TSX:NCI
NTG Clarity Networks Inc.
- Stock
Last Close
0.92
26/07 19:59
Volume Today
21.45K
Avg: 197.19K
PE Ratio
2.38
PFCF: 11.07
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.57M - | 15.50M 46.65% | 15.53M 0.19% | 11.37M 26.78% | 14.36M 26.27% | 11.71M 18.48% | 8.63M 26.31% | 7.91M 8.34% | 11.90M 50.45% | 17.65M 48.39% | 27.73M 57.08% | |
cost of revenue | 5.69M - | 9.35M 64.47% | 10.65M 13.91% | 9.44M 11.42% | 9.32M 1.26% | 6.57M 29.47% | 6.37M 3.02% | 5.67M 10.98% | 5.31M 6.45% | 10.93M 105.93% | 19.09M 74.68% | |
gross profit | 4.89M - | 6.15M 25.90% | 4.88M 20.68% | 1.94M 60.33% | 5.04M 160.52% | 5.13M 1.85% | 2.25M 56.12% | 2.23M 0.86% | 6.59M 194.97% | 6.72M 2.03% | 8.64M 28.47% | |
selling and marketing expenses | 866.68K - | 979.24K 12.99% | 779.40K 20.41% | 711.50K 8.71% | 673.98K 5.27% | 1.84M 172.53% | 2.32M 26.14% | 955.43K 58.76% | 1.26M 31.65% | 1.72M 36.58% | 2.17M 26.48% | |
general and administrative expenses | 1.12M - | 1.72M 53.69% | 2.94M 70.98% | 6.34M 115.74% | 4.69M 25.97% | 2.71M 42.22% | 4.06M 49.80% | 2.32M 42.85% | 3.12M 34.34% | 2.83M 9.10% | 3.86M 36.34% | |
selling general and administrative expenses | 1.98M - | 2.70M 35.91% | 3.72M 37.80% | 7.05M 89.64% | 5.37M 23.88% | 4.55M 15.25% | 6.38M 40.24% | 3.28M 48.63% | 4.38M 33.56% | 4.55M 4.03% | 6.21M 36.37% | |
research and development expenses | ||||||||||||
other expenses | 240 - | 51.74K 21,456.67% | 56.11K 8.45% | 81.47K 45.21% | ||||||||
cost and expenses | 7.67M - | 12.05M 57.08% | 14.37M 19.26% | 16.49M 14.71% | 15.16M 8.02% | 11.55M 23.84% | 13.17M 14.04% | 8.96M 32.00% | 9.93M 10.85% | 15.92M 60.37% | 25.30M 58.92% | |
operating expenses | 1.98M - | 2.70M 35.91% | 3.72M 37.80% | 7.05M 89.64% | 5.84M 17.07% | 4.98M 14.87% | 6.80M 36.58% | 3.28M 51.70% | 4.62M 40.75% | 4.99M 8.02% | 6.21M 24.40% | |
interest expense | 163.39K - | 151.57K 7.24% | 165.83K 9.41% | 374.52K 125.85% | 515.16K 37.55% | 416.83K 19.09% | 946.88K 127.16% | 272.43K 71.23% | 206.01K 24.38% | 321.46K 56.04% | ||
ebitda | 3.30M - | 3.88M 17.66% | 1.71M 55.94% | -4.34M 353.56% | -379.05K 91.26% | 587.33K 254.95% | -4.12M 802.21% | -955.63K 76.83% | 2.27M 337.46% | 2.25M 0.76% | 3.02M 33.91% | |
operating income | 3.10M - | 3.54M 14.23% | 1.46M 58.72% | -5.47M 474.16% | -323.16K 94.09% | 922.90K 385.59% | -4.64M 603.14% | -1.16M 75.00% | 2.60M 323.64% | 2.25M 13.16% | 2.43M 7.74% | |
depreciation and amortization | 400.09K - | 440.69K 10.15% | 568.11K 28.91% | 773.70K 36.19% | 424.15K 45.18% | 428.52K 1.03% | 418.67K 2.30% | 41.08K 90.19% | 244.09K 494.17% | 438.21K 79.52% | 587K 33.95% | |
total other income expenses net | -789.96K - | -1.39M 76.56% | -757.76K 45.67% | -7.14M 842.80% | 232.49K 103.25% | -95.46K 141.06% | -3.32M 3,380.05% | -311.58K 90.62% | -392.97K 26.12% | -163.13K 58.49% | -719.07K 340.79% | |
income before tax | 1.95M - | 1.91M 2.08% | 238.05K 87.52% | -12.63M 5,406.26% | -1.09M 91.40% | -353.47K 67.45% | -8.81M 2,392.90% | -1.63M 81.47% | 1.37M 183.93% | 1.25M 8.92% | 1.71M 37.01% | |
income tax expense | 83.69K - | 664.91K 694.53% | 19.19K 97.11% | -730.38K 3,906.22% | 515.16K 170.53% | 416.83K 19.09% | 946.88K 127.16% | 324.16K 65.77% | 262.11K 19.14% | 402.93K 53.72% | -606.02K 250.40% | |
net income | 1.86M - | 1.24M 33.36% | 218.86K 82.38% | -11.90M 5,537.78% | -1.09M 90.88% | -353.47K 67.45% | -8.81M 2,392.90% | -1.63M 81.47% | 1.37M 183.93% | 1.25M 8.92% | 2.32M 85.58% | |
weighted average shs out | 31.17M - | 36.12M 15.91% | 36.15M 0.08% | 36.15M 0% | 48.56M 34.32% | 52.16M 7.40% | 11.22M 78.49% | 20.02M 78.43% | 29.49M 47.32% | 29.59M 0.34% | 37.03M 25.14% | |
weighted average shs out dil | 34.18M - | 39.31M 15.01% | 40.56M 3.18% | 40.25M 0.75% | 51.38M 27.64% | 52.16M 1.52% | 11.22M 78.49% | 20.02M 78.43% | 31.99M 59.78% | 33.14M 3.59% | 41.00M 23.71% | |
eps | 0.06 - | 0.03 50% | 0.01 66.67% | -0.33 3,400% | -0.02 93.21% | -0.01 69.64% | -0.79 11,517.65% | -0.08 89.68% | 0.05 156.69% | 0.03 42.42% | 0.06 134.96% | |
epsdiluted | 0.05 - | 0.03 40.00% | 0.01 66.67% | -0.30 3,100% | -0.02 92.97% | -0.01 67.77% | -0.79 11,517.65% | -0.08 89.68% | 0.04 152.27% | 0.02 44.13% | 0.06 137.39% |
All numbers in (except ratios and percentages)