TSX:MVY
Moovly Media Inc.
- Stock
Last Close
0.01
26/07 15:41
Volume Today
250K
Avg: 80.97K
PE Ratio
−5.56
PFCF: −8.09
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 117.80K - | 199.14K 69.05% | 170.69K 14.28% | 71.55K 58.08% | 223.84K 212.83% | 310.11K 38.54% | 283.24K 8.66% | 75.55K 73.33% | 242.18K 220.54% | 350.62K 44.78% | 303.35K 13.48% | 323.80K 6.74% | 207.25K 35.99% | 500.92K 141.69% | 374.55K 25.23% | 387.14K 3.36% | 408.31K 5.47% | 451.01K 10.46% | 299.48K 33.60% | 446.36K 49.04% | 369.49K 17.22% | 358.10K 3.08% | 346.04K 3.37% | 327.54K 5.35% | 349.31K 6.65% | 350.68K 0.39% | 309.86K 11.64% | 356.43K 15.03% | 82.72K 76.79% | 220.03K 165.99% | ||||||||||||||
cost of revenue | 237.05K - | 166.84K - | 196.36K 17.70% | 137.79K 29.83% | 96.03K 30.31% | 132.71K 38.20% | 104.42K 21.32% | 104.10K 0.30% | 119.81K 15.08% | 100.69K 15.96% | 85.19K 15.39% | 205.53K 141.27% | 181.12K 11.87% | 226.19K 24.88% | 245.98K 8.75% | 104.78K 57.40% | 152.18K 45.24% | 134.26K 11.77% | 186.87K 39.18% | 78.61K 57.93% | 170.87K 117.36% | 2.21K 98.70% | 163 92.64% | |||||||||||||||||||||
gross profit | 117.80K - | 199.14K 69.05% | 170.69K 14.28% | 71.55K 58.08% | 223.84K 212.83% | 73.06K 67.36% | 283.24K 287.66% | 75.55K 73.33% | 75.34K 0.28% | 154.26K 104.74% | 165.56K 7.33% | 227.78K 37.58% | 74.54K 67.27% | 396.50K 431.92% | 270.45K 31.79% | 267.33K 1.15% | 307.63K 15.07% | 365.83K 18.92% | 93.95K 74.32% | 265.24K 182.31% | 143.30K 45.97% | 112.12K 21.76% | 241.26K 115.17% | 175.36K 27.31% | 215.05K 22.63% | 163.81K 23.83% | 231.25K 41.17% | 185.56K 19.76% | 80.50K 56.62% | 219.86K 173.11% | ||||||||||||||
selling and marketing expenses | -10 - | 394 - | 1.03K - | 182 82.35% | 329 80.77% | 774 - | 6.50K 739.15% | 876 86.51% | 12.10K 1,280.71% | 167.99K 1,288.92% | 52.19K 68.94% | 38.78K 25.69% | 63.55K 63.88% | 159.29K 150.67% | 94.60K 40.62% | 14.08K 85.12% | 41.57K 195.31% | 183.80K 342.17% | 11.58K 93.70% | 14.66K 26.63% | 30.11K 105.35% | 60.38K 100.54% | 3.54K 94.14% | 5.42K 53.27% | 1.38K 74.52% | 4.60K 232.87% | 25.30K 450.32% | 329.49K 1,202.42% | 100.15K 69.60% | 91.08K 9.06% | 61.95K 31.99% | 62.38K 0.70% | 36.45K 41.56% | 19.33K 46.97% | 12.89K 33.33% | 56.15K 335.69% | ||||||||
general and administrative expenses | 109.25K - | 18.74K 82.85% | 59.09K 215.36% | 58.94K 0.26% | 60.15K 2.06% | 5.29K 91.21% | 4.18K 20.95% | -7.07K 268.96% | 244.75K 3,563.76% | 68.08K 72.19% | 322.77K 374.14% | 160.49K 50.28% | 1.02M 538.65% | 871.57K 14.97% | 1.04M 19.25% | 937.00K 9.84% | 922.87K 1.51% | 513.91K 44.31% | 1.02M 99.17% | 608.62K 40.54% | 1.37M 124.97% | 495.63K 63.80% | 552.64K 11.50% | 464.87K 15.88% | 434.36K 6.56% | 347.10K 20.09% | 615.97K 77.46% | 400.90K 34.91% | 846.92K 111.25% | 408.60K 51.75% | 1.27M 211.24% | 959.95K 24.52% | 1.06M 10.47% | 789.97K 25.51% | 803.65K 1.73% | 553.07K 31.18% | 593.21K 7.26% | 386.06K 34.92% | 370.23K 4.10% | |||||
selling general and administrative expenses | 109.24K - | 18.74K 82.85% | 59.49K 217.46% | 58.94K 0.92% | 61.18K 3.81% | 5.47K 91.06% | 4.51K 17.56% | -7.07K 256.64% | 245.52K 3,574.71% | 74.57K 69.63% | 323.65K 334.01% | 172.58K 46.68% | 1.19M 591.23% | 923.75K 22.57% | 1.08M 16.71% | 1.00M 7.19% | 1.08M 8.16% | 608.51K 43.77% | 1.04M 70.52% | 650.18K 37.34% | 1.55M 138.86% | 507.21K 67.34% | 567.30K 11.85% | 494.98K 12.75% | 494.74K 0.05% | 350.64K 29.13% | 621.39K 77.21% | 402.29K 35.26% | 851.52K 111.67% | 433.90K 49.04% | 1.60M 269.03% | 1.06M 33.79% | 1.15M 8.63% | 851.91K 26.02% | 866.03K 1.66% | 589.52K 31.93% | 612.54K 3.90% | 398.94K 34.87% | 426.38K 6.88% | 518.02K 21.49% | 632.12K 22.03% | 755.99K 19.60% | 580.63K 23.20% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 109.39K - | 18.80K 82.81% | 59.55K 216.70% | 59.00K 0.92% | 61.25K 3.81% | 5.69K 90.71% | 89.79K 1,478.26% | 37.56K 58.17% | 112.80K 200.32% | 74.57K 33.89% | 323.65K 334.01% | 172.58K 46.68% | 1.61M 830.48% | 991.73K 38.24% | 1.17M 18.07% | 1.11M 5.56% | 1.11M 0.83% | 936.95K 15.97% | 1.15M 23.24% | 805.43K 30.25% | 1.89M 134.05% | 690.18K 63.39% | 758.84K 9.95% | 655.47K 13.62% | 648.73K 1.03% | 510.21K 21.35% | 763.35K 49.61% | 547.65K 28.26% | 979.11K 78.78% | 549.76K 43.85% | 1.71M 210.78% | 1.16M 32.29% | 1.25M 7.76% | 942.64K 24.39% | 960.04K 1.85% | 687.01K 28.44% | 691.26K 0.62% | 616.44K 10.82% | 706.08K 14.54% | 596.63K 15.50% | 802.99K 34.59% | 758.21K 5.58% | 580.79K 23.40% | |
operating expenses | 109.39K - | 18.80K 82.81% | 59.55K 216.70% | 59.00K 0.92% | 61.25K 3.81% | 5.69K 90.71% | 89.79K 1,478.26% | 37.56K 58.17% | 112.80K 200.32% | 74.57K 33.89% | 323.65K 334.01% | 172.58K 46.68% | 1.61M 830.48% | 991.73K 38.24% | 1.17M 18.07% | 1.11M 5.56% | 1.11M 0.83% | 936.95K 15.97% | 1.15M 23.24% | 805.43K 30.25% | 1.89M 134.05% | 690.18K 63.39% | 758.84K 9.95% | 655.47K 13.62% | 648.73K 1.03% | 510.21K 21.35% | 763.35K 49.61% | 547.65K 28.26% | 979.11K 78.78% | 549.76K 43.85% | 1.71M 210.78% | 1.16M 32.29% | 1.25M 7.76% | 942.64K 24.39% | 960.04K 1.85% | 687.01K 28.44% | 691.26K 0.62% | 482.18K 30.25% | 519.21K 7.68% | 518.02K 0.23% | 632.12K 22.03% | 755.99K 19.60% | 580.63K 23.20% | |
interest expense | 3.15K - | 1.52K 51.73% | 1.49K 2.17% | 1.50K 1.14% | 1.52K 1.06% | 1.52K 0% | 1.50K - | 1.71K 13.62% | 178 - | 86.48K 48,483.15% | 7.81K 90.97% | 16.96K 117.17% | 26.24K 54.70% | 10.45K 60.18% | 20.02K 91.63% | 34.69K 73.28% | 29.53K 14.88% | 66.87K 126.45% | 50.19K 24.95% | 56.79K 13.16% | 64.80K 14.09% | 82.69K 27.62% | 69.62K 15.81% | 124.27K 78.50% | 74.86K 39.76% | 110.07K 47.02% | 79.61K 27.67% | 79.19K 0.53% | 65.38K 17.44% | 60.65K 7.23% | 46.40K 23.49% | 42.76K 7.85% | 42.62K 0.33% | 47.72K 11.96% | 44.59K 6.55% | 27.09K 39.25% | 26.40K 2.54% | 53.02K 100.82% | ||||||
ebitda | -109.24K - | -18.74K 82.85% | -56.44K 201.21% | -58.94K 4.43% | -61.18K 3.81% | -5.47K 91.06% | -88.27K 1,513.07% | -37.56K 57.45% | -110.53K 194.29% | -74.52K 32.58% | -266.89K 258.14% | -172.58K 35.34% | -4.99M 2,789.00% | -805.95K 83.84% | -878.94K 9.06% | -829.86K 5.58% | -1.01M 21.78% | -384.66K 61.94% | -727.51K 89.13% | -366.94K 49.56% | -1.48M 302.57% | -265.03K 82.06% | -216.68K 18.24% | -191.63K 11.56% | -170.94K 10.80% | -143.39K 16.12% | -120.47K 15.99% | -27.73K 76.98% | -464.38K 1,574.52% | -25.59K 94.49% | -1.15M 4,394.95% | -760.62K 33.87% | -705.22K 7.28% | -482.42K 31.59% | -507.93K 5.29% | -243.48K 52.06% | -285.00K 17.05% | -183.89K 35.48% | -262.57K 42.79% | -208.16K 20.72% | -275.69K 32.44% | -673.28K 144.22% | -360.61K 46.44% | |
operating income | -95.67K - | -18.80K 80.34% | -59.55K 216.70% | -59.00K 0.92% | -67.28K 14.03% | -4.90K 92.72% | -89.79K 1,732.76% | -37.56K 58.17% | -114.30K 204.32% | -76.28K 33.26% | -323.65K 324.29% | -172.76K 46.62% | -5.20M 2,909.64% | -873.93K 83.19% | -971.78K 11.20% | -935.09K 3.78% | -1.15M 22.67% | -713.11K 37.83% | -609.57K 14.52% | -522.19K 14.34% | -1.81M 246.53% | -448.00K 75.24% | -408.22K 8.88% | -352.11K 13.74% | -324.93K 7.72% | -302.96K 6.76% | -262.43K 13.38% | -173.10K 34.04% | -591.97K 241.99% | -141.44K 76.11% | -1.26M 789.05% | -857.41K 31.82% | -800.31K 6.66% | -573.15K 28.38% | -646.32K 12.77% | -385.71K 40.32% | -363.72K 5.70% | -267.13K 26.56% | -395.38K 48.01% | -286.77K 27.47% | -446.56K 55.72% | -675.49K 51.27% | -360.77K 46.59% | |
depreciation and amortization | 147 - | 66 55.10% | 67 1.52% | 66 1.49% | 66 0% | 217 228.79% | 1.52K 600.46% | 3.77K - | 1.76K 53.33% | 56.75K 3,126.49% | 178 99.69% | 213.57K 119,882.58% | 67.98K 68.17% | 92.83K 36.56% | 105.23K 13.36% | 32.81K 68.82% | 328.44K 900.93% | -117.94K 135.91% | 155.25K 231.63% | 332.35K 114.08% | 182.97K 44.95% | 191.54K 4.69% | 160.49K 16.21% | 153.99K 4.05% | 159.57K 3.62% | 141.96K 11.04% | 145.36K 2.40% | 127.59K 12.22% | 115.86K 9.20% | 107.31K 7.38% | 96.80K 9.80% | 95.09K 1.76% | 90.73K 4.59% | 94.01K 3.62% | 97.49K 3.70% | 78.72K 19.25% | 83.24K 5.73% | 132.81K 59.55% | 78.61K 40.81% | 170.87K 117.36% | 2.21K 98.70% | 163 92.64% | ||
total other income expenses net | -434.39K - | -1.52K 99.65% | 1.56K 202.57% | -1.50K 196.47% | -13.49K 796.88% | 790 105.86% | 1.52K 92.41% | 3.77K - | 49 98.70% | 56.75K 115,724.49% | 5.98K 89.46% | -3.98M 66,663.45% | -88.27K 97.78% | 17.49K 119.82% | 135.38K 673.88% | -97.38K 171.94% | 45 100.05% | -1.27K 2,924.44% | -126 90.09% | -35.98K 28,453.97% | -1.30K 96.39% | -531 59.15% | -19.82K 3,632.58% | 1.64K 108.29% | -832 150.64% | -2.57K 209.01% | 44 101.71% | -649 1,575% | -55.75K 8,490.45% | 12.17K 121.83% | -988 108.12% | 31.82K 3,320.75% | 4.78K 84.98% | -1.62K 133.87% | -2.13K 31.32% | -3.63K 70.56% | -929 74.38% | -12.89K 1,287.62% | -44.11K 242.21% | -105.54K 139.24% | 83.74K 179.35% | 94.80K 13.21% | ||
income before tax | -546.92K - | -20.32K 96.28% | -57.99K 185.35% | -60.51K 4.33% | -80.77K 33.49% | -6.42K 92.05% | -88.27K 1,275.09% | -37.56K 57.45% | -112.04K 198.30% | -76.23K 31.96% | -266.89K 250.11% | -166.78K 37.51% | -5.29M 3,069.48% | -970.01K 81.65% | -971.24K 0.13% | -825.95K 14.96% | -1.15M 39.39% | -733.08K 36.32% | -880.60K 20.12% | -551.84K 37.33% | -1.91M 246.55% | -499.49K 73.88% | -465.54K 6.80% | -436.73K 6.19% | -405.98K 7.04% | -373.40K 8.02% | -389.26K 4.25% | -247.91K 36.31% | -702.69K 183.44% | -276.80K 60.61% | -1.32M 378.51% | -923.78K 30.26% | -829.14K 10.24% | -614.77K 25.85% | -646.32K 5.13% | -385.71K 40.32% | -415.06K 7.61% | -312.65K 24.68% | -395.38K 26.46% | -330.88K 16.31% | -552.10K 66.86% | -591.75K 7.18% | -265.97K 55.05% | |
income tax expense | 3.15K - | 3.05K - | 6.03K - | 1.52K 74.80% | 1.50K - | -3.90M - | 7.81K 100.20% | 16.96K 117.17% | 26.24K 54.70% | 10.45K 60.15% | 20.02K 91.52% | 269.75K 1,247.35% | 29.53K 89.05% | 66.87K 126.45% | 50.19K 24.95% | 56.79K 13.16% | 64.80K 14.09% | 82.69K 27.62% | 69.62K 15.81% | 124.27K 78.50% | 74.86K 39.76% | 110.07K 47.02% | 79.61K 27.67% | 79.19K 0.53% | 65.38K 17.44% | 60.65K 7.23% | 46.40K 23.50% | 42.76K 7.85% | 42.62K 0.33% | 47.72K 11.96% | 44.59K 6.55% | -12.89K 128.91% | 5 100.04% | -1 120% | -5 400% | -3 40% | ||||||||
net income | -546.92K - | -20.32K 96.28% | -57.99K 185.35% | -60.51K 4.33% | -80.77K 33.49% | -6.42K 92.05% | -88.27K 1,275.09% | -37.56K 57.45% | -112.04K 198.30% | -76.23K 31.96% | -266.89K 250.11% | -166.78K 37.51% | -5.29M 3,069.48% | -970.01K 81.65% | -971.24K 0.13% | -825.95K 14.96% | -1.15M 39.39% | -733.08K 36.32% | -880.60K 20.12% | -551.84K 37.33% | -1.91M 246.55% | -499.49K 73.88% | -465.54K 6.80% | -436.73K 6.19% | -405.98K 7.04% | -373.40K 8.02% | -389.26K 4.25% | -247.91K 36.31% | -702.69K 183.44% | -276.80K 60.61% | -1.32M 378.51% | -923.78K 30.26% | -829.14K 10.24% | -614.77K 25.85% | -646.32K 5.13% | -385.71K 40.32% | -415.06K 7.61% | -312.65K 24.68% | -395.38K 26.46% | -330.88K 16.31% | -552.10K 66.86% | -591.75K 7.18% | -265.97K 55.05% | |
weighted average shs out | 802.63K - | 1.22M 51.90% | 790.80K 35.14% | 1.24M 56.39% | 1.30M - | 7.89M 507.45% | 11.19M 41.77% | 35.54M - | 35.54M 0.01% | 53.30M 49.99% | 91.92M - | 94.88M 3.23% | 100.80M 6.23% | 100.80M - | 118.23M 17.30% | 123.06M 4.08% | 132.73M - | 132.73M 0% | 132.73M 0% | 132.73M - | 132.73M 0% | 132.73M 0% | 134.21M - | 146.80M 9.38% | 160.59M 9.39% | 161.09M - | 161.09M 0% | 161.37M 0.18% | 162.09M 0.44% | 172.16M 6.22% | 178.36M 3.60% | 178.36M 0% | 178.36M 0% | 178.36M 0% | 190.63M 6.88% | |||||||||
weighted average shs out dil | 802.63K - | 1.22M 51.90% | 790.80K 35.14% | 1.24M 56.39% | 1.30M - | 7.89M 507.45% | 11.19M 41.77% | 35.54M - | 35.54M 0.01% | 53.30M 49.99% | 91.92M - | 94.88M 3.23% | 100.80M 6.23% | 100.80M - | 118.23M 17.30% | 123.06M 4.08% | 132.73M - | 132.73M 0% | 132.73M 0% | 132.73M - | 132.73M 0% | 132.73M 0% | 134.21M - | 146.80M 9.38% | 160.59M 9.39% | 161.09M - | 161.09M 0% | 161.37M 0.18% | 162.09M 0.44% | 172.16M 6.22% | 178.36M 3.60% | 178.36M 0% | 178.36M 0% | 178.36M 0% | 190.63M 6.88% | |||||||||
eps | -0.02 - | -0.07 338.92% | -0.05 33.29% | -0.00 - | -0.01 128.57% | -0.00 69.64% | -0.00 - | -0.01 257.14% | -0.00 58.67% | -0.01 - | -0.01 3.77% | -0.01 19.61% | -0.01 - | -0.01 1.37% | -0.00 39.19% | -0.00 - | -0.00 7.89% | -0.00 5.71% | -0.00 - | -0.00 3.57% | -0.00 34.48% | -0.00 - | -0.01 328.57% | -0.01 35.56% | -0.00 - | -0.00 5.26% | -0.00 40.00% | -0.00 8.33% | -0.00 30.77% | -0.00 22.22% | -0.00 13.64% | -0.00 63.16% | -0.00 6.45% | -0.00 57.58% | ||||||||||
epsdiluted | -0.02 - | -0.07 338.92% | -0.05 33.29% | -0.00 - | -0.01 128.57% | -0.00 69.64% | -0.00 - | -0.01 257.14% | -0.00 58.67% | -0.01 - | -0.01 3.77% | -0.01 19.61% | -0.01 - | -0.01 1.37% | -0.00 39.19% | -0.00 - | -0.00 7.89% | -0.00 5.71% | -0.00 - | -0.00 3.57% | -0.00 34.48% | -0.00 - | -0.01 328.57% | -0.01 35.56% | -0.00 - | -0.00 5.26% | -0.00 40.00% | -0.00 8.33% | -0.00 30.77% | -0.00 22.22% | -0.00 13.64% | -0.00 63.16% | -0.00 6.45% | -0.00 57.58% |
All numbers in (except ratios and percentages)