TSX:TOY
Spin Master Corp.
- Stock
22.38
−8.20%
−2.00
Last Close
24.38
01/05 20:00
Market Cap
2.93B
Beta: 1.90
Volume Today
260.11K
Avg: 87.71K
PE Ratio
0.23
PFCF: 60.01
Dividend Yield
0.92%
Payout:8.35%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 715.65M - | 879.41M 22.88% | 1.15B 31.28% | 1.55B 34.38% | 1.63B 5.17% | 1.58B 3.06% | 1.57B 0.70% | 2.04B 30.04% | 2.02B 1.08% | 1.90B 5.71% | 2.26B 18.80% | |
cost of revenue | 357.53M - | 420.49M 17.61% | 557.71M 32.64% | 750.87M 34.63% | 812.77M 8.24% | 796.60M 1.99% | 842.70M 5.79% | 985.80M 16.98% | 916.50M 7.03% | 866.50M 5.46% | 1.07B 23.73% | |
gross profit | 358.12M - | 458.92M 28.15% | 596.74M 30.03% | 800.46M 34.14% | 818.77M 2.29% | 785M 4.12% | 727.90M 7.27% | 1.06B 45.16% | 1.10B 4.47% | 1.04B 5.92% | 1.19B 14.69% | |
selling and marketing expenses | 139.54M - | 183.79M 31.71% | 221.67M 20.61% | 288.82M 30.29% | 304.33M 5.37% | 365.10M 19.97% | 333.30M 8.71% | 384.80M 15.45% | 397.20M 3.22% | 377.70M 4.91% | 442.60M 17.18% | |
general and administrative expenses | 124.44M - | 195.91M 57.43% | 194.11M 0.92% | 251.84M 29.74% | 278.38M 10.54% | 245.20M 11.92% | 258.10M 5.26% | 326.30M 26.42% | 349M 6.96% | 347M 0.57% | 451M 29.97% | |
selling general and administrative expenses | 263.99M - | 379.70M 43.83% | 415.78M 9.50% | 540.66M 30.03% | 582.71M 7.78% | 610.30M 4.74% | 591.40M 3.10% | 711.10M 20.24% | 746.20M 4.94% | 724.70M 2.88% | 893.60M 23.31% | |
research and development expenses | 22.02M - | 23.36M 6.12% | 27.57M 17.98% | 30.30M 9.91% | 34.50M 13.86% | 27.40M 20.58% | 31.10M 13.50% | 32.90M 5.79% | 38.30M 16.41% | |||
other expenses | 1.20M - | 73K 93.92% | 8K 89.04% | 2.99M 37,312.50% | 15.77M 427.03% | 32.60M 106.67% | 40.90M 25.46% | 37.50M 8.31% | 28.90M 22.93% | 3.30M 88.58% | 93.50M 2,733.33% | |
cost and expenses | 620.83M - | 799.73M 28.82% | 1.00B 25.32% | 1.33B 32.22% | 1.44B 8.50% | 1.47B 2.23% | 1.51B 2.70% | 1.76B 16.71% | 1.72B 2.22% | 1.65B 4.25% | 2.10B 27.16% | |
operating expenses | 263.30M - | 379.24M 44.03% | 444.48M 17.20% | 574.25M 29.20% | 625M 8.84% | 673.20M 7.71% | 666.80M 0.95% | 776M 16.38% | 806.20M 3.89% | 783M 2.88% | 1.03B 30.96% | |
interest expense | 1.68M - | 3.92M 133.16% | 2.83M 27.80% | 3.36M 18.50% | 292K 91.30% | 4.80M 1,543.84% | 6.30M 31.25% | 4.40M 30.16% | 5.50M 25% | 5.10M 7.27% | 39.90M 682.35% | |
ebitda | 112.62M - | 100.01M 11.20% | 177.00M 76.98% | 267.02M 50.86% | 274.63M 2.85% | 188.50M 31.36% | 150.50M 20.16% | 387.90M 157.74% | 373.30M 3.76% | 406.20M 8.81% | 295.70M 27.20% | |
operating income | 94.82M - | 79.68M 15.97% | 152.27M 91.11% | 226.20M 48.56% | 193.77M 14.34% | 103.90M 46.38% | 47.50M 54.28% | 276M 481.05% | 343.30M 24.38% | 188.90M 44.98% | 165.50M 12.39% | |
depreciation and amortization | 17.74M - | 22.88M 28.93% | 30.49M 33.28% | 44.91M 47.29% | 74.19M 65.22% | 84.60M 14.02% | 103M 21.75% | 111.90M 8.64% | 30M 73.19% | 130.10M 333.67% | 136.80M 5.15% | |
total other income expenses net | -6.50M - | 6.50M 199.88% | -5.79M 189.10% | 4.67M 180.70% | 24.05M 415.10% | -18.90M 178.57% | -38.10M 101.59% | -14M 63.25% | -2.90M 79.29% | -66.50M 2,193.10% | -46.50M 30.08% | |
income before tax | 85.49M - | 79.63M 6.85% | 137.88M 73.14% | 220.43M 59.87% | 208.43M 5.45% | 85M 59.22% | 9.40M 88.94% | 262M 2,687.23% | 340.40M 29.92% | 201.20M 40.89% | 119M 40.85% | |
income tax expense | 23.28M - | 32.56M 39.88% | 38.36M 17.83% | 59.36M 54.74% | 53.52M 9.84% | 20.70M 61.32% | -36.10M 274.40% | 63.40M 275.62% | 79.10M 24.76% | 49.80M 37.04% | 37.10M 25.50% | |
net income | 51.90M - | 43.21M 16.73% | 99.52M 130.29% | 161.07M 61.85% | 154.90M 3.83% | 64.30M 58.49% | 45.50M 29.24% | 198.60M 336.48% | 261.30M 31.57% | 151.40M 42.06% | 81.90M 45.90% | |
weighted average shs out | 96.70M - | 90.94M 5.95% | 100.65M 10.67% | 101.68M 1.02% | 101.70M 0.02% | 102.10M 0.39% | 102M 0.10% | 102.30M 0.29% | 102.90M 0.59% | 103.50M 0.58% | 103.30M 0.19% | |
weighted average shs out dil | 96.70M - | 90.94M 5.95% | 100.70M 10.74% | 101.85M 1.14% | 102.30M 0.45% | 102.90M 0.59% | 104.20M 1.26% | 105.30M 1.06% | 106.40M 1.04% | 105.70M 0.66% | 105.80M 0.09% | |
eps | 0.54 - | 0.48 11.11% | 0.99 106.25% | 1.58 59.60% | 1.52 3.80% | 0.63 58.55% | 0.45 28.57% | 1.94 331.11% | 2.54 30.93% | 1.46 42.52% | 0.79 45.89% | |
epsdiluted | 0.54 - | 0.48 11.11% | 0.99 106.25% | 1.58 59.60% | 1.51 4.43% | 0.62 58.94% | 0.44 29.03% | 1.89 329.55% | 2.45 29.63% | 1.43 41.63% | 0.77 46.15% |
All numbers in CAD (except ratios and percentages)