TV:NEXSTAR
Nexstar Media Group, Inc.
- Stock
Last Close
169.12
22/11 21:00
Market Cap
5.61B
Beta: -
Volume Today
374.43K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 502.33M - | 631.31M 25.68% | 896.38M 41.99% | 1.10B 23.07% | 2.43B 120.45% | 2.77B 13.76% | 3.04B 9.85% | 4.50B 48.10% | 4.65B 3.27% | 5.21B 12.10% | 4.93B 5.33% | |
cost of revenue | 170.54M - | 210.15M 23.23% | 339.94M 61.76% | 416.68M 22.58% | 1.04B 148.61% | 1.12B 7.92% | 1.33B 19.08% | 1.71B 28.31% | 1.85B 8.28% | 2.00B 8.40% | 3.09B 54.33% | |
gross profit | 331.79M - | 421.16M 26.93% | 556.44M 32.12% | 686.51M 23.38% | 1.40B 103.36% | 1.65B 18.10% | 1.71B 3.60% | 2.79B 63.53% | 2.80B 0.20% | 3.21B 14.55% | 1.84B 42.64% | |
selling and marketing expenses | 30.73M - | |||||||||||
general and administrative expenses | 124.59M - | 139.58M 12.03% | 187.62M 34.42% | 212.43M 13.22% | 466.71M 119.70% | 469.01M 0.49% | 557.82M 18.93% | 741.49M 32.93% | 861.32M 16.16% | |||
selling general and administrative expenses | 124.59M - | 139.58M 12.03% | 187.62M 34.42% | 212.43M 13.22% | 466.71M 119.70% | 469.01M 0.49% | 557.82M 18.93% | 741.49M 32.93% | 861.32M 16.16% | 903.50M 4.90% | 1.10B 21.31% | |
research and development expenses | ||||||||||||
other expenses | -1.46M - | -556K 61.89% | -517K 7.01% | -555K 7.35% | -1.28M 131.35% | 37.66M 3,033.10% | 598.26M 1,488.53% | 747.85M 25.00% | 764.37M 2.21% | 860.50M 12.58% | 36M 95.82% | |
cost and expenses | 397.81M - | 457.44M 14.99% | 690.27M 50.90% | 800.62M 15.99% | 1.95B 143.68% | 2.02B 3.46% | 2.49B 23.23% | 3.20B 28.55% | 3.48B 8.69% | 3.77B 8.45% | 4.19B 11.18% | |
operating expenses | 227.27M - | 247.29M 8.81% | 350.33M 41.67% | 383.94M 9.59% | 915.05M 138.33% | 900.47M 1.59% | 1.16B 28.39% | 1.49B 28.83% | 1.63B 9.15% | 1.76B 8.51% | 1.10B 37.87% | |
interest expense | 66.24M - | 61.96M 6.47% | 80.52M 29.96% | 116.08M 44.16% | 241.19M 107.78% | 220.99M 8.38% | 304.35M 37.72% | 335.30M 10.17% | 282.65M 15.70% | 336.60M 19.09% | 447M 32.80% | |
ebitda | 179.40M - | 245.85M 37.04% | 323.44M 31.56% | 422.35M 30.58% | 802.80M 90.08% | 1.11B 37.83% | 1.06B 3.85% | 2.04B 91.86% | 1.99B 2.74% | 2.29B 15.51% | 1.68B 26.56% | |
operating income | 103.24M - | 173.24M 67.80% | 206.11M 18.97% | 287.31M 39.40% | 518.75M 80.55% | 757.78M 46.08% | 655.13M 13.55% | 1.38B 109.94% | 1.18B 14.54% | 1.31B 11.63% | 743M 43.37% | |
depreciation and amortization | 76.34M - | 72.53M 4.99% | 117.85M 62.48% | 120.33M 2.11% | 323.07M 168.48% | 320.54M 0.78% | 408.78M 27.53% | 665.78M 62.87% | 809.85M 21.64% | 981M 21.13% | 941M 4.08% | |
total other income expenses net | -37.46M - | -1.26M 96.62% | -517K 59.13% | -15.82M 2,959.38% | 1.56M 109.89% | 5.63M 259.74% | -281.81M 5,105.51% | -270.83M 3.90% | -82.08M 69.69% | -95M 15.74% | -342M 260% | |
income before tax | 815K - | 110.65M 13,476.81% | 125.07M 13.03% | 170.67M 36.46% | 241.38M 41.43% | 532.95M 120.79% | 373.32M 29.95% | 1.10B 195.88% | 1.09B 1.02% | 1.22B 11.32% | 401M 67.05% | |
income tax expense | 2.60M - | 46.10M 1,673.12% | 48.69M 5.61% | 77.57M 59.33% | -233.94M 401.58% | 144.68M 161.84% | 137.03M 5.29% | 296.51M 116.39% | 262.88M 11.34% | 273.60M 4.08% | 131M 52.12% | |
net income | -1.78M - | 64.55M 3,716.25% | 77.68M 20.35% | 91.54M 17.83% | 475.00M 418.91% | 389.48M 18.00% | 230.26M 40.88% | 811.44M 252.40% | 834.57M 2.85% | 971.10M 16.36% | 346M 64.37% | |
weighted average shs out | 29.90M - | 30.77M 2.93% | 31.10M 1.06% | 30.69M 1.33% | 45.75M 49.10% | 45.72M 0.08% | 45.99M 0.59% | 44.92M 2.32% | 42.13M 6.21% | 39.35M 6.61% | 35.32M 10.25% | |
weighted average shs out dil | 29.90M - | 32.00M 7.04% | 32.09M 0.27% | 31.66M 1.33% | 45.75M 44.50% | 47.41M 3.62% | 47.92M 1.08% | 46.72M 2.51% | 43.98M 5.86% | 40.19M 8.63% | 35.83M 10.83% | |
eps | -0.06 - | 2.10 3,617.59% | 2.50 19.05% | 2.98 19.20% | 10.38 248.32% | 8.52 17.92% | 5.01 41.20% | 18.06 260.48% | 19.81 9.69% | 24.68 24.58% | 9.80 60.29% | |
epsdiluted | -0.06 - | 2.02 3,483.58% | 2.42 19.80% | 2.89 19.42% | 10.07 248.44% | 8.21 18.47% | 4.80 41.53% | 17.37 261.88% | 18.98 9.27% | 24.16 27.29% | 9.66 60.02% |
All numbers in USD (except ratios and percentages)