av/spin-master--big.svg

TSX:TOY

Spin Master Corp.

  • Stock

CAD

Last Close

24.38

01/05 20:00

Market Cap

2.93B

Beta: 1.90

Volume Today

260.11K

Avg: 87.71K

PE Ratio

0.23

PFCF: 60.01

Dividend Yield

0.92%

Payout:8.35%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
revenue
237.60M
-
106.47M
55.19%
127.70M
19.95%
386.83M
202.92%
258.41M
33.20%
161.70M
37.42%
179.36M
10.92%
475.01M
164.84%
338.38M
28.76%
227.71M
32.70%
276.65M
21.49%
606.10M
119.08%
440.86M
27.26%
285.67M
35.20%
311.54M
9.06%
619.98M
99.00%
414.34M
33.17%
239.00M
42.32%
320.97M
34.30%
548.11M
70.77%
473.52M
13.61%
227.30M
52.00%
281.10M
23.67%
571.60M
103.34%
490.60M
14.17%
316.60M
35.47%
390.80M
23.44%
714.50M
82.83%
620.50M
13.16%
424.20M
31.64%
506.30M
19.35%
624M
23.25%
465.80M
25.35%
271.40M
41.73%
420.70M
55.01%
710.20M
68.81%
502.60M
29.23%
316.20M
37.09%
412M
30.30%
885.70M
114.98%
649.10M
26.71%
359.30M
44.65%
400.70M
11.52%
cost of revenue
119.58M
-
49.77M
58.38%
62.34M
25.25%
181.60M
191.31%
126.78M
30.19%
76.33M
39.80%
87.73M
14.94%
227.28M
159.07%
166.37M
26.80%
114.38M
31.25%
135.25M
18.24%
289.24M
113.85%
212M
26.70%
136.84M
35.45%
158.33M
15.71%
302.23M
90.89%
215.37M
28.74%
131.30M
39.03%
156.68M
19.33%
261.22M
66.72%
247.39M
5.29%
136.50M
44.82%
162.90M
19.34%
293.70M
80.29%
249.60M
15.02%
159.20M
36.22%
180.90M
13.63%
348.50M
92.65%
297.20M
14.72%
186.90M
37.11%
222.60M
19.10%
273.60M
22.91%
233.40M
14.69%
112.90M
51.63%
189.70M
68.02%
323.30M
70.43%
240.60M
25.58%
159.70M
33.62%
212.40M
33.00%
416.40M
96.05%
283.60M
31.89%
164.40M
42.03%
190.70M
16.00%
gross profit
118.02M
-
56.70M
51.96%
65.36M
15.29%
205.23M
213.98%
131.63M
35.86%
85.38M
35.14%
91.63M
7.33%
247.73M
170.36%
172.00M
30.57%
113.33M
34.11%
141.40M
24.77%
316.86M
124.09%
228.86M
27.77%
148.83M
34.97%
153.21M
2.94%
317.75M
107.39%
198.97M
37.38%
107.69M
45.88%
164.29M
52.55%
286.89M
74.62%
226.13M
21.18%
90.80M
59.85%
118.20M
30.18%
277.90M
135.11%
241M
13.28%
157.40M
34.69%
209.90M
33.35%
366M
74.37%
323.30M
11.67%
237.30M
26.60%
283.70M
19.55%
350.40M
23.51%
232.40M
33.68%
158.50M
31.80%
231M
45.74%
386.90M
67.49%
262M
32.28%
156.50M
40.27%
199.60M
27.54%
469.30M
135.12%
365.50M
22.12%
194.90M
46.68%
210M
7.75%
selling and marketing expenses
64.94M
-
22.58M
65.23%
23.54M
4.22%
49.44M
110.07%
88.23M
78.46%
33.42M
62.13%
37.25M
11.48%
68.47M
83.81%
82.53M
20.54%
37.13M
55.01%
49.53M
33.39%
77.20M
55.85%
124.96M
61.86%
52.74M
57.79%
56.72M
7.54%
79.98M
41.00%
114.88M
43.63%
54.69M
52.39%
63.77M
16.59%
90.00M
41.14%
156.64M
74.05%
72.50M
53.72%
50.60M
30.21%
85.50M
68.97%
124.70M
45.85%
63.80M
48.84%
65.30M
2.35%
107.10M
64.01%
136.20M
27.17%
72.90M
46.48%
91.40M
25.38%
195.30M
113.68%
-147.10M
175.32%
54.70M
137.19%
72M
31.63%
103.70M
44.03%
147.30M
42.04%
66.40M
54.92%
43.70M
34.19%
121.60M
178.26%
171.90M
41.37%
82.40M
52.07%
96.40M
16.99%
general and administrative expenses
37.07M
-
29.84M
19.50%
31.51M
5.59%
86.09M
173.25%
48.48M
43.69%
40.80M
15.83%
43.81M
7.37%
60.98M
39.20%
48.52M
20.43%
51.28M
5.69%
55.56M
8.34%
80.20M
44.36%
64.80M
19.21%
76.95M
18.75%
64.04M
16.78%
71.59M
11.78%
68.14M
4.82%
59.33M
12.92%
63.71M
7.38%
55.54M
12.82%
66.61M
19.94%
65.70M
1.37%
55.20M
15.98%
67M
21.38%
70.20M
4.78%
69M
1.71%
77.50M
12.32%
79.10M
2.06%
102.20M
29.20%
79.70M
22.02%
99M
24.22%
349M
-
88.30M
74.70%
99.70M
12.91%
90.10M
9.63%
68.90M
23.53%
123.70M
79.54%
150M
21.26%
115.20M
23.20%
103.50M
10.16%
102.30M
1.16%
113.50M
10.95%
selling general and administrative expenses
102.01M
-
52.42M
48.61%
55.04M
5.00%
135.53M
146.23%
136.71M
0.87%
74.22M
45.71%
81.06M
9.22%
129.45M
59.70%
131.06M
1.24%
88.41M
32.54%
105.09M
18.86%
157.40M
49.78%
189.75M
20.56%
129.70M
31.65%
120.76M
6.89%
151.57M
25.51%
183.02M
20.75%
114.03M
37.70%
127.48M
11.80%
145.54M
14.17%
223.26M
53.40%
138.20M
38.10%
105.80M
23.44%
152.50M
44.14%
194.90M
27.80%
132.80M
31.86%
142.80M
7.53%
186.20M
30.39%
238.40M
28.03%
152.60M
35.99%
190.40M
24.77%
195.30M
2.57%
201.90M
3.38%
143M
29.17%
171.70M
20.07%
193.80M
12.87%
216.20M
11.56%
190.10M
12.07%
193.70M
1.89%
236.80M
22.25%
275.40M
16.30%
184.70M
32.93%
209.90M
13.64%
research and development expenses
6.39M
-
4.50M
29.60%
4.94M
9.87%
7.54M
52.58%
5.68M
24.67%
6.95M
22.42%
7.20M
3.55%
7.74M
7.47%
6.28M
18.88%
7.45M
18.66%
8.37M
12.34%
8.21M
1.85%
8.40M
2.30%
9M
7.14%
6.70M
25.56%
10.40M
55.22%
6.10M
41.35%
6.30M
3.28%
6M
-
6.30M
-
7.80M
23.81%
8.30M
6.41%
10.50M
26.51%
7.60M
27.62%
9M
18.42%
10.20M
13.33%
11.50M
12.75%
10.60M
7.83%
11.10M
4.72%
other expenses
-687K
-
-457K
-
3K
100.66%
-261K
-
266K
201.92%
-770K
389.47%
-3.25M
321.69%
-4.01M
23.56%
11.02M
374.73%
-27K
100.24%
14.87M
55,174.07%
-119K
100.80%
638K
636.13%
53K
91.69%
524K
888.68%
282K
46.18%
-1.86M
759.22%
1.40M
175.31%
-400K
128.57%
9.50M
2,475%
-8.80M
192.63%
800K
109.09%
1M
25%
300K
70%
-200K
166.67%
7.90M
4,050%
6.80M
13.92%
7.10M
4.41%
38.20M
438.03%
6.60M
82.72%
800K
87.88%
300K
62.50%
1.90M
533.33%
-1.60M
184.21%
18.70M
-
31.50M
68.45%
21.70M
31.11%
41.40M
90.78%
cost and expenses
220.90M
-
102.19M
53.74%
117.38M
14.86%
317.13M
170.17%
263.03M
17.06%
150.54M
42.77%
168.79M
12.12%
356.74M
111.35%
326.12M
8.58%
211.83M
35.04%
247.13M
16.66%
454.30M
83.83%
411.86M
9.34%
272.21M
33.91%
289.14M
6.22%
464.96M
60.81%
411.44M
11.51%
258.47M
37.18%
299.57M
15.90%
424.10M
41.57%
487.65M
14.98%
292.30M
40.06%
286.70M
1.92%
462.40M
61.28%
468.10M
1.23%
307M
34.42%
338.70M
10.33%
543.60M
60.50%
572.50M
5.32%
353.40M
38.27%
419.80M
18.79%
476M
13.39%
473.50M
0.53%
268.80M
43.23%
374.90M
39.47%
531.40M
41.74%
474.40M
10.73%
377.20M
20.49%
435M
15.32%
682.10M
56.80%
602M
11.74%
381.40M
36.64%
453.10M
18.80%
operating expenses
101.32M
-
52.42M
48.26%
55.04M
5.00%
135.53M
146.23%
136.25M
0.53%
74.22M
45.53%
81.06M
9.22%
129.45M
59.70%
159.75M
23.40%
97.45M
39.00%
111.88M
14.81%
165.07M
47.54%
199.86M
21.08%
135.38M
32.26%
130.81M
3.37%
162.73M
24.40%
196.08M
20.49%
127.17M
35.14%
142.89M
12.36%
162.88M
13.99%
240.26M
47.51%
155.80M
35.15%
123.80M
20.54%
168.70M
36.27%
218.50M
29.52%
147.80M
32.36%
157.80M
6.77%
195.10M
23.64%
275.30M
41.11%
166.50M
39.52%
197.20M
18.44%
202.40M
2.64%
240.10M
18.63%
155.90M
35.07%
185.20M
18.79%
208.10M
12.37%
233.80M
12.35%
217.50M
6.97%
222.60M
2.34%
265.70M
19.36%
318.40M
19.83%
217M
31.85%
262.40M
20.92%
interest expense
191K
-
9K
95.29%
116K
1,188.89%
324K
179.31%
3.48M
973.15%
496K
85.73%
648K
30.65%
1.02M
56.79%
763K
24.90%
1.13M
48.49%
861K
24.01%
757K
12.08%
606K
19.95%
66K
89.11%
487K
637.88%
715K
46.82%
-976K
236.50%
450K
146.11%
1.01M
124.44%
868K
14.06%
2.29M
163.36%
1.20M
47.51%
2.50M
108.33%
1.80M
28.00%
800K
55.56%
1.10M
37.50%
800K
27.27%
1.10M
37.50%
1.10M
0%
1.20M
9.09%
1.60M
33.33%
1.30M
18.75%
1.40M
7.69%
1.30M
7.14%
1.30M
0%
1.30M
0%
1.20M
7.69%
10.90M
808.33%
10.20M
-
8.50M
16.67%
8.20M
3.53%
7.90M
3.66%
ebitda
23.99M
-
9.13M
61.95%
16.91M
85.27%
74.08M
337.95%
-112K
100.15%
15.27M
13,733.04%
16.89M
10.64%
125.88M
645.10%
19.05M
84.87%
22.59M
18.61%
35.30M
56.27%
158.65M
349.42%
50.47M
68.19%
23.33M
53.77%
55.19M
136.51%
170.56M
209.05%
25.14M
85.26%
8.33M
66.88%
45.09M
441.53%
144.21M
219.85%
-770K
100.53%
-41.90M
5,341.56%
18.90M
145.11%
134.80M
613.23%
38.70M
71.29%
32.10M
17.05%
75.70M
135.83%
211.70M
179.66%
68.80M
67.50%
90.20M
31.10%
103.60M
14.86%
163.90M
58.20%
15.60M
90.48%
25.70M
64.74%
76.90M
199.22%
227.50M
195.84%
76.10M
66.55%
-28.40M
137.32%
1.30M
104.58%
235.90M
18,046.15%
79.40M
66.34%
5.80M
92.70%
-22.20M
482.76%
operating income
16.70M
-
4.27M
74.41%
10.32M
141.55%
69.70M
575.15%
-4.62M
106.63%
11.16M
341.33%
10.57M
5.27%
118.28M
1,018.90%
12.26M
89.64%
15.88M
29.53%
29.52M
85.95%
151.80M
414.13%
29.00M
80.89%
13.46M
53.60%
22.40M
66.45%
155.02M
592.08%
2.90M
98.13%
-19.48M
772.71%
21.40M
209.87%
124.01M
479.53%
-14.13M
111.39%
-65M
360.01%
-5.60M
91.38%
109.20M
2,050%
22.50M
79.40%
9.60M
57.33%
52.10M
442.71%
170.90M
228.02%
37.10M
78.29%
71.80M
93.53%
87.50M
21.87%
148.10M
69.26%
-2.30M
101.55%
7.80M
439.13%
34.40M
341.03%
197.20M
473.26%
-36.60M
118.56%
-61.80M
68.85%
-8.90M
85.60%
203.20M
2,383.15%
47.10M
76.82%
-22.10M
146.92%
-52.40M
137.10%
depreciation and amortization
6.42M
-
5.12M
20.35%
6.70M
30.96%
5.17M
22.79%
5.89M
13.80%
5.37M
8.77%
7.53M
40.14%
9.42M
25.14%
8.17M
13.23%
9.21M
12.74%
10.60M
15.06%
12.67M
19.51%
12.42M
1.96%
11.44M
7.92%
19.64M
71.75%
17.68M
10.02%
25.44M
43.90%
21.42M
15.78%
24.77M
15.62%
22.24M
10.22%
16.17M
27.28%
23.30M
44.09%
25.70M
10.30%
26.40M
2.72%
27.60M
4.55%
23.10M
16.30%
24.10M
4.33%
41.70M
73.03%
23M
44.84%
18.40M
20%
16.10M
12.50%
15.80M
1.86%
17.90M
13.29%
17.90M
0%
25.80M
44.13%
44.70M
73.26%
41.70M
6.71%
34.80M
16.55%
10.20M
70.69%
35.90M
251.96%
34.30M
4.46%
29.30M
14.58%
31.40M
7.17%
total other income expenses net
-6.89M
-
-1.63M
76.39%
75K
104.61%
8.91M
11,786.67%
-868K
109.74%
5.04M
680.99%
-4.07M
180.61%
-132K
96.75%
-6.63M
4,925%
929K
114.01%
3.46M
272.34%
1.82M
47.41%
-1.54M
184.50%
-30K
98.05%
16.20M
54,103.33%
-6.18M
138.17%
14.07M
327.49%
-6.33M
144.97%
-5.76M
8.98%
4.30M
174.71%
-7.32M
270.11%
-7.10M
2.98%
-3.90M
45.07%
-5.10M
30.77%
-23.50M
360.78%
-2.90M
87.66%
-5.20M
79.31%
8.60M
265.38%
-8.90M
203.49%
-12M
34.83%
28.40M
336.67%
38.90M
36.97%
-20M
151.41%
-10.30M
48.50%
-11.40M
10.68%
18.40M
261.40%
-64.80M
452.17%
-800K
98.77%
-25.20M
3,050%
-13.40M
46.83%
-10.50M
21.64%
-9.60M
8.57%
-9.10M
5.21%
income before tax
9.29M
-
2.38M
74.39%
10.17M
327.84%
77.50M
661.73%
-10.42M
113.44%
14.44M
238.64%
4.65M
67.77%
115.57M
2,383.28%
3.21M
97.22%
13.94M
334.23%
30.55M
119.07%
151.06M
394.54%
24.88M
83.53%
11.83M
52.47%
36.39M
207.65%
146.10M
301.53%
14.11M
90.34%
-28.47M
301.74%
13.03M
145.76%
125.13M
860.52%
-24.69M
119.73%
-74.90M
203.41%
-12.80M
82.91%
101.50M
892.97%
-4.40M
104.33%
4.20M
195.45%
44.60M
961.90%
177.20M
297.31%
36M
79.68%
59.80M
66.11%
115.90M
93.81%
187M
61.35%
-22.30M
111.93%
-2.50M
88.79%
37.60M
1,604%
199.60M
430.85%
-33.50M
116.78%
-73.30M
118.81%
-34.10M
53.48%
189.80M
656.60%
36.60M
80.72%
-31.70M
186.61%
-61.50M
94.01%
income tax expense
3.63M
-
709K
80.48%
2.60M
266.71%
26.41M
915.65%
2.84M
89.23%
4.50M
58.46%
1.06M
76.56%
32.32M
2,960.51%
484K
98.50%
3.86M
696.69%
8.43M
118.65%
42.23M
400.93%
4.84M
88.53%
3.13M
35.41%
9.47M
202.91%
38.21M
303.28%
2.71M
92.91%
-7.57M
379.39%
2.78M
136.74%
32.99M
1,086.69%
-7.50M
122.75%
-48.20M
542.32%
2.10M
104.36%
14.70M
600%
-4.70M
131.97%
1M
121.28%
11.10M
1,010%
41.80M
276.58%
9.50M
77.27%
14.20M
49.47%
27.80M
95.77%
45.60M
64.03%
-8.50M
118.64%
-600K
92.94%
9.60M
1,700%
44.20M
360.42%
-3.40M
107.69%
-18.50M
444.12%
9.60M
151.89%
49.70M
417.71%
15.50M
68.81%
-7.20M
146.45%
-15M
108.33%
net income
4.69M
-
1.38M
70.51%
6.31M
356.58%
48.78M
673.07%
-13.26M
127.18%
9.94M
174.94%
3.60M
63.79%
83.25M
2,213.87%
2.73M
96.72%
10.09M
269.89%
22.11M
119.23%
108.83M
392.11%
20.04M
81.59%
8.70M
56.59%
26.91M
209.36%
107.89M
300.92%
11.40M
89.43%
-20.90M
283.30%
10.25M
149.02%
92.14M
799.16%
-17.18M
118.65%
-26.70M
55.40%
-14.90M
44.19%
86.80M
682.55%
300K
99.65%
3.20M
966.67%
33.50M
946.88%
135.40M
304.18%
26.50M
80.43%
45.60M
72.08%
88.10M
93.20%
141.40M
60.50%
-13.80M
109.76%
-1.90M
86.23%
28M
1,573.68%
155.40M
455%
-30.10M
119.37%
-54.80M
82.06%
-24.50M
55.29%
140.10M
671.84%
21.10M
84.94%
-24.50M
216.11%
-46.50M
89.80%
weighted average shs out
99.29M
-
96.70M
2.62%
96.70M
0%
94.00M
2.79%
99.29M
5.64%
99.29M
0%
99.92M
0.63%
101.68M
1.77%
101.68M
0.01%
101.68M
0%
101.68M
0%
101.68M
0%
101.68M
0.00%
101.68M
0%
101.68M
0.01%
101.76M
0.07%
101.79M
0.03%
101.80M
0.01%
101.80M
0%
102M
0.20%
102.20M
0.20%
102.20M
0%
102M
0.20%
102M
0%
102.10M
0.10%
102.10M
0%
102.30M
0.20%
102.30M
0%
102.40M
0.10%
102.40M
0%
102.90M
0.49%
102.90M
0%
102.90M
0%
103M
0.10%
103.60M
0.58%
1.50M
98.55%
104.20M
-
102.08M
2.03%
103M
-
102.30M
0.68%
102.30M
0%
weighted average shs out dil
99.29M
-
96.70M
2.62%
96.70M
0%
94.00M
2.79%
99.29M
5.64%
99.29M
0%
99.94M
0.66%
101.75M
1.80%
101.79M
0.04%
101.79M
0%
101.83M
0.04%
101.86M
0.03%
101.93M
0.07%
101.93M
0%
101.92M
0.02%
102.46M
0.53%
102.67M
0.20%
102.70M
0.03%
102.70M
0%
104M
1.27%
103M
0.96%
103M
0%
104M
0.97%
104M
0%
104.40M
0.38%
104.40M
0%
105.20M
0.77%
105.20M
0%
105.50M
0.29%
105.50M
0%
106.30M
0.76%
106.30M
0%
106.30M
0%
106.60M
0.28%
107.30M
0.66%
107.30M
0%
106.30M
-
103.90M
2.26%
103M
-
104.50M
1.46%
104.50M
0%
eps
0.05
-
0.01
69.57%
0.07
356.64%
0.52
696.32%
-0.13
125%
0.10
176.92%
0.04
60%
0.82
1,950.00%
0.03
96.71%
0.10
270.37%
0.22
120%
1.07
386.36%
0.20
81.31%
0.09
55.00%
0.26
188.89%
1.06
307.69%
0.11
89.62%
-0.21
290.91%
0.10
147.62%
0.90
800%
-0.17
118.89%
-0.26
52.94%
-0.15
42.31%
0.85
666.67%
0.00
99.66%
0.03
934.48%
0.33
1,000.00%
1.32
300%
0.26
80.30%
0.45
73.08%
0.86
91.11%
1.37
59.30%
-0.13
109.49%
-0.02
85.85%
0.27
1,567.39%
103.60
38,270.37%
0
100%
-0.53
Infinity%
-0.24
54.72%
0
100%
0.20
Infinity%
-0.24
220.00%
-0.45
87.50%
epsdiluted
0.05
-
0.01
69.57%
0.07
356.64%
0.52
696.32%
-0.13
125%
0.10
176.92%
0.04
60%
0.82
1,950.00%
0.03
96.71%
0.10
270.37%
0.22
120%
1.07
386.36%
0.20
81.31%
0.09
55.00%
0.26
188.89%
1.06
307.69%
0.11
89.62%
-0.20
281.82%
0.10
150.00%
0.89
790%
-0.17
119.10%
-0.26
52.94%
-0.14
46.15%
0.83
692.86%
0.00
99.65%
0.03
934.48%
0.32
966.67%
1.29
303.13%
0.25
80.62%
0.43
72%
0.83
93.02%
1.33
60.24%
-0.13
109.77%
-0.02
86.31%
0.26
1,560.67%
1.45
457.69%
0
100%
-0.52
Infinity%
-0.24
53.85%
0
100%
0.20
Infinity%
-0.24
220.00%
-0.44
83.33%

All numbers in CAD (except ratios and percentages)