TSX:SCR
Score Media and Gaming Inc.
- Stock
Last Close
31.16
26/07 19:59
Market Cap
6.53B
Beta: 2.84
Volume Today
9.06K
Avg: 364.33K
PE Ratio
−21.51
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '13 | Aug '14 | Aug '15 | Aug '16 | Aug '17 | Aug '18 | Aug '19 | Aug '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.27M - | 7.82M 48.42% | 12.36M 58.04% | 23.92M 93.51% | 26.35M 10.17% | 27.74M 5.29% | 59.61M 114.86% | 131.76M 121.05% | 376.93M 186.06% | 649.65M 72.35% | 4.24B 552.46% | |
cost of revenue | 52.69M - | 137.09M 160.18% | 196.11M 43.05% | 281.28M 43.43% | 3.15B 1,018.32% | |||||||
gross profit | 5.27M - | 7.82M 48.42% | 12.36M 58.04% | 23.92M 93.51% | 26.35M 10.17% | 27.74M 5.29% | 6.92M 75.07% | -5.33M 177.01% | 180.82M 3,494.33% | 368.37M 103.73% | 1.09B 196.74% | |
selling and marketing expenses | 1.93M - | 2.79M 44.11% | 5.79M 107.82% | 3.58M 38.10% | 2.49M 30.54% | 2.47M 0.72% | 13.04M 427.35% | |||||
general and administrative expenses | 13.40M - | 14.24M 6.28% | 20.24M 42.13% | 30.52M 50.78% | 27.92M 8.52% | 27.64M 1.01% | 35.14M 27.17% | 30.00M 14.64% | 91.90M - | |||
selling general and administrative expenses | 13.40M - | 16.17M 20.72% | 23.03M 42.37% | 36.31M 57.68% | 31.50M 13.24% | 30.13M 4.37% | 9.63M 68.04% | 8.32M 13.55% | 11.40M 36.99% | 19.26M 68.92% | 91.90M 377.11% | |
research and development expenses | 2.91M - | 3.01M 3.72% | 8.15M 170.37% | |||||||||
other expenses | 3.07M - | 2.45M 20.25% | 2.73M 11.73% | 4.44M 62.46% | 3.08M 30.61% | 903K 70.69% | 103K 88.59% | 5.40M 5,139.81% | 1M - | |||
cost and expenses | 16.46M - | 18.62M 13.09% | 25.76M 38.35% | 40.75M 58.19% | 34.58M 15.13% | 33.93M 1.88% | 62.32M 83.65% | 145.42M 133.33% | 207.52M 42.71% | 300.54M 44.83% | 3.24B 977.22% | |
operating expenses | 16.46M - | 18.62M 13.09% | 25.76M 38.35% | 40.75M 58.19% | 34.58M 15.13% | 33.93M 1.88% | 9.63M 71.62% | 8.32M 13.55% | 11.40M 36.99% | 19.26M 68.92% | 91.90M 377.11% | |
interest expense | 18.55M - | 16.54M 10.85% | 22.64M 36.92% | 26.74M 18.11% | 239.80M 796.68% | |||||||
ebitda | -8.33M - | -8.24M 1.06% | -10.74M 30.29% | -12.42M 15.71% | -6.16M 50.45% | -2.10M 65.80% | 15.37M 830.12% | 39.59M 157.58% | 235.60M 495.14% | 443.12M 88.08% | 1.76B 297.82% | |
operating income | -11.20M - | -10.80M 3.54% | -13.40M 24.08% | -16.83M 25.62% | -8.24M 51.08% | -6.19M 24.83% | -2.71M 56.19% | -13.65M 403.36% | 169.41M 1,341.03% | 349.11M 106.07% | 1.00B 186.79% | |
depreciation and amortization | 3.07M - | 2.45M 20.25% | 2.73M 11.73% | 4.44M 62.46% | 3.08M 30.61% | 3.81M 23.63% | 18.08M 374.69% | 53.24M 194.44% | 66.19M 24.32% | 94.01M 42.04% | 761.60M 710.10% | |
total other income expenses net | -199K - | 114K 157.29% | -68K 159.65% | -29K 57.35% | -1M 3,348.28% | 277K 127.70% | -22.40M 8,187.00% | -8.88M 60.36% | -78.97M 789.39% | -64.91M 17.81% | -164.70M 153.75% | |
income before tax | -11.39M - | -10.69M 6.22% | -13.47M 26.04% | -16.86M 25.20% | -9.24M 45.23% | -5.91M 35.97% | -25.11M 324.64% | -22.53M 10.29% | 90.44M 501.44% | 284.20M 214.23% | 836.50M 194.34% | |
income tax expense | -199K - | 114K 157.29% | -68K 159.65% | -29K 57.35% | -1M 3,348.28% | 277K 127.70% | -11.13M 4,117.33% | -5.25M 52.79% | 22.52M 528.78% | 64.08M 184.51% | 249.30M 289.03% | |
net income | -11.39M - | -10.69M 6.22% | -13.47M 26.04% | -16.86M 25.20% | -9.24M 45.23% | -5.91M 35.97% | -13.98M 136.47% | -17.28M 23.54% | 67.92M 493.12% | 220.12M 224.08% | 587.20M 166.77% | |
weighted average shs out | 10.42M - | 20.01M 92.09% | 27.38M 36.82% | 29.52M 7.82% | 29.56M 0.13% | 29.60M 0.14% | 12.81M 56.74% | 12.93M 1.00% | 19.14M 48.02% | 14.34M 25.10% | 199.90M 1,294.12% | |
weighted average shs out dil | 10.42M - | 20.01M 92.09% | 27.38M 36.82% | 29.52M 7.82% | 29.56M 0.13% | 29.60M 0.14% | 12.81M 56.74% | 12.93M 1.00% | 19.14M 48.02% | 14.34M 25.10% | 199.90M 1,294.12% | |
eps | -1.09 - | -0.53 51.38% | -0.49 7.55% | -0.57 16.33% | -0.31 45.61% | -0.20 35.48% | -1.09 445% | -1.34 22.94% | 3.55 364.93% | 15.35 332.39% | 2.94 80.85% | |
epsdiluted | -1.09 - | -0.53 51.38% | -0.49 7.55% | -0.57 16.33% | -0.31 45.61% | -0.20 35.48% | -1.09 445% | -1.34 22.94% | 3.55 364.93% | 15.35 332.39% | 2.94 80.85% |
All numbers in CAD (except ratios and percentages)