	-9.37M 11.41%	-129.96M 1,287.16%	-152.90M 17.65%
income before tax	17.61M -	7.28M 58.64%	2.90M 60.12%	-12.21M 520.31%	8.65M 170.85%	8.61M 0.46%	-121.66M 1,512.81%	-147.93M 21.59%
income tax expense	3.76M -	1.91M 49.15%	889K 53.55%	-1.81M 303.37%	4.58M 353.26%	2.10M 54.03%	-24.02M 1,241.14%	7.91M 132.94%
net income	13.85M -	5.37M 61.22%	2.02M 62.46%	-10.40M 615.97%	4.07M 139.15%	6.51M 59.77%	-97.64M 1,600.71%	-155.84M 59.61%
weighted average shs out	40.76M -	24.32M 40.34%	40.76M 67.61%	35.17M 13.71%	40.72M 15.78%	42.48M 4.32%	36.71M 13.59%	36.75M 0.13%
weighted average shs out dil	40.76M -	24.32M 40.34%	40.76M 67.61%	35.17M 13.71%	40.85M 16.14%	42.48M 4.00%	36.76M 13.45%	36.77M 0.00%
eps	0.34 -	0.22 35.29%	0.05 77.50%	-0.30 706.06%	0.11 136.67%	0.18 63.64%	-2.66 1,577.78%	-4.24 59.40%
epsdiluted	0.34 -	0.22 35.29%	0.05 77.50%	-0.30 706.06%	0.10 133.23%	0.15 50.45%	-2.66 1,873.33%	-4.24 59.40%

All numbers in CAD (except ratios and percentages)