TSX:PRL
Propel Holdings
- Stock
Last Close
38.18
12/11 21:00
Market Cap
793.03M
Beta: -
Volume Today
339.71K
Avg: 13.64K
PE Ratio
16.28
PFCF: −9.48
Dividend Yield
3.47%
Payout:40.67%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.28M - | 13.62M 21.14% | 15.41M 13.11% | 21.39M 38.82% | 25.64M 19.86% | 26.81M 4.54% | 31.47M 17.40% | 39.20M 24.57% | 49.38M 25.96% | 52.00M 5.31% | 56.67M 8.98% | 58.51M 3.25% | 60.63M 3.61% | 66.50M 9.69% | 76.59M 15.17% | 90.18M 17.75% | 54.14M 39.96% | 53.48M 1.22% | |
cost of revenue | 4.47M - | ||||||||||||||||||
gross profit | 12.80M - | 13.62M 6.42% | 15.41M 13.11% | 21.39M 38.82% | 25.64M 19.86% | 26.81M 4.54% | 31.47M 17.40% | 39.20M 24.57% | 49.38M 25.96% | 52.00M 5.31% | 56.67M 8.98% | 58.51M 3.25% | 60.63M 3.61% | 66.50M 9.69% | 76.59M 15.17% | 90.18M 17.75% | 54.14M 39.96% | 53.48M 1.22% | |
selling and marketing expenses | 5.64M - | 20.89M - | 22.21M 6.31% | ||||||||||||||||
general and administrative expenses | 1.38M - | 3.15M 127.74% | 2.92M 7.29% | 4.34M 48.32% | 5.32M 22.64% | 5.79M 8.85% | 6.43M 11.00% | 8.49M 32.18% | 8.71M 2.56% | 7.77M 10.83% | 8.92M 14.79% | 10.16M 13.96% | 9.49M 6.60% | 9.28M 2.24% | 10.13M 9.19% | 11.27M 11.25% | 6.11M 45.79% | 6.82M 11.63% | |
selling general and administrative expenses | 7.03M - | 3.15M 55.13% | 2.92M 7.29% | 4.34M 48.32% | 5.32M 22.64% | 5.79M 8.85% | 6.43M 11.00% | 8.49M 32.18% | 8.71M 2.56% | 7.77M 10.83% | 8.92M 14.79% | 10.16M 13.96% | 9.49M 6.60% | 9.28M 2.24% | 10.13M 9.19% | 11.27M 11.25% | 27.00M 139.62% | 29.03M 7.51% | |
research and development expenses | 632.60K - | 607.42K 3.98% | 792.30K 30.44% | 785.89K 0.81% | 814.77K 3.68% | 835.34K 2.52% | |||||||||||||
other expenses | -10.08M - | -13.83M 37.14% | -25.55M 84.79% | -21.64M 15.30% | -27.69M 27.96% | -35.73M 29.05% | -50.27M 40.69% | -51.49M 2.42% | -55.13M 7.07% | -57.13M 3.62% | -57.98M 1.49% | -55.30M 4.63% | -67.74M 22.51% | -78.26M 15.53% | -89.83M 14.79% | ||||
cost and expenses | 12.15M - | -6.93M 157.01% | -10.90M 57.38% | -21.21M 94.57% | -16.32M 23.05% | -21.90M 34.18% | -29.31M 33.83% | -41.78M 42.55% | -42.78M 2.40% | -47.37M 10.72% | -48.21M 1.78% | -47.82M 0.81% | -45.81M 4.21% | -58.46M 27.63% | -68.13M 16.54% | -78.57M 15.31% | 28.80M 136.66% | 30.52M 5.96% | |
operating expenses | 7.68M - | -6.93M 190.23% | -10.90M 57.38% | -21.21M 94.57% | -16.32M 23.05% | -21.90M 34.18% | -29.31M 33.83% | -41.78M 42.55% | -42.78M 2.40% | -47.37M 10.72% | -48.21M 1.78% | -47.82M 0.81% | -45.81M 4.21% | -58.46M 27.63% | -68.13M 16.54% | -78.57M 15.31% | 28.80M 136.66% | 30.52M 5.96% | |
interest expense | 1.02M - | 1.02M 0.12% | 1.28M 25.32% | 1.60M 25.70% | 1.54M 4.17% | 1.32M 14.12% | 1.30M 1.53% | 1.40M 7.43% | 1.83M 30.97% | 2.81M 53.56% | 4.13M 47.26% | 4.94M 19.55% | 5.29M 7.06% | 6.03M 13.97% | 6.54M 8.47% | ||||
ebitda | 5.20M - | 7.33M 41.05% | 5.17M 29.52% | 735.06K 85.78% | 10.03M 1,264.30% | 5.64M 43.76% | 2.84M 49.62% | -1.78M 162.73% | 7.35M 512.12% | 5.47M 25.56% | 9.26M 69.38% | 11.69M 26.24% | 15.82M 35.29% | 9.06M 42.72% | 9.53M 5.19% | 12.75M 33.79% | 26.00M 103.91% | 24.26M 6.68% | |
operating income | 5.15M - | 6.70M 29.95% | 4.51M 32.67% | 182.60K 95.95% | 9.32M 5,004.24% | 4.91M 47.36% | 2.16M 55.91% | -2.58M 219.08% | 6.60M 356.13% | 4.64M 29.73% | 8.46M 82.46% | 10.69M 26.41% | 14.82M 38.60% | 8.04M 45.78% | 8.45M 5.21% | 11.62M 37.40% | 25.95M 123.40% | 23.20M 10.59% | |
depreciation and amortization | 44.43K - | 635.13K 1,329.59% | 658.54K 3.69% | 552.46K 16.11% | 707.84K 28.13% | 733.14K 3.58% | 678.19K 7.50% | 793.68K 17.03% | 747.21K 5.85% | 831.12K 11.23% | 801.45K 3.57% | 997.10K 24.41% | 995.38K 0.17% | 1.02M 2.97% | 1.08M 5.03% | 1.13M 5.37% | 49.31K 95.65% | 1.06M 2,047.95% | |
total other income expenses net | -1.14M - | -1.02M 11.07% | -1.02M 0.12% | -1.28M 25.32% | -1.60M 25.70% | -1.54M 4.17% | -1.31M 14.64% | -1.30M 0.93% | -1.40M 7.43% | -1.83M 30.97% | -2.81M 53.56% | -4.13M 47.26% | -4.94M 19.55% | -5.19M 5.02% | -6.58M 26.88% | -7.79M - | -7.87M 1.02% | ||
income before tax | 4.01M - | 5.68M 41.63% | 3.49M 38.53% | -1.09M 131.29% | 7.72M 806.26% | 3.37M 56.33% | 851.76K 74.73% | -3.88M 554.96% | 5.20M 234.25% | 2.81M 46.02% | 5.65M 101.27% | 6.56M 16.05% | 9.88M 50.60% | 8.04M 18.66% | 8.45M 5.21% | 11.62M 37.40% | 18.16M 56.35% | 15.33M 15.57% | |
income tax expense | 1.06M - | 1.51M 41.63% | 925.42K 38.53% | 38.05K 95.89% | 2.05M 5,275.17% | 893.10K 56.33% | 217.72K 75.62% | -1.66M 863.44% | 1.33M 179.76% | 795.20K 40.02% | 1.46M 83.43% | 1.52M 3.89% | 2.46M 62.58% | 2.33M 5.42% | 2.28M 2.08% | 3.13M 37.26% | 5.04M 60.90% | 4.21M 16.45% | |
net income | 2.95M - | 4.18M 41.63% | 2.57M 38.53% | -1.13M 144.05% | 5.67M 601.64% | 2.48M 56.33% | 626.04K 74.73% | -2.21M 453.50% | 3.88M 275.17% | 2.01M 48.07% | 4.19M 108.32% | 5.04M 20.28% | 7.42M 47.00% | 5.71M 23.06% | 6.17M 8.18% | 8.48M 37.46% | 13.12M 54.67% | 11.12M 15.23% | |
weighted average shs out | 24.07M - | 33.39M 38.73% | 33.39M 0% | 33.39M 0% | 33.39M 0% | 33.39M 0% | 33.39M 0% | 34.33M 2.81% | 34.33M 0% | 34.33M 0% | 34.33M 0% | 34.33M 0.00% | 36.45M 6.19% | 36.83M 1.05% | 36.31M 1.43% | 37.49M - | 37.08M 1.10% | ||
weighted average shs out dil | 24.21M - | 33.39M 37.91% | 33.39M 0% | 33.39M 0% | 33.39M 0% | 33.39M 0% | 33.39M 0% | 35.38M 5.97% | 35.38M 0% | 35.64M 0.74% | 35.64M 0% | 36.05M 1.13% | 36.45M 1.12% | 36.83M 1.05% | 36.84M 0.00% | 37.49M - | 37.29M 0.55% | ||
eps | 0.12 - | 0.13 8.33% | 0.08 40.85% | -0.03 144.08% | 0.17 601.47% | 0.07 56.35% | 0.02 74.66% | -0.06 443.09% | 0.11 270.54% | 0.06 46.73% | 0.12 104.78% | 0.15 25% | 0.22 46.67% | 0.17 22.73% | 0.18 5.88% | 0.35 - | 0.30 14.29% | ||
epsdiluted | 0.12 - | 0.13 8.33% | 0.08 40.85% | -0.03 144.08% | 0.17 601.47% | 0.07 56.35% | 0.02 74.66% | -0.06 432.98% | 0.11 275.72% | 0.06 48.64% | 0.12 112.39% | 0.14 16.67% | 0.20 42.86% | 0.15 25.00% | 0.17 13.33% | 0.35 - | 0.30 14.29% |
All numbers in CAD (except ratios and percentages)